Home > Income Statement > BAYER CROPSCIENCE

BAYER CROPSCIENCE
Income Statement

BAYER CROPSCIENCE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BAYER CROPSCIENCE
Please provide your vote to see the results

BAYER CROPSCIENCE Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹6,134 Cr₹5,900 Cr₹5,451 Cr₹4,834 Cr₹4,108 Cr
     Sales ₹5,923 Cr₹5,705 Cr₹5,294 Cr₹4,715 Cr₹4,018 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.60 Cr₹1.60 Cr₹1.90 Cr--
     Revenue from property development -----
     Other Operational Income ₹210 Cr₹193 Cr₹156 Cr₹119 Cr₹90 Cr
Less: Excise Duty -----
Net Sales ₹5,103 Cr₹5,140 Cr₹4,734 Cr₹4,261 Cr₹3,609 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹54 Cr₹-3.10 Cr₹-144 Cr₹-178 Cr₹59 Cr
Raw Material Consumed ₹2,726 Cr₹2,696 Cr₹2,680 Cr₹2,499 Cr₹1,763 Cr
     Opening Raw Materials ₹917 Cr₹631 Cr₹605 Cr₹448 Cr₹581 Cr
     Purchases Raw Materials ₹2,392 Cr₹2,705 Cr₹2,477 Cr₹2,516 Cr₹1,530 Cr
     Closing Raw Materials ₹723 Cr₹917 Cr₹631 Cr₹605 Cr₹448 Cr
     Other Direct Purchases / Brought in cost ₹139 Cr₹277 Cr₹230 Cr₹140 Cr₹99 Cr
     Other raw material cost -----
Power & Fuel Cost ₹15 Cr₹16 Cr₹14 Cr₹12 Cr₹14 Cr
     Electricity & Power ₹15 Cr₹16 Cr₹14 Cr₹12 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹435 Cr₹534 Cr₹463 Cr₹362 Cr₹362 Cr
     Salaries, Wages & Bonus ₹379 Cr₹477 Cr₹413 Cr₹324 Cr₹323 Cr
     Contributions to EPF & Pension Funds ₹26 Cr₹25 Cr₹24 Cr₹18 Cr₹16 Cr
     Workmen and Staff Welfare Expenses ₹23 Cr₹24 Cr₹18 Cr₹14 Cr₹16 Cr
     Other Employees Cost ₹7.80 Cr₹7.60 Cr₹7.80 Cr₹6.80 Cr₹6.90 Cr
Other Manufacturing Expenses ₹271 Cr₹266 Cr₹262 Cr₹255 Cr₹190 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹94 Cr₹93 Cr₹101 Cr₹96 Cr₹68 Cr
     Repairs and Maintenance ₹14 Cr₹15 Cr₹13 Cr₹16 Cr₹17 Cr
     Packing Material Consumed ₹132 Cr₹123 Cr₹128 Cr₹125 Cr₹88 Cr
     Other Mfg Exp ₹32 Cr₹36 Cr₹20 Cr₹19 Cr₹17 Cr
General and Administration Expenses ₹219 Cr₹210 Cr₹149 Cr₹143 Cr₹175 Cr
     Rent , Rates & Taxes ₹18 Cr₹17 Cr₹17 Cr₹15 Cr₹20 Cr
     Insurance ₹3.70 Cr₹4.40 Cr₹5.00 Cr₹3.30 Cr₹3.40 Cr
     Printing and stationery -----
     Professional and legal fees ₹139 Cr₹120 Cr₹92 Cr₹101 Cr₹100 Cr
     Traveling and conveyance ₹52 Cr₹63 Cr₹28 Cr₹16 Cr₹43 Cr
     Other Administration ₹5.40 Cr₹6.00 Cr₹6.80 Cr₹9.00 Cr₹8.60 Cr
Selling and Distribution Expenses ₹342 Cr₹434 Cr₹437 Cr₹304 Cr₹287 Cr
     Advertisement & Sales Promotion ₹241 Cr₹315 Cr₹308 Cr₹199 Cr₹198 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹100 Cr₹118 Cr₹129 Cr₹105 Cr₹89 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹91 Cr₹72 Cr₹67 Cr₹54 Cr₹35 Cr
     Bad debts /advances written off ₹3.80 Cr₹9.00 Cr₹5.30 Cr₹2.10 Cr₹0.70 Cr
     Provision for doubtful debts ₹10 Cr₹5.00 Cr₹11 Cr₹4.60 Cr₹3.90 Cr
     Losson disposal of fixed assets(net) ₹2.40 Cr-₹0.60 Cr-₹1.20 Cr
     Losson foreign exchange fluctuations ₹0.20 Cr₹2.20 Cr₹0.20 Cr₹1.50 Cr₹1.10 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹75 Cr₹56 Cr₹50 Cr₹46 Cr₹28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,152 Cr₹4,225 Cr₹3,929 Cr₹3,452 Cr₹2,884 Cr
Operating Profit (Excl OI) ₹951 Cr₹915 Cr₹806 Cr₹810 Cr₹726 Cr
Other Income ₹84 Cr₹73 Cr₹60 Cr₹66 Cr₹67 Cr
     Interest Received ₹48 Cr₹34 Cr₹25 Cr₹31 Cr₹25 Cr
     Dividend Received ---₹0.10 Cr₹11 Cr
     Profit on sale of Fixed Assets -₹0.50 Cr-₹6.40 Cr₹7.90 Cr
     Profits on sale of Investments ₹15 Cr₹13 Cr₹12 Cr₹8.80 Cr₹0.60 Cr
     Provision Written Back ₹3.20 Cr₹9.00 Cr₹5.30 Cr₹2.10 Cr₹0.70 Cr
     Foreign Exchange Gains -----
     Others ₹18 Cr₹17 Cr₹18 Cr₹17 Cr₹22 Cr
Operating Profit ₹1,035 Cr₹988 Cr₹866 Cr₹876 Cr₹792 Cr
Interest ₹20 Cr₹22 Cr₹13 Cr₹13 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹20 Cr₹22 Cr₹13 Cr₹13 Cr₹14 Cr
PBDT ₹1,015 Cr₹966 Cr₹853 Cr₹863 Cr₹779 Cr
Depreciation ₹74 Cr₹80 Cr₹65 Cr₹74 Cr₹65 Cr
Profit Before Taxation & Exceptional Items ₹941 Cr₹886 Cr₹788 Cr₹789 Cr₹713 Cr
Exceptional Income / Expenses -₹104 Cr₹59 Cr₹5.10 Cr₹-130 Cr
Profit Before Tax ₹941 Cr₹990 Cr₹847 Cr₹795 Cr₹583 Cr
Provision for Tax ₹201 Cr₹232 Cr₹202 Cr₹301 Cr₹109 Cr
     Current Income Tax ₹198 Cr₹221 Cr₹193 Cr₹167 Cr₹126 Cr
     Deferred Tax ₹2.50 Cr₹11 Cr₹9.60 Cr₹7.50 Cr₹-16 Cr
     Other taxes ₹0.70 Cr₹-0.10 Cr₹-1.00 Cr₹127 Cr₹-1.60 Cr
Profit After Tax ₹741 Cr₹758 Cr₹645 Cr₹493 Cr₹475 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹2,170 Cr₹2,047 Cr₹2,122 Cr₹2,190 Cr₹1,890 Cr
Appropriations ₹2,910 Cr₹2,805 Cr₹2,767 Cr₹2,683 Cr₹2,364 Cr
     General Reserves -₹65 Cr₹50 Cr₹46 Cr₹33 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹131 Cr₹121 Cr₹110 Cr₹111 Cr₹141 Cr
Equity Dividend % ₹1,400.00₹1,300.00₹1,500.00₹1,150.00₹250.00
Earnings Per Share ₹164.92₹168.86₹143.72₹109.82₹105.68
Adjusted EPS ₹164.92₹168.86₹143.72₹109.82₹105.68

Compare Income Statement of peers of BAYER CROPSCIENCE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAYER CROPSCIENCE ₹24,739.5 Cr -2.5% 10.4% -10.1% Stock Analytics
PI INDUSTRIES ₹62,988.8 Cr -0.4% 12.8% 12.9% Stock Analytics
UPL ₹53,925.5 Cr -1.2% 1.3% 18.6% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹25,586.2 Cr 3.1% -3.5% 3.5% Stock Analytics
BASF INDIA ₹21,300.9 Cr -3.3% -4.9% -0.7% Stock Analytics
DHANUKA AGRITECH ₹7,677.7 Cr -0.2% 0.4% 4.9% Stock Analytics


BAYER CROPSCIENCE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAYER CROPSCIENCE

-2.5%

10.4%

-10.1%

SENSEX

0.1%

1.2%

6%


You may also like the below Video Courses