BAYER CROPSCIENCE
|
BAYER CROPSCIENCE Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Equity - Authorised | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr |
| Equity - Issued | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Equity Paid Up | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,806 Cr | ₹2,805 Cr | ₹2,667 Cr | ₹2,479 Cr | ₹2,505 Cr |
| Securities Premium | ₹139 Cr | ₹139 Cr | ₹139 Cr | ₹139 Cr | ₹139 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹2,308 Cr | ₹2,307 Cr | ₹2,170 Cr | ₹2,047 Cr | ₹2,122 Cr |
| General Reserves | ₹353 Cr | ₹353 Cr | ₹353 Cr | ₹288 Cr | ₹239 Cr |
| Other Reserves | ₹5.20 Cr | ₹5.20 Cr | ₹5.20 Cr | ₹5.20 Cr | ₹5.20 Cr |
| Reserve excluding Revaluation Reserve | ₹2,806 Cr | ₹2,805 Cr | ₹2,667 Cr | ₹2,479 Cr | ₹2,505 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,850 Cr | ₹2,849 Cr | ₹2,712 Cr | ₹2,524 Cr | ₹2,550 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-9.70 Cr | ₹4.00 Cr | ₹0.30 Cr | ₹-7.30 Cr | ₹-18 Cr |
| Deferred Tax Assets | ₹68 Cr | ₹52 Cr | ₹55 Cr | ₹56 Cr | ₹60 Cr |
| Deferred Tax Liability | ₹59 Cr | ₹56 Cr | ₹56 Cr | ₹49 Cr | ₹42 Cr |
| Other Long Term Liabilities | ₹62 Cr | ₹21 Cr | ₹36 Cr | ₹52 Cr | ₹14 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3,065 Cr | ₹2,927 Cr | ₹2,756 Cr | ₹2,320 Cr | ₹1,787 Cr |
| Total Non-Current Liabilities | ₹3,117 Cr | ₹2,952 Cr | ₹2,792 Cr | ₹2,365 Cr | ₹1,783 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,098 Cr | ₹605 Cr | ₹873 Cr | ₹820 Cr | ₹830 Cr |
| Sundry Creditors | ₹1,098 Cr | ₹605 Cr | ₹873 Cr | ₹820 Cr | ₹830 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,037 Cr | ₹939 Cr | ₹788 Cr | ₹714 Cr | ₹623 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹342 Cr | ₹284 Cr | ₹285 Cr | ₹87 Cr | ₹89 Cr |
| Interest Accrued But Not Due | ₹1.90 Cr | ₹0.80 Cr | ₹0.50 Cr | ₹0.30 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹692 Cr | ₹654 Cr | ₹503 Cr | ₹627 Cr | ₹534 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹306 Cr | ₹271 Cr | ₹334 Cr | ₹539 Cr | ₹820 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹219 Cr | ₹220 Cr | ₹221 Cr | ₹430 Cr | ₹757 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹44 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹87 Cr | ₹52 Cr | ₹113 Cr | ₹110 Cr | ₹20 Cr |
| Total Current Liabilities | ₹2,441 Cr | ₹1,815 Cr | ₹1,995 Cr | ₹2,073 Cr | ₹2,273 Cr |
| Total Liabilities | ₹8,408 Cr | ₹7,616 Cr | ₹7,500 Cr | ₹6,962 Cr | ₹6,607 Cr |
| ASSETS | |||||
| Gross Block | ₹846 Cr | ₹761 Cr | ₹764 Cr | ₹713 Cr | ₹649 Cr |
| Less: Accumulated Depreciation | ₹385 Cr | ₹360 Cr | ₹328 Cr | ₹272 Cr | ₹254 Cr |
| Less: Impairment of Assets | ₹16 Cr | ₹11 Cr | - | - | - |
| Net Block | ₹445 Cr | ₹389 Cr | ₹437 Cr | ₹441 Cr | ₹395 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.50 Cr | ₹6.40 Cr | ₹2.90 Cr | ₹13 Cr | ₹7.60 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹3,130 Cr | ₹2,960 Cr | ₹2,814 Cr | ₹2,406 Cr | ₹1,859 Cr |
| Other Non Current Assets | ₹0.30 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.50 Cr | ₹0.30 Cr |
| Total Non-Current Assets | ₹3,719 Cr | ₹3,493 Cr | ₹3,386 Cr | ₹2,973 Cr | ₹2,360 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹35 Cr | ₹54 Cr | ₹41 Cr | ₹39 Cr | ₹52 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹35 Cr | ₹54 Cr | ₹41 Cr | ₹39 Cr | ₹52 Cr |
| Inventories | ₹2,362 Cr | ₹1,545 Cr | ₹1,807 Cr | ₹1,512 Cr | ₹1,325 Cr |
| Raw Materials | ₹1,199 Cr | ₹723 Cr | ₹917 Cr | ₹631 Cr | ₹605 Cr |
| Work-in Progress | ₹369 Cr | ₹205 Cr | ₹213 Cr | ₹211 Cr | ₹202 Cr |
| Finished Goods | ₹646 Cr | ₹464 Cr | ₹477 Cr | ₹495 Cr | ₹379 Cr |
| Packing Materials | ₹64 Cr | ₹65 Cr | ₹79 Cr | ₹71 Cr | ₹57 Cr |
| Stores  and Spare | ₹5.20 Cr | ₹5.20 Cr | ₹4.20 Cr | ₹4.00 Cr | ₹2.50 Cr |
| Other Inventory | ₹78 Cr | ₹84 Cr | ₹116 Cr | ₹100 Cr | ₹80 Cr |
| Sundry Debtors | ₹952 Cr | ₹960 Cr | ₹976 Cr | ₹1,005 Cr | ₹755 Cr |
| Debtors more than Six months | ₹156 Cr | ₹104 Cr | ₹87 Cr | ₹88 Cr | ₹82 Cr |
| Debtors Others | ₹805 Cr | ₹863 Cr | ₹892 Cr | ₹922 Cr | ₹676 Cr |
| Cash and Bank | ₹894 Cr | ₹1,164 Cr | ₹868 Cr | ₹787 Cr | ₹1,210 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹894 Cr | ₹1,164 Cr | ₹868 Cr | ₹787 Cr | ₹1,210 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹56 Cr | ₹50 Cr | ₹68 Cr | ₹83 Cr | ₹36 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹2.10 Cr | ₹2.40 Cr | ₹1.50 Cr | ₹0.60 Cr | ₹0.80 Cr |
| Prepaid Expenses | ₹7.00 Cr | ₹6.80 Cr | ₹6.70 Cr | ₹11 Cr | ₹5.30 Cr |
| Other current_assets | ₹47 Cr | ₹41 Cr | ₹60 Cr | ₹71 Cr | ₹30 Cr |
| Short Term Loans and Advances | ₹391 Cr | ₹350 Cr | ₹354 Cr | ₹564 Cr | ₹869 Cr |
| Advances recoverable in cash or in kind | ₹37 Cr | ₹41 Cr | ₹25 Cr | ₹35 Cr | ₹31 Cr |
| Advance income tax and TDS | ₹218 Cr | ₹218 Cr | ₹218 Cr | ₹414 Cr | ₹703 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹136 Cr | ₹92 Cr | ₹111 Cr | ₹115 Cr | ₹135 Cr |
| Total Current Assets | ₹4,689 Cr | ₹4,123 Cr | ₹4,114 Cr | ₹3,989 Cr | ₹4,247 Cr |
| Net Current Assets (Including Current Investments) | ₹2,248 Cr | ₹2,308 Cr | ₹2,119 Cr | ₹1,916 Cr | ₹1,973 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹8,408 Cr | ₹7,616 Cr | ₹7,500 Cr | ₹6,962 Cr | ₹6,607 Cr |
| Contingent Liabilities | ₹685 Cr | ₹553 Cr | ₹360 Cr | ₹350 Cr | ₹282 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | 634.83 | 634.61 | 604.03 | 562.20 | 568.00 |
| Adjusted Book Value | 634.83 | 634.61 | 604.03 | 562.20 | 568.00 |
Compare Balance Sheet of peers of BAYER CROPSCIENCE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BAYER CROPSCIENCE | ₹19,628.3 Cr | -0.7% | -4.1% | -29.8% | Stock Analytics | |
| UPL | ₹63,311.4 Cr | 1.7% | -3% | 39.9% | Stock Analytics | |
| PI INDUSTRIES | ₹49,426.7 Cr | -2.6% | -8% | -19.9% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹22,806.0 Cr | 0.2% | -1.4% | -13.9% | Stock Analytics | |
| BASF INDIA | ₹16,874.3 Cr | -2.7% | -10.7% | -29.9% | Stock Analytics | |
| DHANUKA AGRITECH | ₹5,373.6 Cr | -2.9% | -6.2% | -26.6% | Stock Analytics | |
BAYER CROPSCIENCE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BAYER CROPSCIENCE | -0.7% |
-4.1% |
-29.8% |
| SENSEX | 0% |
0.1% |
3.9% |
You may also like the below Video Courses