Home > Income Statement > BASANT AGRO TECH (INDIA)

BASANT AGRO TECH (INDIA)
Income Statement

COMMUNITY POLL
for BASANT AGRO TECH (INDIA)
Please provide your vote to see the results

BASANT AGRO TECH (INDIA) Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹565 Cr₹466 Cr₹329 Cr₹290 Cr₹283 Cr
     Sales ₹560 Cr₹430 Cr₹321 Cr₹286 Cr₹278 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.58 Cr₹37 Cr₹8.81 Cr₹3.48 Cr₹4.78 Cr
Less: Excise Duty -----
Net Sales ₹549 Cr₹448 Cr₹323 Cr₹286 Cr₹279 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.74 Cr₹-40 Cr₹-9.15 Cr₹10 Cr₹-4.62 Cr
Raw Material Consumed ₹424 Cr₹365 Cr₹242 Cr₹196 Cr₹206 Cr
     Opening Raw Materials ₹66 Cr₹37 Cr₹25 Cr₹42 Cr₹23 Cr
     Purchases Raw Materials ₹419 Cr₹266 Cr₹154 Cr₹95 Cr₹132 Cr
     Closing Raw Materials ₹78 Cr₹66 Cr₹37 Cr₹25 Cr₹42 Cr
     Other Direct Purchases / Brought in cost ₹16 Cr₹128 Cr₹100 Cr₹84 Cr₹92 Cr
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹9.28 Cr₹8.23 Cr₹6.88 Cr₹6.09 Cr
     Electricity & Power ₹11 Cr₹9.28 Cr₹8.23 Cr₹6.88 Cr₹6.09 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹14 Cr₹12 Cr₹10 Cr₹9.81 Cr
     Salaries, Wages & Bonus ₹15 Cr₹13 Cr₹9.75 Cr₹8.74 Cr₹8.22 Cr
     Contributions to EPF & Pension Funds ₹0.84 Cr₹0.72 Cr₹0.54 Cr₹0.50 Cr₹0.48 Cr
     Workmen and Staff Welfare Expenses ₹1.25 Cr₹0.82 Cr₹1.27 Cr₹1.22 Cr₹1.11 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹26 Cr₹32 Cr₹23 Cr₹18 Cr₹17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.34 Cr₹7.15 Cr₹5.50 Cr₹4.47 Cr₹4.29 Cr
     Repairs and Maintenance ₹1.63 Cr₹2.59 Cr₹1.62 Cr₹1.00 Cr₹0.79 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹18 Cr₹22 Cr₹16 Cr₹12 Cr₹12 Cr
General and Administration Expenses ₹10 Cr₹7.84 Cr₹5.94 Cr₹6.33 Cr₹5.64 Cr
     Rent , Rates & Taxes ₹1.81 Cr₹1.15 Cr₹1.00 Cr₹0.86 Cr₹0.79 Cr
     Insurance ₹1.21 Cr₹0.91 Cr₹0.77 Cr₹0.63 Cr₹0.39 Cr
     Printing and stationery ₹0.31 Cr₹0.43 Cr₹0.28 Cr₹0.33 Cr₹0.25 Cr
     Professional and legal fees ₹1.24 Cr₹0.96 Cr₹0.64 Cr₹0.60 Cr₹0.45 Cr
     Traveling and conveyance ₹4.34 Cr₹3.15 Cr₹2.07 Cr₹2.32 Cr₹2.20 Cr
     Other Administration ₹5.72 Cr₹4.39 Cr₹3.25 Cr₹3.91 Cr₹3.76 Cr
Selling and Distribution Expenses ₹27 Cr₹27 Cr₹21 Cr₹17 Cr₹17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.22 Cr₹4.63 Cr₹2.81 Cr₹2.42 Cr₹2.55 Cr
Miscellaneous Expenses ₹1.97 Cr₹1.95 Cr₹1.70 Cr₹1.80 Cr₹1.83 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.01 Cr₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.97 Cr₹1.95 Cr₹1.70 Cr₹1.80 Cr₹1.82 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹513 Cr₹418 Cr₹305 Cr₹266 Cr₹259 Cr
Operating Profit (Excl OI) ₹36 Cr₹30 Cr₹18 Cr₹20 Cr₹20 Cr
Other Income ₹0.93 Cr₹0.18 Cr₹0.17 Cr₹0.31 Cr₹0.58 Cr
     Interest Received ₹0.10 Cr₹0.08 Cr₹0.09 Cr₹0.20 Cr₹0.23 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.00 Cr-₹0.00 Cr₹0.18 Cr
     Profits on sale of Investments ₹0.71 Cr₹0.02 Cr-₹0.00 Cr₹0.12 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.12 Cr₹0.08 Cr₹0.08 Cr₹0.11 Cr₹0.05 Cr
Operating Profit ₹37 Cr₹31 Cr₹18 Cr₹20 Cr₹21 Cr
Interest ₹11 Cr₹5.97 Cr₹4.03 Cr₹7.65 Cr₹8.42 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.11 Cr₹4.51 Cr₹2.92 Cr₹5.92 Cr₹6.42 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.51 Cr₹1.46 Cr₹1.12 Cr₹1.73 Cr₹2.00 Cr
     Other Interest -----
PBDT ₹26 Cr₹25 Cr₹14 Cr₹12 Cr₹12 Cr
Depreciation ₹6.35 Cr₹5.19 Cr₹4.94 Cr₹4.83 Cr₹4.85 Cr
Profit Before Taxation & Exceptional Items ₹20 Cr₹19 Cr₹9.47 Cr₹7.35 Cr₹7.33 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹20 Cr₹19 Cr₹9.47 Cr₹7.35 Cr₹7.33 Cr
Provision for Tax ₹1.50 Cr₹0.36 Cr₹0.32 Cr₹-0.50 Cr₹0.12 Cr
     Current Income Tax ₹3.20 Cr₹2.85 Cr₹1.00 Cr₹0.65 Cr₹0.75 Cr
     Deferred Tax ₹0.22 Cr₹-1.14 Cr₹-0.32 Cr₹-1.15 Cr₹-0.64 Cr
     Other taxes ₹-1.92 Cr₹-1.35 Cr₹-0.37 Cr--
Profit After Tax ₹18 Cr₹19 Cr₹9.16 Cr₹7.85 Cr₹7.21 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹18 Cr₹19 Cr₹9.16 Cr₹7.85 Cr₹7.21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹129 Cr₹111 Cr₹102 Cr₹93 Cr₹87 Cr
Appropriations ₹148 Cr₹130 Cr₹111 Cr₹101 Cr₹94 Cr
     General Reserves ---₹0.55 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.73 Cr₹0.54 Cr₹0.45 Cr₹-1.54 Cr₹0.54 Cr
Equity Dividend % ₹8.00₹8.00₹6.00₹5.00₹5.00
Earnings Per Share ₹2.03₹2.10₹1.01₹0.87₹0.80
Adjusted EPS ₹2.03₹2.10₹1.01₹0.87₹0.80

Compare Income Statement of peers of BASANT AGRO TECH (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BASANT AGRO TECH (INDIA) ₹181.5 Cr 1.9% 6% 14.4% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹46,712.1 Cr 11.7% 11.3% 114.4% Stock Analytics
COROMANDEL INTERNATIONAL ₹34,884.1 Cr -0.5% 4.7% 15.6% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹16,939.6 Cr 10.7% 19% 45% Stock Analytics
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS ₹10,570.2 Cr 3.8% 14% 35.4% Stock Analytics
GUJARAT STATE FERTILIZERS & CHEMICALS ₹9,960.0 Cr 12.3% 25% 102.1% Stock Analytics


BASANT AGRO TECH (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BASANT AGRO TECH (INDIA)

1.9%

6%

14.4%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses