Home > Income Statement > BASANT AGRO TECH (INDIA)

BASANT AGRO TECH (INDIA)
Income Statement

BASANT AGRO TECH (INDIA) is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BASANT AGRO TECH (INDIA)
Please provide your vote to see the results

BASANT AGRO TECH (INDIA) Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹470 Cr₹409 Cr₹565 Cr₹466 Cr₹329 Cr
     Sales ₹465 Cr₹403 Cr₹560 Cr₹430 Cr₹321 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹5.06 Cr₹5.46 Cr₹4.58 Cr₹37 Cr₹8.81 Cr
Less: Excise Duty -----
Net Sales ₹463 Cr₹405 Cr₹549 Cr₹448 Cr₹323 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹9.25 Cr₹-17 Cr₹-3.74 Cr₹-40 Cr₹-9.15 Cr
Raw Material Consumed ₹340 Cr₹317 Cr₹424 Cr₹365 Cr₹242 Cr
     Opening Raw Materials ₹52 Cr₹78 Cr₹66 Cr₹37 Cr₹25 Cr
     Purchases Raw Materials ₹316 Cr₹292 Cr₹419 Cr₹266 Cr₹154 Cr
     Closing Raw Materials ₹29 Cr₹52 Cr₹78 Cr₹66 Cr₹37 Cr
     Other Direct Purchases / Brought in cost ₹0.25 Cr₹0.46 Cr₹16 Cr₹128 Cr₹100 Cr
     Other raw material cost -----
Power & Fuel Cost ₹9.95 Cr₹9.29 Cr₹11 Cr₹9.28 Cr₹8.23 Cr
     Electricity & Power ₹9.95 Cr₹9.29 Cr₹11 Cr₹9.28 Cr₹8.23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹17 Cr₹17 Cr₹14 Cr₹12 Cr
     Salaries, Wages & Bonus ₹14 Cr₹15 Cr₹15 Cr₹13 Cr₹9.75 Cr
     Contributions to EPF & Pension Funds ₹0.83 Cr₹0.83 Cr₹0.84 Cr₹0.72 Cr₹0.54 Cr
     Workmen and Staff Welfare Expenses ₹1.52 Cr₹1.38 Cr₹1.25 Cr₹0.82 Cr₹1.27 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹25 Cr₹22 Cr₹26 Cr₹32 Cr₹23 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹7.30 Cr₹6.40 Cr₹6.34 Cr₹7.15 Cr₹5.50 Cr
     Repairs and Maintenance ₹1.09 Cr₹1.41 Cr₹1.63 Cr₹2.59 Cr₹1.62 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹16 Cr₹14 Cr₹18 Cr₹22 Cr₹16 Cr
General and Administration Expenses ₹10 Cr₹9.94 Cr₹10 Cr₹7.84 Cr₹5.94 Cr
     Rent , Rates & Taxes ₹1.86 Cr₹1.79 Cr₹1.81 Cr₹1.15 Cr₹1.00 Cr
     Insurance ₹0.87 Cr₹0.95 Cr₹1.21 Cr₹0.91 Cr₹0.77 Cr
     Printing and stationery ₹0.29 Cr₹0.48 Cr₹0.31 Cr₹0.43 Cr₹0.28 Cr
     Professional and legal fees ₹1.52 Cr₹1.36 Cr₹1.24 Cr₹0.96 Cr₹0.64 Cr
     Traveling and conveyance ₹4.48 Cr₹4.22 Cr₹4.34 Cr₹3.15 Cr₹2.07 Cr
     Other Administration ₹1.23 Cr₹1.15 Cr₹1.37 Cr₹1.24 Cr₹1.18 Cr
Selling and Distribution Expenses ₹22 Cr₹19 Cr₹27 Cr₹27 Cr₹21 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹16 Cr₹13 Cr₹20 Cr₹23 Cr₹18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.95 Cr₹6.01 Cr₹7.22 Cr₹4.63 Cr₹2.81 Cr
Miscellaneous Expenses ₹2.04 Cr₹1.65 Cr₹1.97 Cr₹1.95 Cr₹1.70 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.36 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.68 Cr₹1.65 Cr₹1.97 Cr₹1.95 Cr₹1.70 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹435 Cr₹380 Cr₹513 Cr₹418 Cr₹305 Cr
Operating Profit (Excl OI) ₹28 Cr₹25 Cr₹36 Cr₹30 Cr₹18 Cr
Other Income ₹0.76 Cr₹2.24 Cr₹0.93 Cr₹0.18 Cr₹0.17 Cr
     Interest Received ₹0.20 Cr₹0.12 Cr₹0.10 Cr₹0.08 Cr₹0.09 Cr
     Dividend Received --₹0.00 Cr--
     Profit on sale of Fixed Assets ₹0.36 Cr₹2.09 Cr₹0.70 Cr₹0.00 Cr-
     Profits on sale of Investments ₹0.09 Cr₹0.00 Cr₹0.01 Cr₹0.02 Cr-
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.11 Cr₹0.02 Cr₹0.12 Cr₹0.08 Cr₹0.08 Cr
Operating Profit ₹28 Cr₹27 Cr₹37 Cr₹31 Cr₹18 Cr
Interest ₹14 Cr₹15 Cr₹11 Cr₹5.97 Cr₹4.03 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹11 Cr₹13 Cr₹9.11 Cr₹4.51 Cr₹2.92 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.57 Cr₹1.87 Cr₹1.51 Cr₹1.46 Cr₹1.12 Cr
     Other Interest -----
PBDT ₹15 Cr₹12 Cr₹26 Cr₹25 Cr₹14 Cr
Depreciation ₹7.64 Cr₹7.17 Cr₹6.35 Cr₹5.19 Cr₹4.94 Cr
Profit Before Taxation & Exceptional Items ₹7.06 Cr₹4.92 Cr₹20 Cr₹19 Cr₹9.47 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹7.06 Cr₹4.92 Cr₹20 Cr₹19 Cr₹9.47 Cr
Provision for Tax ₹2.90 Cr₹0.96 Cr₹1.50 Cr₹0.36 Cr₹0.32 Cr
     Current Income Tax ₹0.75 Cr₹0.50 Cr₹3.20 Cr₹2.85 Cr₹1.00 Cr
     Deferred Tax ₹0.97 Cr₹0.38 Cr₹0.22 Cr₹-1.14 Cr₹-0.32 Cr
     Other taxes ₹1.18 Cr₹0.08 Cr₹-1.92 Cr₹-1.35 Cr₹-0.37 Cr
Profit After Tax ₹4.17 Cr₹3.96 Cr₹18 Cr₹19 Cr₹9.16 Cr
Extra items -----
Adjustments to PAT ₹0.04 Cr----
Profit Balance B/F ₹150 Cr₹147 Cr₹129 Cr₹111 Cr₹102 Cr
Appropriations ₹154 Cr₹151 Cr₹148 Cr₹130 Cr₹111 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.45 Cr₹0.73 Cr₹0.73 Cr₹0.54 Cr₹0.45 Cr
Equity Dividend % ₹5.00₹5.00₹8.00₹8.00₹6.00
Earnings Per Share ₹0.46₹0.44₹2.03₹2.10₹1.01
Adjusted EPS ₹0.46₹0.44₹2.03₹2.10₹1.01

Compare Income Statement of peers of BASANT AGRO TECH (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BASANT AGRO TECH (INDIA) ₹130.9 Cr 7.3% 4.3% -23.9% Stock Analytics
COROMANDEL INTERNATIONAL ₹63,237.0 Cr -4.3% -4.7% 32% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹58,725.0 Cr 0.9% 2.2% 9% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹19,559.8 Cr 0.3% -4.6% 4.6% Stock Analytics
DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION ₹18,831.6 Cr -2.1% -3.8% 20.9% Stock Analytics
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS ₹7,438.9 Cr -0.6% 2.1% -18.4% Stock Analytics


BASANT AGRO TECH (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BASANT AGRO TECH (INDIA)

7.3%

4.3%

-23.9%

SENSEX

-0.9%

4.6%

5%


You may also like the below Video Courses