BASANT AGRO TECH (INDIA)
|
BASANT AGRO TECH (INDIA) Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹470 Cr | ₹409 Cr | ₹565 Cr | ₹466 Cr | ₹329 Cr |
| Sales | ₹465 Cr | ₹403 Cr | ₹560 Cr | ₹430 Cr | ₹321 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹5.06 Cr | ₹5.46 Cr | ₹4.58 Cr | ₹37 Cr | ₹8.81 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹463 Cr | ₹405 Cr | ₹549 Cr | ₹448 Cr | ₹323 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹9.25 Cr | ₹-17 Cr | ₹-3.74 Cr | ₹-40 Cr | ₹-9.15 Cr |
| Raw Material Consumed | ₹340 Cr | ₹317 Cr | ₹424 Cr | ₹365 Cr | ₹242 Cr |
| Opening Raw Materials | ₹52 Cr | ₹78 Cr | ₹66 Cr | ₹37 Cr | ₹25 Cr |
| Purchases Raw Materials | ₹316 Cr | ₹292 Cr | ₹419 Cr | ₹266 Cr | ₹154 Cr |
| Closing Raw Materials | ₹29 Cr | ₹52 Cr | ₹78 Cr | ₹66 Cr | ₹37 Cr |
| Other Direct Purchases / Brought in cost | ₹0.25 Cr | ₹0.46 Cr | ₹16 Cr | ₹128 Cr | ₹100 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹9.95 Cr | ₹9.29 Cr | ₹11 Cr | ₹9.28 Cr | ₹8.23 Cr |
| Electricity & Power | ₹9.95 Cr | ₹9.29 Cr | ₹11 Cr | ₹9.28 Cr | ₹8.23 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr |
| Salaries, Wages & Bonus | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹9.75 Cr |
| Contributions to EPF & Pension Funds | ₹0.83 Cr | ₹0.83 Cr | ₹0.84 Cr | ₹0.72 Cr | ₹0.54 Cr |
| Workmen and Staff Welfare Expenses | ₹1.52 Cr | ₹1.38 Cr | ₹1.25 Cr | ₹0.82 Cr | ₹1.27 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹25 Cr | ₹22 Cr | ₹26 Cr | ₹32 Cr | ₹23 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹7.30 Cr | ₹6.40 Cr | ₹6.34 Cr | ₹7.15 Cr | ₹5.50 Cr |
| Repairs and Maintenance | ₹1.09 Cr | ₹1.41 Cr | ₹1.63 Cr | ₹2.59 Cr | ₹1.62 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹16 Cr | ₹14 Cr | ₹18 Cr | ₹22 Cr | ₹16 Cr |
| General and Administration Expenses | ₹10 Cr | ₹9.94 Cr | ₹10 Cr | ₹7.84 Cr | ₹5.94 Cr |
| Rent , Rates & Taxes | ₹1.86 Cr | ₹1.79 Cr | ₹1.81 Cr | ₹1.15 Cr | ₹1.00 Cr |
| Insurance | ₹0.87 Cr | ₹0.95 Cr | ₹1.21 Cr | ₹0.91 Cr | ₹0.77 Cr |
| Printing and stationery | ₹0.29 Cr | ₹0.48 Cr | ₹0.31 Cr | ₹0.43 Cr | ₹0.28 Cr |
| Professional and legal fees | ₹1.52 Cr | ₹1.36 Cr | ₹1.24 Cr | ₹0.96 Cr | ₹0.64 Cr |
| Traveling and conveyance | ₹4.48 Cr | ₹4.22 Cr | ₹4.34 Cr | ₹3.15 Cr | ₹2.07 Cr |
| Other Administration | ₹1.23 Cr | ₹1.15 Cr | ₹1.37 Cr | ₹1.24 Cr | ₹1.18 Cr |
| Selling and Distribution Expenses | ₹22 Cr | ₹19 Cr | ₹27 Cr | ₹27 Cr | ₹21 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹16 Cr | ₹13 Cr | ₹20 Cr | ₹23 Cr | ₹18 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹5.95 Cr | ₹6.01 Cr | ₹7.22 Cr | ₹4.63 Cr | ₹2.81 Cr |
| Miscellaneous Expenses | ₹2.04 Cr | ₹1.65 Cr | ₹1.97 Cr | ₹1.95 Cr | ₹1.70 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.36 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.68 Cr | ₹1.65 Cr | ₹1.97 Cr | ₹1.95 Cr | ₹1.70 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹435 Cr | ₹380 Cr | ₹513 Cr | ₹418 Cr | ₹305 Cr |
| Operating Profit (Excl OI) | ₹28 Cr | ₹25 Cr | ₹36 Cr | ₹30 Cr | ₹18 Cr |
| Other Income | ₹0.76 Cr | ₹2.24 Cr | ₹0.93 Cr | ₹0.18 Cr | ₹0.17 Cr |
| Interest Received | ₹0.20 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.09 Cr |
| Dividend Received | - | - | ₹0.00 Cr | - | - |
| Profit on sale of Fixed Assets | ₹0.36 Cr | ₹2.09 Cr | ₹0.70 Cr | ₹0.00 Cr | - |
| Profits on sale of Investments | ₹0.09 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.11 Cr | ₹0.02 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Operating Profit | ₹28 Cr | ₹27 Cr | ₹37 Cr | ₹31 Cr | ₹18 Cr |
| Interest | ₹14 Cr | ₹15 Cr | ₹11 Cr | ₹5.97 Cr | ₹4.03 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹11 Cr | ₹13 Cr | ₹9.11 Cr | ₹4.51 Cr | ₹2.92 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.57 Cr | ₹1.87 Cr | ₹1.51 Cr | ₹1.46 Cr | ₹1.12 Cr |
| Other Interest | - | - | - | - | - |
| PBDT | ₹15 Cr | ₹12 Cr | ₹26 Cr | ₹25 Cr | ₹14 Cr |
| Depreciation | ₹7.64 Cr | ₹7.17 Cr | ₹6.35 Cr | ₹5.19 Cr | ₹4.94 Cr |
| Profit Before Taxation & Exceptional Items | ₹7.06 Cr | ₹4.92 Cr | ₹20 Cr | ₹19 Cr | ₹9.47 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹7.06 Cr | ₹4.92 Cr | ₹20 Cr | ₹19 Cr | ₹9.47 Cr |
| Provision for Tax | ₹2.90 Cr | ₹0.96 Cr | ₹1.50 Cr | ₹0.36 Cr | ₹0.32 Cr |
| Current Income Tax | ₹0.75 Cr | ₹0.50 Cr | ₹3.20 Cr | ₹2.85 Cr | ₹1.00 Cr |
| Deferred Tax | ₹0.97 Cr | ₹0.38 Cr | ₹0.22 Cr | ₹-1.14 Cr | ₹-0.32 Cr |
| Other taxes | ₹1.18 Cr | ₹0.08 Cr | ₹-1.92 Cr | ₹-1.35 Cr | ₹-0.37 Cr |
| Profit After Tax | ₹4.17 Cr | ₹3.96 Cr | ₹18 Cr | ₹19 Cr | ₹9.16 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | ₹0.04 Cr | - | - | - | - |
| Profit Balance B/F | ₹150 Cr | ₹147 Cr | ₹129 Cr | ₹111 Cr | ₹102 Cr |
| Appropriations | ₹154 Cr | ₹151 Cr | ₹148 Cr | ₹130 Cr | ₹111 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.45 Cr | ₹0.73 Cr | ₹0.73 Cr | ₹0.54 Cr | ₹0.45 Cr |
| Equity Dividend % | ₹5.00 | ₹5.00 | ₹8.00 | ₹8.00 | ₹6.00 |
| Earnings Per Share | ₹0.46 | ₹0.44 | ₹2.03 | ₹2.10 | ₹1.01 |
| Adjusted EPS | ₹0.46 | ₹0.44 | ₹2.03 | ₹2.10 | ₹1.01 |
Compare Income Statement of peers of BASANT AGRO TECH (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BASANT AGRO TECH (INDIA) | ₹130.9 Cr | 7.3% | 4.3% | -23.9% | Stock Analytics | |
| COROMANDEL INTERNATIONAL | ₹63,237.0 Cr | -4.3% | -4.7% | 32% | Stock Analytics | |
| THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹58,725.0 Cr | 0.9% | 2.2% | 9% | Stock Analytics | |
| CHAMBAL FERTILISERS AND CHEMICALS | ₹19,559.8 Cr | 0.3% | -4.6% | 4.6% | Stock Analytics | |
| DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION | ₹18,831.6 Cr | -2.1% | -3.8% | 20.9% | Stock Analytics | |
| GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹7,438.9 Cr | -0.6% | 2.1% | -18.4% | Stock Analytics | |
BASANT AGRO TECH (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BASANT AGRO TECH (INDIA) | 7.3% |
4.3% |
-23.9% |
| SENSEX | -0.9% |
4.6% |
5% |
You may also like the below Video Courses