BASANT AGRO TECH (INDIA)
|
BASANT AGRO TECH (INDIA) Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹565 Cr | ₹466 Cr | ₹329 Cr | ₹290 Cr | ₹283 Cr |
Sales | ₹560 Cr | ₹430 Cr | ₹321 Cr | ₹286 Cr | ₹278 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹4.58 Cr | ₹37 Cr | ₹8.81 Cr | ₹3.48 Cr | ₹4.78 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹549 Cr | ₹448 Cr | ₹323 Cr | ₹286 Cr | ₹279 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-3.74 Cr | ₹-40 Cr | ₹-9.15 Cr | ₹10 Cr | ₹-4.62 Cr |
Raw Material Consumed | ₹424 Cr | ₹365 Cr | ₹242 Cr | ₹196 Cr | ₹206 Cr |
Opening Raw Materials | ₹66 Cr | ₹37 Cr | ₹25 Cr | ₹42 Cr | ₹23 Cr |
Purchases Raw Materials | ₹419 Cr | ₹266 Cr | ₹154 Cr | ₹95 Cr | ₹132 Cr |
Closing Raw Materials | ₹78 Cr | ₹66 Cr | ₹37 Cr | ₹25 Cr | ₹42 Cr |
Other Direct Purchases / Brought in cost | ₹16 Cr | ₹128 Cr | ₹100 Cr | ₹84 Cr | ₹92 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹11 Cr | ₹9.28 Cr | ₹8.23 Cr | ₹6.88 Cr | ₹6.09 Cr |
Electricity & Power | ₹11 Cr | ₹9.28 Cr | ₹8.23 Cr | ₹6.88 Cr | ₹6.09 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹9.81 Cr |
Salaries, Wages & Bonus | ₹15 Cr | ₹13 Cr | ₹9.75 Cr | ₹8.74 Cr | ₹8.22 Cr |
Contributions to EPF & Pension Funds | ₹0.84 Cr | ₹0.72 Cr | ₹0.54 Cr | ₹0.50 Cr | ₹0.48 Cr |
Workmen and Staff Welfare Expenses | ₹1.25 Cr | ₹0.82 Cr | ₹1.27 Cr | ₹1.22 Cr | ₹1.11 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹26 Cr | ₹32 Cr | ₹23 Cr | ₹18 Cr | ₹17 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹6.34 Cr | ₹7.15 Cr | ₹5.50 Cr | ₹4.47 Cr | ₹4.29 Cr |
Repairs and Maintenance | ₹1.63 Cr | ₹2.59 Cr | ₹1.62 Cr | ₹1.00 Cr | ₹0.79 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹18 Cr | ₹22 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr |
General and Administration Expenses | ₹10 Cr | ₹7.84 Cr | ₹5.94 Cr | ₹6.33 Cr | ₹5.64 Cr |
Rent , Rates & Taxes | ₹1.81 Cr | ₹1.15 Cr | ₹1.00 Cr | ₹0.86 Cr | ₹0.79 Cr |
Insurance | ₹1.21 Cr | ₹0.91 Cr | ₹0.77 Cr | ₹0.63 Cr | ₹0.39 Cr |
Printing and stationery | ₹0.31 Cr | ₹0.43 Cr | ₹0.28 Cr | ₹0.33 Cr | ₹0.25 Cr |
Professional and legal fees | ₹1.24 Cr | ₹0.96 Cr | ₹0.64 Cr | ₹0.60 Cr | ₹0.45 Cr |
Traveling and conveyance | ₹4.34 Cr | ₹3.15 Cr | ₹2.07 Cr | ₹2.32 Cr | ₹2.20 Cr |
Other Administration | ₹5.72 Cr | ₹4.39 Cr | ₹3.25 Cr | ₹3.91 Cr | ₹3.76 Cr |
Selling and Distribution Expenses | ₹27 Cr | ₹27 Cr | ₹21 Cr | ₹17 Cr | ₹17 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹7.22 Cr | ₹4.63 Cr | ₹2.81 Cr | ₹2.42 Cr | ₹2.55 Cr |
Miscellaneous Expenses | ₹1.97 Cr | ₹1.95 Cr | ₹1.70 Cr | ₹1.80 Cr | ₹1.83 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.97 Cr | ₹1.95 Cr | ₹1.70 Cr | ₹1.80 Cr | ₹1.82 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹513 Cr | ₹418 Cr | ₹305 Cr | ₹266 Cr | ₹259 Cr |
Operating Profit (Excl OI) | ₹36 Cr | ₹30 Cr | ₹18 Cr | ₹20 Cr | ₹20 Cr |
Other Income | ₹0.93 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.31 Cr | ₹0.58 Cr |
Interest Received | ₹0.10 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.20 Cr | ₹0.23 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.18 Cr |
Profits on sale of Investments | ₹0.71 Cr | ₹0.02 Cr | - | ₹0.00 Cr | ₹0.12 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.12 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.05 Cr |
Operating Profit | ₹37 Cr | ₹31 Cr | ₹18 Cr | ₹20 Cr | ₹21 Cr |
Interest | ₹11 Cr | ₹5.97 Cr | ₹4.03 Cr | ₹7.65 Cr | ₹8.42 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹9.11 Cr | ₹4.51 Cr | ₹2.92 Cr | ₹5.92 Cr | ₹6.42 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.51 Cr | ₹1.46 Cr | ₹1.12 Cr | ₹1.73 Cr | ₹2.00 Cr |
Other Interest | - | - | - | - | - |
PBDT | ₹26 Cr | ₹25 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr |
Depreciation | ₹6.35 Cr | ₹5.19 Cr | ₹4.94 Cr | ₹4.83 Cr | ₹4.85 Cr |
Profit Before Taxation & Exceptional Items | ₹20 Cr | ₹19 Cr | ₹9.47 Cr | ₹7.35 Cr | ₹7.33 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹20 Cr | ₹19 Cr | ₹9.47 Cr | ₹7.35 Cr | ₹7.33 Cr |
Provision for Tax | ₹1.50 Cr | ₹0.36 Cr | ₹0.32 Cr | ₹-0.50 Cr | ₹0.12 Cr |
Current Income Tax | ₹3.20 Cr | ₹2.85 Cr | ₹1.00 Cr | ₹0.65 Cr | ₹0.75 Cr |
Deferred Tax | ₹0.22 Cr | ₹-1.14 Cr | ₹-0.32 Cr | ₹-1.15 Cr | ₹-0.64 Cr |
Other taxes | ₹-1.92 Cr | ₹-1.35 Cr | ₹-0.37 Cr | - | - |
Profit After Tax | ₹18 Cr | ₹19 Cr | ₹9.16 Cr | ₹7.85 Cr | ₹7.21 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹18 Cr | ₹19 Cr | ₹9.16 Cr | ₹7.85 Cr | ₹7.21 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹129 Cr | ₹111 Cr | ₹102 Cr | ₹93 Cr | ₹87 Cr |
Appropriations | ₹148 Cr | ₹130 Cr | ₹111 Cr | ₹101 Cr | ₹94 Cr |
General Reserves | - | - | - | ₹0.55 Cr | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.73 Cr | ₹0.54 Cr | ₹0.45 Cr | ₹-1.54 Cr | ₹0.54 Cr |
Equity Dividend % | ₹8.00 | ₹8.00 | ₹6.00 | ₹5.00 | ₹5.00 |
Earnings Per Share | ₹2.03 | ₹2.10 | ₹1.01 | ₹0.87 | ₹0.80 |
Adjusted EPS | ₹2.03 | ₹2.10 | ₹1.01 | ₹0.87 | ₹0.80 |
Compare Income Statement of peers of BASANT AGRO TECH (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BASANT AGRO TECH (INDIA) | ₹181.5 Cr | 1.9% | 6% | 14.4% | Stock Analytics | |
THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹46,712.1 Cr | 11.7% | 11.3% | 114.4% | Stock Analytics | |
COROMANDEL INTERNATIONAL | ₹34,884.1 Cr | -0.5% | 4.7% | 15.6% | Stock Analytics | |
CHAMBAL FERTILISERS AND CHEMICALS | ₹16,939.6 Cr | 10.7% | 19% | 45% | Stock Analytics | |
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹10,570.2 Cr | 3.8% | 14% | 35.4% | Stock Analytics | |
GUJARAT STATE FERTILIZERS & CHEMICALS | ₹9,960.0 Cr | 12.3% | 25% | 102.1% | Stock Analytics |
BASANT AGRO TECH (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BASANT AGRO TECH (INDIA) | 1.9% |
6% |
14.4% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses