BASANT AGRO TECH (INDIA)
|
BASANT AGRO TECH (INDIA) Last 5 Year Balance Sheet History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹9.06 Cr | ₹9.06 Cr | ₹9.06 Cr | ₹9.06 Cr | ₹9.06 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹9.06 Cr | ₹9.06 Cr | ₹9.06 Cr | ₹9.06 Cr | ₹9.06 Cr |
Equity Paid Up | ₹9.06 Cr | ₹9.06 Cr | ₹9.06 Cr | ₹9.06 Cr | ₹9.06 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹162 Cr | ₹144 Cr | ₹126 Cr | ₹117 Cr | ₹108 Cr |
Securities Premium | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Capital Reserves | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr |
Profit & Loss Account Balance | ₹147 Cr | ₹129 Cr | ₹111 Cr | ₹102 Cr | ₹93 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-0.02 Cr | ₹-0.02 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
Reserve excluding Revaluation Reserve | ₹162 Cr | ₹144 Cr | ₹126 Cr | ₹117 Cr | ₹108 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹171 Cr | ₹153 Cr | ₹135 Cr | ₹126 Cr | ₹117 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹14 Cr | ₹4.20 Cr | ₹2.22 Cr | ₹2.14 Cr | ₹2.37 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹14 Cr | ₹4.20 Cr | ₹2.22 Cr | ₹1.62 Cr | ₹1.66 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.17 Cr | - | - | ₹0.53 Cr | ₹0.71 Cr |
Unsecured Loans | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹19 Cr | ₹22 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹19 Cr | ₹22 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.90 Cr | ₹-1.12 Cr | ₹0.02 Cr | ₹0.33 Cr | ₹1.49 Cr |
Deferred Tax Assets | ₹0.90 Cr | ₹1.12 Cr | - | - | - |
Deferred Tax Liability | - | - | ₹0.02 Cr | ₹0.33 Cr | ₹1.49 Cr |
Other Long Term Liabilities | ₹3.44 Cr | ₹3.09 Cr | ₹2.88 Cr | ₹2.53 Cr | ₹3.18 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹31 Cr | ₹21 Cr | ₹20 Cr | ₹24 Cr | ₹29 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹65 Cr | ₹77 Cr | ₹58 Cr | ₹44 Cr | ₹62 Cr |
Sundry Creditors | ₹65 Cr | ₹77 Cr | ₹58 Cr | ₹44 Cr | ₹62 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹49 Cr | ₹68 Cr | ₹51 Cr | ₹36 Cr | ₹29 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹46 Cr | ₹66 Cr | ₹45 Cr | ₹35 Cr | ₹29 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.70 Cr | ₹1.75 Cr | ₹5.54 Cr | ₹0.35 Cr | ₹0.34 Cr |
Short Term Borrowings | ₹95 Cr | ₹53 Cr | ₹16 Cr | ₹39 Cr | ₹48 Cr |
Secured ST Loans repayable on Demands | ₹95 Cr | ₹53 Cr | ₹16 Cr | ₹39 Cr | ₹48 Cr |
Working Capital Loans- Sec | ₹95 Cr | ₹53 Cr | ₹16 Cr | ₹39 Cr | ₹48 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-95 Cr | ₹-53 Cr | ₹-16 Cr | ₹-39 Cr | ₹-48 Cr |
Short Term Provisions | ₹3.20 Cr | ₹2.34 Cr | ₹2.29 Cr | ₹2.02 Cr | ₹2.20 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.75 Cr | ₹0.08 Cr | ₹0.24 Cr | ₹0.03 Cr | ₹0.14 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.45 Cr | ₹2.26 Cr | ₹2.05 Cr | ₹1.99 Cr | ₹2.06 Cr |
Total Current Liabilities | ₹212 Cr | ₹199 Cr | ₹127 Cr | ₹120 Cr | ₹142 Cr |
Total Liabilities | ₹414 Cr | ₹374 Cr | ₹281 Cr | ₹271 Cr | ₹288 Cr |
ASSETS | |||||
Gross Block | ₹177 Cr | ₹157 Cr | ₹145 Cr | ₹140 Cr | ₹139 Cr |
Less: Accumulated Depreciation | ₹75 Cr | ₹69 Cr | ₹64 Cr | ₹59 Cr | ₹54 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹102 Cr | ₹88 Cr | ₹81 Cr | ₹81 Cr | ₹85 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹12 Cr | ₹11 Cr | ₹1.28 Cr | ₹1.31 Cr | - |
Non Current Investments | ₹1.08 Cr | ₹0.68 Cr | ₹0.15 Cr | ₹0.05 Cr | ₹0.05 Cr |
Long Term Investment | ₹1.08 Cr | ₹0.68 Cr | ₹0.15 Cr | ₹0.05 Cr | ₹0.05 Cr |
Quoted | ₹0.04 Cr | ₹0.07 Cr | ₹0.00 Cr | - | - |
Unquoted | ₹1.04 Cr | ₹0.61 Cr | ₹0.15 Cr | ₹0.05 Cr | ₹0.05 Cr |
Long Term Loans & Advances | ₹1.78 Cr | ₹1.78 Cr | ₹1.26 Cr | ₹1.18 Cr | ₹1.22 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹117 Cr | ₹102 Cr | ₹84 Cr | ₹84 Cr | ₹86 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹196 Cr | ₹181 Cr | ₹109 Cr | ₹85 Cr | ₹113 Cr |
Raw Materials | ₹78 Cr | ₹66 Cr | ₹37 Cr | ₹25 Cr | ₹42 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹107 Cr | ₹103 Cr | ₹64 Cr | ₹55 Cr | ₹65 Cr |
Packing Materials | ₹9.47 Cr | ₹9.67 Cr | ₹6.64 Cr | ₹4.93 Cr | ₹5.33 Cr |
Stores Ā and Spare | ₹1.89 Cr | ₹2.38 Cr | ₹1.89 Cr | ₹1.08 Cr | ₹1.39 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹61 Cr | ₹51 Cr | ₹56 Cr | ₹74 Cr | ₹67 Cr |
Debtors more than Six months | ₹0.51 Cr | ₹0.79 Cr | ₹2.09 Cr | ₹0.18 Cr | ₹0.24 Cr |
Debtors Others | ₹61 Cr | ₹50 Cr | ₹54 Cr | ₹73 Cr | ₹67 Cr |
Cash and Bank | ₹1.18 Cr | ₹1.15 Cr | ₹0.82 Cr | ₹1.02 Cr | ₹0.92 Cr |
Cash in hand | ₹0.26 Cr | ₹0.42 Cr | ₹0.19 Cr | ₹0.35 Cr | ₹0.16 Cr |
Balances at Bank | ₹0.92 Cr | ₹0.72 Cr | ₹0.62 Cr | ₹0.67 Cr | ₹0.76 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹27 Cr | ₹25 Cr | ₹19 Cr | ₹17 Cr | ₹11 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.05 Cr | ₹0.79 Cr | ₹0.73 Cr | ₹1.53 Cr | ₹0.80 Cr |
Other current_assets | ₹26 Cr | ₹24 Cr | ₹19 Cr | ₹15 Cr | ₹9.80 Cr |
Short Term Loans and Advances | ₹12 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹9.80 Cr |
Advances recoverable in cash or in kind | ₹12 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹9.80 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | - | - | - |
Total Current Assets | ₹298 Cr | ₹272 Cr | ₹197 Cr | ₹187 Cr | ₹202 Cr |
Net Current Assets (Including Current Investments) | ₹86 Cr | ₹73 Cr | ₹71 Cr | ₹67 Cr | ₹60 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹414 Cr | ₹374 Cr | ₹281 Cr | ₹271 Cr | ₹288 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹127 Cr | ₹74 Cr | ₹38 Cr | ₹60 Cr | ₹73 Cr |
Book Value | 18.86 | 16.91 | 14.88 | 13.92 | 12.94 |
Adjusted Book Value | 18.86 | 16.91 | 14.88 | 13.92 | 12.94 |
Compare Balance Sheet of peers of BASANT AGRO TECH (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BASANT AGRO TECH (INDIA) | ₹163.7 Cr | 0.2% | -17% | 18.2% | Stock Analytics | |
FERTILISERS & CHEMICALS TRAVANCORE | ₹40,623.2 Cr | -0.1% | -19.4% | 204.7% | Stock Analytics | |
COROMANDEL INTERNATIONAL | ₹31,680.6 Cr | 0.9% | -1.7% | 23.6% | Stock Analytics | |
CHAMBAL FERTILISERS & CHEMICALS | ₹13,706.3 Cr | 1% | -6.6% | 27.5% | Stock Analytics | |
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹9,180.9 Cr | 2.7% | -6.9% | 16.7% | Stock Analytics | |
GUJARAT STATE FERTILIZERS & CHEMICALS | ₹7,796.2 Cr | -1% | -14.4% | 60.6% | Stock Analytics |
BASANT AGRO TECH (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BASANT AGRO TECH (INDIA) | 0.2% |
-17% |
18.2% |
SENSEX | -0.4% |
-0.9% |
25.8% |
You may also like the below Video Courses