Home > Income Statement > BARODA EXTRUSION

BARODA EXTRUSION
Income Statement

BARODA EXTRUSION is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BARODA EXTRUSION
Please provide your vote to see the results

BARODA EXTRUSION Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹127 Cr₹130 Cr₹108 Cr₹52 Cr₹52 Cr
     Sales ₹127 Cr₹130 Cr₹108 Cr₹52 Cr₹52 Cr
     Job Work/ Contract Receipts ₹0.54 Cr₹0.49 Cr₹0.29 Cr₹0.37 Cr₹0.22 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹0.00 Cr₹0.03 Cr₹0.00 Cr₹0.04 Cr-
Net Sales ₹127 Cr₹130 Cr₹108 Cr₹52 Cr₹52 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.16 Cr₹1.10 Cr₹-4.40 Cr₹-1.59 Cr₹-0.12 Cr
Raw Material Consumed ₹123 Cr₹127 Cr₹107 Cr₹51 Cr₹50 Cr
     Opening Raw Materials ₹2.42 Cr₹0.80 Cr₹1.03 Cr₹0.43 Cr₹0.81 Cr
     Purchases Raw Materials ₹116 Cr₹124 Cr₹102 Cr₹50 Cr₹49 Cr
     Closing Raw Materials ₹1.89 Cr₹2.42 Cr₹0.80 Cr₹1.04 Cr₹0.40 Cr
     Other Direct Purchases / Brought in cost ₹6.79 Cr₹3.99 Cr₹5.34 Cr₹1.52 Cr₹0.07 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.98 Cr₹1.97 Cr₹1.59 Cr₹1.04 Cr₹1.26 Cr
     Electricity & Power ₹1.98 Cr₹1.97 Cr₹1.59 Cr₹1.04 Cr₹1.26 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.07 Cr₹1.00 Cr₹0.82 Cr₹0.71 Cr₹0.76 Cr
     Salaries, Wages & Bonus ₹0.98 Cr₹0.92 Cr₹0.76 Cr₹0.66 Cr₹0.70 Cr
     Contributions to EPF & Pension Funds ₹0.05 Cr₹0.05 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
     Workmen and Staff Welfare Expenses ₹0.00 Cr₹0.00 Cr₹0.00 Cr-₹0.01 Cr
     Other Employees Cost ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
Other Manufacturing Expenses ₹1.10 Cr₹1.19 Cr₹0.64 Cr₹0.40 Cr₹0.54 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.24 Cr₹0.27 Cr₹0.04 Cr₹0.01 Cr₹0.03 Cr
     Repairs and Maintenance ₹0.00 Cr₹0.03 Cr₹0.02 Cr₹0.00 Cr₹0.01 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.86 Cr₹0.90 Cr₹0.59 Cr₹0.40 Cr₹0.50 Cr
General and Administration Expenses ₹0.36 Cr₹0.37 Cr₹0.29 Cr₹0.29 Cr₹0.30 Cr
     Rent , Rates & Taxes ₹0.03 Cr₹0.05 Cr₹0.04 Cr₹0.02 Cr₹0.01 Cr
     Insurance -----
     Printing and stationery ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.00 Cr
     Professional and legal fees ₹0.17 Cr₹0.14 Cr₹0.09 Cr₹0.11 Cr₹0.10 Cr
     Traveling and conveyance ₹0.01 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Other Administration ₹0.14 Cr₹0.15 Cr₹0.14 Cr₹0.13 Cr₹0.18 Cr
Selling and Distribution Expenses ₹0.38 Cr₹0.43 Cr₹0.21 Cr₹0.09 Cr₹0.11 Cr
     Advertisement & Sales Promotion ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
     Sales Commissions & Incentives ₹0.01 Cr₹0.01 Cr---
     Freight and Forwarding ₹0.35 Cr₹0.42 Cr₹0.20 Cr₹0.09 Cr₹0.08 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹0.00 Cr
Miscellaneous Expenses ₹0.91 Cr₹1.00 Cr₹0.00 Cr₹0.06 Cr₹20 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.90 Cr₹0.98 Cr--₹20 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.01 Cr₹0.02 Cr₹0.00 Cr₹0.06 Cr₹0.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹129 Cr₹134 Cr₹107 Cr₹52 Cr₹73 Cr
Operating Profit (Excl OI) ₹-1.56 Cr₹-3.75 Cr₹1.50 Cr₹-0.07 Cr₹-21 Cr
Other Income ₹0.60 Cr₹0.44 Cr₹0.03 Cr₹0.07 Cr₹0.11 Cr
     Interest Received ₹0.12 Cr₹0.01 Cr₹0.01 Cr₹0.05 Cr₹0.06 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.37 Cr---
     Foreign Exchange Gains -----
     Others ₹0.49 Cr₹0.06 Cr₹0.02 Cr₹0.02 Cr₹0.05 Cr
Operating Profit ₹-0.96 Cr₹-3.31 Cr₹1.52 Cr₹-0.01 Cr₹-21 Cr
Interest ₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.00 Cr-₹0.00 Cr-₹0.03 Cr
     Other Interest ₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.15 Cr
PBDT ₹-0.98 Cr₹-3.33 Cr₹1.49 Cr₹-0.02 Cr₹-21 Cr
Depreciation ₹0.12 Cr₹0.11 Cr₹0.10 Cr₹0.08 Cr₹0.08 Cr
Profit Before Taxation & Exceptional Items ₹-1.10 Cr₹-3.44 Cr₹1.40 Cr₹-0.10 Cr₹-21 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-1.10 Cr₹-3.44 Cr₹1.40 Cr₹-0.10 Cr₹-21 Cr
Provision for Tax -₹-0.02 Cr₹0.02 Cr₹0.00 Cr₹-5.27 Cr
     Current Income Tax -----
     Deferred Tax -₹-0.02 Cr₹0.16 Cr₹0.00 Cr₹-5.27 Cr
     Other taxes --₹-0.14 Cr--
Profit After Tax ₹-1.10 Cr₹-3.42 Cr₹1.38 Cr₹-0.10 Cr₹-16 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-55 Cr₹-52 Cr₹-53 Cr₹-53 Cr₹-37 Cr
Appropriations ₹-56 Cr₹-55 Cr₹-52 Cr₹-53 Cr₹-53 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.01 Cr₹-0.03 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
Equity Dividend % -----
Earnings Per Share ₹-0.07₹-0.23₹0.09₹-0.01₹-1.04
Adjusted EPS ₹-0.07₹-0.23₹0.09₹-0.01₹-1.04

Compare Income Statement of peers of BARODA EXTRUSION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BARODA EXTRUSION ₹137.8 Cr 4.3% 4.1% 55.1% Stock Analytics
HINDUSTAN ZINC ₹193,625.0 Cr 1.6% 4.4% -34.3% Stock Analytics
VEDANTA ₹170,434.0 Cr -2.2% 4% -1.6% Stock Analytics
HINDALCO INDUSTRIES ₹142,328.0 Cr -4.2% 1.6% -4.1% Stock Analytics
HINDUSTAN COPPER ₹23,924.2 Cr 1.5% 16.2% -31.9% Stock Analytics
GRAVITA INDIA ₹13,492.2 Cr -6.5% 4.5% 64.8% Stock Analytics


BARODA EXTRUSION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BARODA EXTRUSION

4.3%

4.1%

55.1%

SENSEX

-0.3%

1.5%

8%


You may also like the below Video Courses