Home > Income Statement > BANSWARA SYNTEX

BANSWARA SYNTEX
Income Statement

COMMUNITY POLL
for BANSWARA SYNTEX
Please provide your vote to see the results

BANSWARA SYNTEX Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,265 Cr₹1,500 Cr₹1,192 Cr₹788 Cr₹1,290 Cr
     Sales ₹1,238 Cr₹1,472 Cr₹1,143 Cr₹759 Cr₹1,252 Cr
     Job Work/ Contract Receipts ₹4.85 Cr₹7.29 Cr₹31 Cr₹19 Cr₹19 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹22 Cr₹21 Cr₹18 Cr₹9.32 Cr₹20 Cr
Less: Excise Duty -----
Net Sales ₹1,264 Cr₹1,499 Cr₹1,190 Cr₹787 Cr₹1,289 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹31 Cr₹-39 Cr₹-37 Cr₹12 Cr₹31 Cr
Raw Material Consumed ₹491 Cr₹628 Cr₹516 Cr₹334 Cr₹528 Cr
     Opening Raw Materials ₹100 Cr₹96 Cr₹61 Cr₹83 Cr₹104 Cr
     Purchases Raw Materials ₹481 Cr₹632 Cr₹550 Cr₹251 Cr₹507 Cr
     Closing Raw Materials ₹90 Cr₹100 Cr₹96 Cr₹61 Cr₹83 Cr
     Other Direct Purchases / Brought in cost ₹0.03 Cr--₹61 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹149 Cr₹194 Cr₹161 Cr₹74 Cr₹120 Cr
     Electricity & Power ₹43 Cr₹48 Cr₹40 Cr₹16 Cr₹7.11 Cr
     Oil, Fuel & Natural gas ₹105 Cr₹144 Cr₹120 Cr₹58 Cr₹112 Cr
     Coals etc -----
     Other power & fuel ₹1.45 Cr₹1.39 Cr₹1.25 Cr₹0.67 Cr₹0.16 Cr
Employee Cost ₹283 Cr₹286 Cr₹219 Cr₹153 Cr₹242 Cr
     Salaries, Wages & Bonus ₹256 Cr₹260 Cr₹200 Cr₹139 Cr₹219 Cr
     Contributions to EPF & Pension Funds ₹23 Cr₹21 Cr₹17 Cr₹12 Cr₹17 Cr
     Workmen and Staff Welfare Expenses ₹3.79 Cr₹5.78 Cr₹2.90 Cr₹2.91 Cr₹5.30 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹131 Cr₹147 Cr₹132 Cr₹82 Cr₹147 Cr
     Sub-contracted / Out sourced services ₹1.62 Cr₹1.25 Cr₹1.14 Cr₹0.68 Cr₹0.69 Cr
     Processing Charges ₹20 Cr₹23 Cr₹18 Cr₹10 Cr₹29 Cr
     Repairs and Maintenance ₹12 Cr₹9.92 Cr₹7.54 Cr₹5.43 Cr₹6.62 Cr
     Packing Material Consumed ₹21 Cr₹27 Cr₹20 Cr₹11 Cr₹21 Cr
     Other Mfg Exp ₹76 Cr₹85 Cr₹85 Cr₹55 Cr₹89 Cr
General and Administration Expenses ₹23 Cr₹21 Cr₹15 Cr₹12 Cr₹20 Cr
     Rent , Rates & Taxes ₹2.47 Cr₹2.61 Cr₹1.38 Cr₹1.38 Cr₹1.58 Cr
     Insurance ₹5.32 Cr₹4.71 Cr₹4.13 Cr₹3.88 Cr₹2.87 Cr
     Printing and stationery ---₹0.06 Cr₹0.55 Cr
     Professional and legal fees ₹4.77 Cr₹4.81 Cr₹4.32 Cr₹2.52 Cr₹4.02 Cr
     Traveling and conveyance ₹5.74 Cr₹4.51 Cr₹1.55 Cr₹1.11 Cr₹6.42 Cr
     Other Administration ₹4.54 Cr₹3.92 Cr₹3.21 Cr₹3.33 Cr₹4.83 Cr
Selling and Distribution Expenses ₹44 Cr₹55 Cr₹58 Cr₹34 Cr₹48 Cr
     Advertisement & Sales Promotion ₹2.79 Cr₹1.62 Cr₹0.81 Cr₹0.70 Cr₹2.32 Cr
     Sales Commissions & Incentives ---₹8.69 Cr₹13 Cr
     Freight and Forwarding ₹25 Cr₹33 Cr₹42 Cr₹21 Cr₹27 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹16 Cr₹20 Cr₹16 Cr₹3.79 Cr₹5.30 Cr
Miscellaneous Expenses ₹11 Cr₹11 Cr₹8.71 Cr₹8.72 Cr₹10 Cr
     Bad debts /advances written off ₹0.13 Cr₹0.61 Cr₹1.95 Cr--
     Provision for doubtful debts -₹0.24 Cr-₹3.59 Cr₹0.57 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹0.08 Cr
     Other Miscellaneous Expenses ₹10 Cr₹10 Cr₹6.76 Cr₹5.14 Cr₹9.80 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,163 Cr₹1,302 Cr₹1,073 Cr₹711 Cr₹1,145 Cr
Operating Profit (Excl OI) ₹101 Cr₹197 Cr₹117 Cr₹76 Cr₹144 Cr
Other Income ₹18 Cr₹15 Cr₹21 Cr₹16 Cr₹13 Cr
     Interest Received ₹1.99 Cr₹2.16 Cr₹1.87 Cr₹1.53 Cr₹3.03 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr---
     Profit on sale of Fixed Assets ₹0.48 Cr₹2.33 Cr₹2.69 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹4.91 Cr₹2.44 Cr₹4.36 Cr₹5.78 Cr₹1.27 Cr
     Foreign Exchange Gains ₹7.27 Cr₹6.03 Cr₹8.73 Cr₹7.19 Cr₹6.75 Cr
     Others ₹3.36 Cr₹2.22 Cr₹3.81 Cr₹1.73 Cr₹1.82 Cr
Operating Profit ₹119 Cr₹212 Cr₹139 Cr₹92 Cr₹157 Cr
Interest ₹30 Cr₹32 Cr₹25 Cr₹33 Cr₹49 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹13 Cr₹11 Cr₹13 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.85 Cr₹5.71 Cr₹4.92 Cr₹5.03 Cr₹8.63 Cr
     Other Interest ₹12 Cr₹15 Cr₹7.28 Cr₹28 Cr₹40 Cr
PBDT ₹89 Cr₹180 Cr₹114 Cr₹60 Cr₹108 Cr
Depreciation ₹43 Cr₹41 Cr₹42 Cr₹46 Cr₹51 Cr
Profit Before Taxation & Exceptional Items ₹46 Cr₹139 Cr₹72 Cr₹13 Cr₹57 Cr
Exceptional Income / Expenses ---₹3.29 Cr₹0.45 Cr
Profit Before Tax ₹47 Cr₹141 Cr₹71 Cr₹16 Cr₹58 Cr
Provision for Tax ₹12 Cr₹29 Cr₹25 Cr₹2.53 Cr₹4.18 Cr
     Current Income Tax ₹12 Cr₹37 Cr₹29 Cr₹4.50 Cr₹11 Cr
     Deferred Tax ₹0.36 Cr₹-8.55 Cr₹-3.26 Cr₹-1.96 Cr₹-6.43 Cr
     Other taxes -₹-0.01 Cr₹0.00 Cr₹-0.01 Cr₹0.07 Cr
Profit After Tax ₹36 Cr₹113 Cr₹46 Cr₹14 Cr₹53 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹0.70 Cr₹-0.11 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹36 Cr₹113 Cr₹46 Cr₹15 Cr₹53 Cr
Adjustments to PAT -----
Profit Balance B/F ₹269 Cr₹159 Cr₹117 Cr₹111 Cr₹74 Cr
Appropriations ₹305 Cr₹271 Cr₹163 Cr₹126 Cr₹127 Cr
     General Reserves ---₹10.00 Cr₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.53 Cr
     Other Appropriation ₹9.60 Cr₹2.49 Cr₹3.96 Cr₹-1.58 Cr₹2.87 Cr
Equity Dividend % ₹20.00₹60.00₹25.00₹15.00₹15.00
Earnings Per Share ₹10.38₹32.93₹26.65₹8.48₹31.13
Adjusted EPS ₹10.38₹32.93₹13.33₹4.24₹15.57

Compare Income Statement of peers of BANSWARA SYNTEX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BANSWARA SYNTEX ₹482.7 Cr -3.1% -0.5% -13.2% Stock Analytics
GANESHA ECOSPHERE ₹3,952.8 Cr -5.5% 1.7% 5% Stock Analytics
RAJ RAYON INDUSTRIES ₹1,531.5 Cr 5.2% 2.5% 29.9% Stock Analytics
INDO RAMA SYNTHETICS (INDIA) ₹1,384.9 Cr 2.5% 11.7% 16.2% Stock Analytics
SARLA PERFORMANCE FIBERS ₹976.2 Cr 0.3% 7% 21.2% Stock Analytics
AK SPINTEX ₹814.9 Cr -0.3% 2.7% 437.8% Stock Analytics


BANSWARA SYNTEX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BANSWARA SYNTEX

-3.1%

-0.5%

-13.2%

SENSEX

0.1%

1%

2.6%


You may also like the below Video Courses