BANNARI AMMAN SPINNING MILLS
|
BANNARI AMMAN SPINNING MILLS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹888 Cr | ₹924 Cr | ₹1,047 Cr | ₹1,560 Cr | ₹1,019 Cr |
| Sales | ₹773 Cr | ₹784 Cr | ₹926 Cr | ₹1,407 Cr | ₹937 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹32 Cr | ₹30 Cr | ₹28 Cr | ₹22 Cr | ₹21 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹84 Cr | ₹110 Cr | ₹93 Cr | ₹132 Cr | ₹61 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹887 Cr | ₹924 Cr | ₹1,046 Cr | ₹1,560 Cr | ₹1,019 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-36 Cr | ₹26 Cr | ₹-45 Cr | ₹-9.91 Cr | ₹58 Cr |
| Raw Material Consumed | ₹664 Cr | ₹672 Cr | ₹867 Cr | ₹1,048 Cr | ₹625 Cr |
| Opening Raw Materials | ₹108 Cr | ₹139 Cr | ₹125 Cr | ₹152 Cr | ₹164 Cr |
| Purchases Raw Materials | ₹614 Cr | ₹641 Cr | ₹880 Cr | ₹1,082 Cr | ₹613 Cr |
| Closing Raw Materials | ₹67 Cr | ₹108 Cr | ₹139 Cr | ₹190 Cr | ₹152 Cr |
| Other Direct Purchases / Brought in cost | ₹9.71 Cr | ₹1.04 Cr | ₹0.87 Cr | ₹3.26 Cr | ₹1.30 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹62 Cr | ₹59 Cr | ₹60 Cr | ₹73 Cr | ₹52 Cr |
| Electricity & Power | ₹61 Cr | ₹58 Cr | ₹60 Cr | ₹73 Cr | ₹52 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹1.16 Cr | ₹0.49 Cr | ₹0.23 Cr | ₹0.62 Cr | - |
| Employee Cost | ₹81 Cr | ₹83 Cr | ₹82 Cr | ₹169 Cr | ₹123 Cr |
| Salaries, Wages & Bonus | ₹61 Cr | ₹63 Cr | ₹66 Cr | ₹137 Cr | ₹105 Cr |
| Contributions to EPF & Pension Funds | ₹6.06 Cr | ₹5.83 Cr | ₹5.56 Cr | ₹7.59 Cr | ₹5.36 Cr |
| Workmen and Staff Welfare Expenses | ₹14 Cr | ₹14 Cr | ₹9.83 Cr | ₹23 Cr | ₹11 Cr |
| Other Employees Cost | - | - | - | ₹1.00 Cr | ₹0.50 Cr |
| Other Manufacturing Expenses | ₹27 Cr | ₹25 Cr | ₹27 Cr | ₹49 Cr | ₹31 Cr |
| Sub-contracted / Out sourced services | - | - | - | ₹9.86 Cr | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹18 Cr | ₹17 Cr | ₹19 Cr | ₹25 Cr | ₹20 Cr |
| Packing Material Consumed | ₹7.54 Cr | ₹7.05 Cr | ₹7.40 Cr | ₹9.86 Cr | ₹7.13 Cr |
| Other Mfg Exp | ₹1.18 Cr | ₹1.19 Cr | ₹1.30 Cr | ₹4.41 Cr | ₹3.90 Cr |
| General and Administration Expenses | ₹10 Cr | ₹11 Cr | ₹14 Cr | ₹21 Cr | ₹12 Cr |
| Rent , Rates & Taxes | ₹3.11 Cr | ₹3.46 Cr | ₹4.50 Cr | ₹4.53 Cr | ₹3.41 Cr |
| Insurance | ₹2.59 Cr | ₹3.03 Cr | ₹4.50 Cr | ₹5.90 Cr | ₹5.20 Cr |
| Printing and stationery | ₹0.42 Cr | ₹0.37 Cr | ₹0.36 Cr | ₹0.48 Cr | - |
| Professional and legal fees | ₹2.00 Cr | ₹2.58 Cr | ₹2.50 Cr | ₹3.89 Cr | ₹2.57 Cr |
| Traveling and conveyance | ₹1.10 Cr | ₹0.86 Cr | ₹0.94 Cr | ₹3.32 Cr | - |
| Other Administration | ₹1.14 Cr | ₹0.94 Cr | ₹1.14 Cr | ₹3.12 Cr | ₹0.40 Cr |
| Selling and Distribution Expenses | ₹14 Cr | ₹14 Cr | ₹17 Cr | ₹37 Cr | ₹20 Cr |
| Advertisement & Sales Promotion | ₹0.12 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.13 Cr | - |
| Sales Commissions & Incentives | ₹6.06 Cr | ₹6.39 Cr | ₹7.25 Cr | ₹11 Cr | ₹7.50 Cr |
| Freight and Forwarding | ₹6.95 Cr | ₹6.93 Cr | ₹8.00 Cr | ₹26 Cr | ₹12 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.99 Cr | ₹0.57 Cr | ₹1.37 Cr | ₹0.29 Cr | - |
| Miscellaneous Expenses | ₹1.19 Cr | ₹3.47 Cr | ₹2.66 Cr | ₹6.12 Cr | ₹20 Cr |
| Bad debts /advances written off | ₹0.47 Cr | ₹2.15 Cr | ₹0.15 Cr | ₹0.50 Cr | ₹4.60 Cr |
| Provision for doubtful debts | - | ₹0.18 Cr | ₹0.57 Cr | ₹3.39 Cr | ₹0.42 Cr |
| Losson disposal of fixed assets(net) | ₹0.21 Cr | - | ₹0.78 Cr | ₹0.55 Cr | - |
| Losson foreign exchange fluctuations | - | ₹0.66 Cr | - | - | ₹1.04 Cr |
| Losson sale of non-trade current investments | - | - | - | ₹0.01 Cr | ₹0.74 Cr |
| Other Miscellaneous Expenses | ₹0.52 Cr | ₹0.48 Cr | ₹1.16 Cr | ₹1.68 Cr | ₹13 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹823 Cr | ₹894 Cr | ₹1,025 Cr | ₹1,394 Cr | ₹941 Cr |
| Operating Profit (Excl OI) | ₹65 Cr | ₹30 Cr | ₹21 Cr | ₹167 Cr | ₹78 Cr |
| Other Income | ₹2.45 Cr | ₹19 Cr | ₹3.23 Cr | ₹6.05 Cr | ₹5.18 Cr |
| Interest Received | ₹1.21 Cr | ₹0.51 Cr | ₹0.14 Cr | ₹0.71 Cr | ₹0.45 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹1.10 Cr | - | - | ₹4.54 Cr |
| Profits on sale of Investments | - | ₹0.15 Cr | ₹0.01 Cr | - | - |
| Provision Written Back | ₹0.03 Cr | ₹1.51 Cr | ₹0.53 Cr | - | - |
| Foreign Exchange Gains | ₹1.17 Cr | ₹0.87 Cr | ₹0.60 Cr | ₹4.97 Cr | - |
| Others | ₹0.05 Cr | ₹15 Cr | ₹1.95 Cr | ₹0.37 Cr | ₹0.19 Cr |
| Operating Profit | ₹67 Cr | ₹49 Cr | ₹24 Cr | ₹173 Cr | ₹83 Cr |
| Interest | ₹45 Cr | ₹49 Cr | ₹43 Cr | ₹53 Cr | ₹62 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹42 Cr | ₹46 Cr | ₹40 Cr | ₹50 Cr | ₹59 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.74 Cr | ₹2.65 Cr | ₹2.52 Cr | ₹3.41 Cr | ₹2.68 Cr |
| Other Interest | ₹0.06 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.23 Cr |
| PBDT | ₹22 Cr | ₹0.11 Cr | ₹-19 Cr | ₹119 Cr | ₹21 Cr |
| Depreciation | ₹26 Cr | ₹30 Cr | ₹28 Cr | ₹34 Cr | ₹33 Cr |
| Profit Before Taxation & Exceptional Items | ₹-3.90 Cr | ₹-30 Cr | ₹-47 Cr | ₹86 Cr | ₹-12 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-3.90 Cr | ₹-30 Cr | ₹-47 Cr | ₹86 Cr | ₹-12 Cr |
| Provision for Tax | ₹-1.83 Cr | ₹-7.63 Cr | ₹-13 Cr | ₹30 Cr | ₹-1.65 Cr |
| Current Income Tax | - | - | - | ₹17 Cr | - |
| Deferred Tax | ₹-1.83 Cr | ₹-7.63 Cr | ₹-13 Cr | ₹12 Cr | ₹-1.65 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-2.06 Cr | ₹-22 Cr | ₹-33 Cr | ₹56 Cr | ₹-10 Cr |
| Extra items | ₹9.25 Cr | ₹8.02 Cr | ₹11 Cr | - | - |
| Minority Interest | - | ₹-7.84 Cr | ₹-6.95 Cr | ₹-3.76 Cr | ₹-0.62 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹7.19 Cr | ₹-22 Cr | ₹-30 Cr | ₹52 Cr | ₹-11 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹36 Cr | ₹58 Cr | ₹90 Cr | ₹38 Cr | ₹49 Cr |
| Appropriations | ₹43 Cr | ₹36 Cr | ₹61 Cr | ₹91 Cr | ₹38 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-7.39 Cr | - | ₹2.69 Cr | ₹0.31 Cr | - |
| Equity Dividend % | - | - | - | ₹12.00 | - |
| Earnings Per Share | ₹1.11 | ₹-3.39 | ₹-4.56 | ₹8.09 | ₹-3.49 |
| Adjusted EPS | ₹1.06 | ₹-3.24 | ₹-4.37 | ₹7.74 | ₹-2.16 |
Compare Income Statement of peers of BANNARI AMMAN SPINNING MILLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BANNARI AMMAN SPINNING MILLS | ₹213.0 Cr | -1.3% | 2.5% | -14.9% | Stock Analytics | |
| TRIDENT | ₹12,597.2 Cr | -1.5% | -7.7% | -21.6% | Stock Analytics | |
| SANATHAN TEXTILES | ₹3,995.7 Cr | -3.2% | 8.4% | -12.5% | Stock Analytics | |
| FILATEX INDIA | ₹3,264.3 Cr | -1.6% | 40.3% | 18.4% | Stock Analytics | |
| NITIN SPINNERS | ₹3,061.2 Cr | 0.8% | -2.3% | 33.3% | Stock Analytics | |
| SUMEET INDUSTRIES | ₹1,554.2 Cr | -18.5% | -25% | 6.7% | Stock Analytics | |
BANNARI AMMAN SPINNING MILLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BANNARI AMMAN SPINNING MILLS | -1.3% |
2.5% |
-14.9% |
| SENSEX | 2.7% |
1.5% |
-5.6% |
You may also like the below Video Courses