BANNARI AMMAN SPINNING MILLS
|
BANNARI AMMAN SPINNING MILLS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹924 Cr | ₹1,047 Cr | ₹1,560 Cr | ₹1,019 Cr | ₹1,135 Cr |
Sales | ₹784 Cr | ₹926 Cr | ₹1,407 Cr | ₹937 Cr | ₹1,044 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹30 Cr | ₹28 Cr | ₹22 Cr | ₹21 Cr | ₹22 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹110 Cr | ₹93 Cr | ₹132 Cr | ₹61 Cr | ₹70 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹924 Cr | ₹1,046 Cr | ₹1,560 Cr | ₹1,019 Cr | ₹1,134 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹26 Cr | ₹-45 Cr | ₹-9.91 Cr | ₹58 Cr | ₹-15 Cr |
Raw Material Consumed | ₹672 Cr | ₹867 Cr | ₹1,048 Cr | ₹625 Cr | ₹776 Cr |
Opening Raw Materials | ₹139 Cr | ₹125 Cr | ₹152 Cr | ₹164 Cr | ₹169 Cr |
Purchases Raw Materials | ₹641 Cr | ₹880 Cr | ₹1,082 Cr | ₹613 Cr | ₹769 Cr |
Closing Raw Materials | ₹108 Cr | ₹139 Cr | ₹190 Cr | ₹152 Cr | ₹164 Cr |
Other Direct Purchases / Brought in cost | ₹1.04 Cr | ₹0.87 Cr | ₹3.26 Cr | ₹1.30 Cr | ₹2.30 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹59 Cr | ₹60 Cr | ₹73 Cr | ₹52 Cr | ₹52 Cr |
Electricity & Power | ₹58 Cr | ₹60 Cr | ₹73 Cr | ₹52 Cr | ₹52 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.49 Cr | ₹0.23 Cr | ₹0.62 Cr | - | - |
Employee Cost | ₹83 Cr | ₹82 Cr | ₹169 Cr | ₹123 Cr | ₹143 Cr |
Salaries, Wages & Bonus | ₹63 Cr | ₹66 Cr | ₹137 Cr | ₹105 Cr | ₹121 Cr |
Contributions to EPF & Pension Funds | ₹5.83 Cr | ₹5.56 Cr | ₹7.59 Cr | ₹5.36 Cr | ₹6.31 Cr |
Workmen and Staff Welfare Expenses | ₹14 Cr | ₹9.83 Cr | ₹23 Cr | ₹11 Cr | ₹15 Cr |
Other Employees Cost | - | - | ₹1.00 Cr | ₹0.50 Cr | - |
Other Manufacturing Expenses | ₹25 Cr | ₹27 Cr | ₹49 Cr | ₹31 Cr | ₹36 Cr |
Sub-contracted / Out sourced services | - | - | ₹9.86 Cr | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹17 Cr | ₹19 Cr | ₹25 Cr | ₹20 Cr | ₹21 Cr |
Packing Material Consumed | ₹7.05 Cr | ₹7.40 Cr | ₹9.86 Cr | ₹7.13 Cr | ₹8.24 Cr |
Other Mfg Exp | ₹1.19 Cr | ₹1.30 Cr | ₹4.41 Cr | ₹3.90 Cr | ₹7.13 Cr |
General and Administration Expenses | ₹11 Cr | ₹14 Cr | ₹21 Cr | ₹12 Cr | ₹12 Cr |
Rent , Rates & Taxes | ₹3.46 Cr | ₹4.50 Cr | ₹4.53 Cr | ₹3.41 Cr | ₹3.66 Cr |
Insurance | ₹3.03 Cr | ₹4.50 Cr | ₹5.90 Cr | ₹5.20 Cr | ₹5.48 Cr |
Printing and stationery | ₹0.37 Cr | ₹0.36 Cr | ₹0.48 Cr | - | - |
Professional and legal fees | ₹2.58 Cr | ₹2.50 Cr | ₹3.89 Cr | ₹2.57 Cr | ₹2.90 Cr |
Traveling and conveyance | ₹0.86 Cr | ₹0.94 Cr | ₹3.32 Cr | - | - |
Other Administration | ₹0.94 Cr | ₹1.14 Cr | ₹3.12 Cr | ₹0.40 Cr | ₹0.33 Cr |
Selling and Distribution Expenses | ₹14 Cr | ₹17 Cr | ₹37 Cr | ₹20 Cr | ₹17 Cr |
Advertisement & Sales Promotion | ₹0.06 Cr | ₹0.06 Cr | ₹0.13 Cr | - | - |
Sales Commissions & Incentives | ₹6.39 Cr | ₹7.25 Cr | ₹11 Cr | ₹7.50 Cr | ₹7.63 Cr |
Freight and Forwarding | ₹6.93 Cr | ₹8.00 Cr | ₹26 Cr | ₹12 Cr | ₹9.43 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.57 Cr | ₹1.37 Cr | ₹0.29 Cr | - | - |
Miscellaneous Expenses | ₹3.47 Cr | ₹2.66 Cr | ₹6.12 Cr | ₹20 Cr | ₹17 Cr |
Bad debts /advances written off | ₹2.15 Cr | ₹0.15 Cr | ₹0.50 Cr | ₹4.60 Cr | ₹0.02 Cr |
Provision for doubtful debts | ₹0.18 Cr | ₹0.57 Cr | ₹3.39 Cr | ₹0.42 Cr | ₹1.57 Cr |
Losson disposal of fixed assets(net) | - | ₹0.78 Cr | ₹0.55 Cr | - | - |
Losson foreign exchange fluctuations | ₹0.66 Cr | - | - | ₹1.04 Cr | ₹1.19 Cr |
Losson sale of non-trade current investments | - | - | ₹0.01 Cr | ₹0.74 Cr | ₹0.04 Cr |
Other Miscellaneous Expenses | ₹0.48 Cr | ₹1.16 Cr | ₹1.68 Cr | ₹13 Cr | ₹14 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹894 Cr | ₹1,025 Cr | ₹1,394 Cr | ₹941 Cr | ₹1,038 Cr |
Operating Profit (Excl OI) | ₹30 Cr | ₹21 Cr | ₹167 Cr | ₹78 Cr | ₹96 Cr |
Other Income | ₹19 Cr | ₹3.23 Cr | ₹6.05 Cr | ₹5.18 Cr | ₹18 Cr |
Interest Received | ₹0.51 Cr | ₹0.14 Cr | ₹0.71 Cr | ₹0.45 Cr | ₹0.97 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.10 Cr | - | - | ₹4.54 Cr | ₹17 Cr |
Profits on sale of Investments | ₹0.15 Cr | ₹0.01 Cr | - | - | - |
Provision Written Back | ₹1.51 Cr | ₹0.53 Cr | - | - | - |
Foreign Exchange Gains | ₹0.87 Cr | ₹0.60 Cr | ₹4.97 Cr | - | - |
Others | ₹15 Cr | ₹1.95 Cr | ₹0.37 Cr | ₹0.19 Cr | ₹0.43 Cr |
Operating Profit | ₹49 Cr | ₹24 Cr | ₹173 Cr | ₹83 Cr | ₹115 Cr |
Interest | ₹49 Cr | ₹43 Cr | ₹53 Cr | ₹62 Cr | ₹72 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹46 Cr | ₹40 Cr | ₹50 Cr | ₹59 Cr | ₹68 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.65 Cr | ₹2.52 Cr | ₹3.41 Cr | ₹2.68 Cr | ₹3.67 Cr |
Other Interest | ₹0.11 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.23 Cr | ₹0.33 Cr |
PBDT | ₹0.11 Cr | ₹-19 Cr | ₹119 Cr | ₹21 Cr | ₹43 Cr |
Depreciation | ₹30 Cr | ₹28 Cr | ₹34 Cr | ₹33 Cr | ₹33 Cr |
Profit Before Taxation & Exceptional Items | ₹-30 Cr | ₹-47 Cr | ₹86 Cr | ₹-12 Cr | ₹10 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-30 Cr | ₹-47 Cr | ₹86 Cr | ₹-12 Cr | ₹10 Cr |
Provision for Tax | ₹-7.63 Cr | ₹-13 Cr | ₹30 Cr | ₹-1.65 Cr | ₹4.13 Cr |
Current Income Tax | - | - | ₹17 Cr | - | - |
Deferred Tax | ₹-7.63 Cr | ₹-13 Cr | ₹12 Cr | ₹-1.65 Cr | ₹4.13 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-22 Cr | ₹-33 Cr | ₹56 Cr | ₹-10 Cr | ₹5.91 Cr |
Extra items | ₹8.02 Cr | ₹11 Cr | - | - | - |
Minority Interest | ₹-7.84 Cr | ₹-6.95 Cr | ₹-3.76 Cr | ₹-0.62 Cr | ₹-3.48 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-22 Cr | ₹-30 Cr | ₹52 Cr | ₹-11 Cr | ₹2.43 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹58 Cr | ₹90 Cr | ₹38 Cr | ₹49 Cr | ₹50 Cr |
Appropriations | ₹36 Cr | ₹61 Cr | ₹91 Cr | ₹38 Cr | ₹53 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹2.69 Cr | ₹0.31 Cr | - | ₹3.15 Cr |
Equity Dividend % | - | - | ₹12.00 | - | - |
Earnings Per Share | ₹-3.39 | ₹-4.56 | ₹8.09 | ₹-3.49 | ₹1.54 |
Adjusted EPS | ₹-3.24 | ₹-4.37 | ₹7.74 | ₹-2.16 | ₹0.48 |
Compare Income Statement of peers of BANNARI AMMAN SPINNING MILLS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BANNARI AMMAN SPINNING MILLS | ₹262.6 Cr | -2.2% | -9.8% | -30.5% | Stock Analytics | |
TRIDENT | ₹16,138.9 Cr | 1.7% | 0.9% | -15.7% | Stock Analytics | |
SANATHAN TEXTILES | ₹4,494.9 Cr | 6.4% | 19.7% | NA | Stock Analytics | |
FILATEX INDIA | ₹2,642.7 Cr | -0.5% | 7.8% | 8.9% | Stock Analytics | |
NITIN SPINNERS | ₹2,173.8 Cr | -1.8% | -1.1% | 11.1% | Stock Analytics | |
JAYBHARAT TEXTILES & REAL ESTATE | ₹968.2 Cr | 0.1% | -3.5% | NA | Stock Analytics |
BANNARI AMMAN SPINNING MILLS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BANNARI AMMAN SPINNING MILLS | -2.2% |
-9.8% |
-30.5% |
SENSEX | -1.1% |
-0% |
3.2% |
You may also like the below Video Courses