Home > Income Statement > BANNARI AMMAN SPINNING MILLS

BANNARI AMMAN SPINNING MILLS
Income Statement

BANNARI AMMAN SPINNING MILLS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BANNARI AMMAN SPINNING MILLS
Please provide your vote to see the results

BANNARI AMMAN SPINNING MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹924 Cr₹1,047 Cr₹1,560 Cr₹1,019 Cr₹1,135 Cr
     Sales ₹784 Cr₹926 Cr₹1,407 Cr₹937 Cr₹1,044 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹30 Cr₹28 Cr₹22 Cr₹21 Cr₹22 Cr
     Revenue from property development -----
     Other Operational Income ₹110 Cr₹93 Cr₹132 Cr₹61 Cr₹70 Cr
Less: Excise Duty -----
Net Sales ₹924 Cr₹1,046 Cr₹1,560 Cr₹1,019 Cr₹1,134 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹26 Cr₹-45 Cr₹-9.91 Cr₹58 Cr₹-15 Cr
Raw Material Consumed ₹672 Cr₹867 Cr₹1,048 Cr₹625 Cr₹776 Cr
     Opening Raw Materials ₹139 Cr₹125 Cr₹152 Cr₹164 Cr₹169 Cr
     Purchases Raw Materials ₹641 Cr₹880 Cr₹1,082 Cr₹613 Cr₹769 Cr
     Closing Raw Materials ₹108 Cr₹139 Cr₹190 Cr₹152 Cr₹164 Cr
     Other Direct Purchases / Brought in cost ₹1.04 Cr₹0.87 Cr₹3.26 Cr₹1.30 Cr₹2.30 Cr
     Other raw material cost -----
Power & Fuel Cost ₹59 Cr₹60 Cr₹73 Cr₹52 Cr₹52 Cr
     Electricity & Power ₹58 Cr₹60 Cr₹73 Cr₹52 Cr₹52 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.49 Cr₹0.23 Cr₹0.62 Cr--
Employee Cost ₹83 Cr₹82 Cr₹169 Cr₹123 Cr₹143 Cr
     Salaries, Wages & Bonus ₹63 Cr₹66 Cr₹137 Cr₹105 Cr₹121 Cr
     Contributions to EPF & Pension Funds ₹5.83 Cr₹5.56 Cr₹7.59 Cr₹5.36 Cr₹6.31 Cr
     Workmen and Staff Welfare Expenses ₹14 Cr₹9.83 Cr₹23 Cr₹11 Cr₹15 Cr
     Other Employees Cost --₹1.00 Cr₹0.50 Cr-
Other Manufacturing Expenses ₹25 Cr₹27 Cr₹49 Cr₹31 Cr₹36 Cr
     Sub-contracted / Out sourced services --₹9.86 Cr--
     Processing Charges -----
     Repairs and Maintenance ₹17 Cr₹19 Cr₹25 Cr₹20 Cr₹21 Cr
     Packing Material Consumed ₹7.05 Cr₹7.40 Cr₹9.86 Cr₹7.13 Cr₹8.24 Cr
     Other Mfg Exp ₹1.19 Cr₹1.30 Cr₹4.41 Cr₹3.90 Cr₹7.13 Cr
General and Administration Expenses ₹11 Cr₹14 Cr₹21 Cr₹12 Cr₹12 Cr
     Rent , Rates & Taxes ₹3.46 Cr₹4.50 Cr₹4.53 Cr₹3.41 Cr₹3.66 Cr
     Insurance ₹3.03 Cr₹4.50 Cr₹5.90 Cr₹5.20 Cr₹5.48 Cr
     Printing and stationery ₹0.37 Cr₹0.36 Cr₹0.48 Cr--
     Professional and legal fees ₹2.58 Cr₹2.50 Cr₹3.89 Cr₹2.57 Cr₹2.90 Cr
     Traveling and conveyance ₹0.86 Cr₹0.94 Cr₹3.32 Cr--
     Other Administration ₹0.94 Cr₹1.14 Cr₹3.12 Cr₹0.40 Cr₹0.33 Cr
Selling and Distribution Expenses ₹14 Cr₹17 Cr₹37 Cr₹20 Cr₹17 Cr
     Advertisement & Sales Promotion ₹0.06 Cr₹0.06 Cr₹0.13 Cr--
     Sales Commissions & Incentives ₹6.39 Cr₹7.25 Cr₹11 Cr₹7.50 Cr₹7.63 Cr
     Freight and Forwarding ₹6.93 Cr₹8.00 Cr₹26 Cr₹12 Cr₹9.43 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.57 Cr₹1.37 Cr₹0.29 Cr--
Miscellaneous Expenses ₹3.47 Cr₹2.66 Cr₹6.12 Cr₹20 Cr₹17 Cr
     Bad debts /advances written off ₹2.15 Cr₹0.15 Cr₹0.50 Cr₹4.60 Cr₹0.02 Cr
     Provision for doubtful debts ₹0.18 Cr₹0.57 Cr₹3.39 Cr₹0.42 Cr₹1.57 Cr
     Losson disposal of fixed assets(net) -₹0.78 Cr₹0.55 Cr--
     Losson foreign exchange fluctuations ₹0.66 Cr--₹1.04 Cr₹1.19 Cr
     Losson sale of non-trade current investments --₹0.01 Cr₹0.74 Cr₹0.04 Cr
     Other Miscellaneous Expenses ₹0.48 Cr₹1.16 Cr₹1.68 Cr₹13 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹894 Cr₹1,025 Cr₹1,394 Cr₹941 Cr₹1,038 Cr
Operating Profit (Excl OI) ₹30 Cr₹21 Cr₹167 Cr₹78 Cr₹96 Cr
Other Income ₹19 Cr₹3.23 Cr₹6.05 Cr₹5.18 Cr₹18 Cr
     Interest Received ₹0.51 Cr₹0.14 Cr₹0.71 Cr₹0.45 Cr₹0.97 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.10 Cr--₹4.54 Cr₹17 Cr
     Profits on sale of Investments ₹0.15 Cr₹0.01 Cr---
     Provision Written Back ₹1.51 Cr₹0.53 Cr---
     Foreign Exchange Gains ₹0.87 Cr₹0.60 Cr₹4.97 Cr--
     Others ₹15 Cr₹1.95 Cr₹0.37 Cr₹0.19 Cr₹0.43 Cr
Operating Profit ₹49 Cr₹24 Cr₹173 Cr₹83 Cr₹115 Cr
Interest ₹49 Cr₹43 Cr₹53 Cr₹62 Cr₹72 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹46 Cr₹40 Cr₹50 Cr₹59 Cr₹68 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.65 Cr₹2.52 Cr₹3.41 Cr₹2.68 Cr₹3.67 Cr
     Other Interest ₹0.11 Cr₹0.15 Cr₹0.15 Cr₹0.23 Cr₹0.33 Cr
PBDT ₹0.11 Cr₹-19 Cr₹119 Cr₹21 Cr₹43 Cr
Depreciation ₹30 Cr₹28 Cr₹34 Cr₹33 Cr₹33 Cr
Profit Before Taxation & Exceptional Items ₹-30 Cr₹-47 Cr₹86 Cr₹-12 Cr₹10 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-30 Cr₹-47 Cr₹86 Cr₹-12 Cr₹10 Cr
Provision for Tax ₹-7.63 Cr₹-13 Cr₹30 Cr₹-1.65 Cr₹4.13 Cr
     Current Income Tax --₹17 Cr--
     Deferred Tax ₹-7.63 Cr₹-13 Cr₹12 Cr₹-1.65 Cr₹4.13 Cr
     Other taxes -----
Profit After Tax ₹-22 Cr₹-33 Cr₹56 Cr₹-10 Cr₹5.91 Cr
Extra items ₹8.02 Cr₹11 Cr---
Minority Interest ₹-7.84 Cr₹-6.95 Cr₹-3.76 Cr₹-0.62 Cr₹-3.48 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-22 Cr₹-30 Cr₹52 Cr₹-11 Cr₹2.43 Cr
Adjustments to PAT -----
Profit Balance B/F ₹58 Cr₹90 Cr₹38 Cr₹49 Cr₹50 Cr
Appropriations ₹36 Cr₹61 Cr₹91 Cr₹38 Cr₹53 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹2.69 Cr₹0.31 Cr-₹3.15 Cr
Equity Dividend % --₹12.00--
Earnings Per Share ₹-3.39₹-4.56₹8.09₹-3.49₹1.54
Adjusted EPS ₹-3.24₹-4.37₹7.74₹-2.16₹0.48

Compare Income Statement of peers of BANNARI AMMAN SPINNING MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BANNARI AMMAN SPINNING MILLS ₹262.6 Cr -2.2% -9.8% -30.5% Stock Analytics
TRIDENT ₹16,138.9 Cr 1.7% 0.9% -15.7% Stock Analytics
SANATHAN TEXTILES ₹4,494.9 Cr 6.4% 19.7% NA Stock Analytics
FILATEX INDIA ₹2,642.7 Cr -0.5% 7.8% 8.9% Stock Analytics
NITIN SPINNERS ₹2,173.8 Cr -1.8% -1.1% 11.1% Stock Analytics
JAYBHARAT TEXTILES & REAL ESTATE ₹968.2 Cr 0.1% -3.5% NA Stock Analytics


BANNARI AMMAN SPINNING MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BANNARI AMMAN SPINNING MILLS

-2.2%

-9.8%

-30.5%

SENSEX

-1.1%

-0%

3.2%


You may also like the below Video Courses