Home > Balance Sheet > BANNARI AMMAN SPINNING MILLS

BANNARI AMMAN SPINNING MILLS
Balance Sheet

BANNARI AMMAN SPINNING MILLS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BANNARI AMMAN SPINNING MILLS
Please provide your vote to see the results

BANNARI AMMAN SPINNING MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹32 Cr₹32 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹16 Cr₹16 Cr
    Equity - Issued ₹32 Cr₹32 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹32 Cr₹32 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹388 Cr₹420 Cr₹286 Cr₹297 Cr₹297 Cr
    Securities Premium ₹161 Cr₹161 Cr₹79 Cr₹79 Cr₹79 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹58 Cr₹90 Cr₹38 Cr₹49 Cr₹50 Cr
    General Reserves ₹163 Cr₹163 Cr₹163 Cr₹163 Cr₹163 Cr
    Other Reserves ₹5.98 Cr₹5.23 Cr₹5.57 Cr₹4.96 Cr₹4.23 Cr
Reserve excluding Revaluation Reserve ₹388 Cr₹420 Cr₹286 Cr₹297 Cr₹297 Cr
Revaluation reserve -----
Shareholder's Funds ₹421 Cr₹452 Cr₹302 Cr₹312 Cr₹312 Cr
Minority Interest ₹46 Cr₹39 Cr₹36 Cr₹35 Cr₹31 Cr
Long-Term Borrowings -----
Secured Loans ₹290 Cr₹234 Cr₹148 Cr₹174 Cr₹226 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹300 Cr₹232 Cr₹189 Cr₹220 Cr₹268 Cr
    Term Loans - Institutions -----
    Other Secured ₹-9.89 Cr₹2.33 Cr₹-41 Cr₹-45 Cr₹-42 Cr
Unsecured Loans ₹17 Cr₹20 Cr₹39 Cr₹22 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹17 Cr₹20 Cr₹39 Cr₹22 Cr-
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹33 Cr₹47 Cr₹31 Cr₹33 Cr₹28 Cr
    Deferred Tax Assets ₹74 Cr₹56 Cr₹65 Cr₹63 Cr₹68 Cr
    Deferred Tax Liability ₹107 Cr₹103 Cr₹96 Cr₹96 Cr₹96 Cr
Other Long Term Liabilities ₹3.71 Cr₹6.32 Cr₹8.18 Cr₹12 Cr₹12 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.14 Cr₹3.04 Cr₹2.41 Cr₹2.31 Cr₹1.26 Cr
Total Non-Current Liabilities ₹347 Cr₹311 Cr₹229 Cr₹243 Cr₹267 Cr
Current Liabilities -----
Trade Payables ₹114 Cr₹146 Cr₹128 Cr₹147 Cr₹112 Cr
    Sundry Creditors ₹114 Cr₹146 Cr₹128 Cr₹147 Cr₹112 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹71 Cr₹34 Cr₹78 Cr₹87 Cr₹85 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.45 Cr₹6.58 Cr₹8.05 Cr₹11 Cr₹21 Cr
    Interest Accrued But Not Due ₹0.24 Cr₹0.38 Cr₹0.84 Cr₹3.43 Cr₹1.64 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹67 Cr₹27 Cr₹69 Cr₹73 Cr₹62 Cr
Short Term Borrowings ₹281 Cr₹248 Cr₹337 Cr₹420 Cr₹444 Cr
    Secured ST Loans repayable on Demands ₹281 Cr₹248 Cr₹337 Cr₹390 Cr₹418 Cr
    Working Capital Loans- Sec ₹281 Cr₹248 Cr₹337 Cr₹390 Cr₹418 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-281 Cr₹-248 Cr₹-337 Cr₹-361 Cr₹-393 Cr
Short Term Provisions ₹3.29 Cr₹3.83 Cr₹4.15 Cr₹3.07 Cr₹8.01 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ----₹3.09 Cr
    Provision for post retirement benefits --₹2.61 Cr₹1.35 Cr-
    Preference Dividend -----
    Other Provisions ₹3.29 Cr₹3.83 Cr₹1.53 Cr₹1.71 Cr₹4.92 Cr
Total Current Liabilities ₹470 Cr₹433 Cr₹548 Cr₹657 Cr₹649 Cr
Total Liabilities ₹1,284 Cr₹1,235 Cr₹1,114 Cr₹1,247 Cr₹1,259 Cr
ASSETS
Gross Block ₹826 Cr₹751 Cr₹734 Cr₹739 Cr₹751 Cr
Less: Accumulated Depreciation ₹187 Cr₹153 Cr₹121 Cr₹100 Cr₹92 Cr
Less: Impairment of Assets -----
Net Block ₹638 Cr₹599 Cr₹613 Cr₹640 Cr₹659 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.02 Cr₹30 Cr₹17 Cr₹4.39 Cr₹1.32 Cr
Non Current Investments ₹6.85 Cr₹2.35 Cr₹0.26 Cr₹0.25 Cr₹0.88 Cr
Long Term Investment ₹6.85 Cr₹2.35 Cr₹0.26 Cr₹0.25 Cr₹0.88 Cr
    Quoted ₹0.07 Cr₹0.07 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Unquoted ₹6.78 Cr₹2.28 Cr₹0.23 Cr₹0.22 Cr₹0.84 Cr
Long Term Loans & Advances ₹13 Cr₹22 Cr₹10 Cr₹15 Cr₹11 Cr
Other Non Current Assets ₹1.13 Cr₹1.13 Cr---
Total Non-Current Assets ₹666 Cr₹655 Cr₹640 Cr₹659 Cr₹672 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹345 Cr₹307 Cr₹259 Cr₹327 Cr₹318 Cr
    Raw Materials ₹173 Cr₹190 Cr₹152 Cr₹164 Cr₹169 Cr
    Work-in Progress ₹25 Cr₹27 Cr₹21 Cr₹19 Cr₹18 Cr
    Finished Goods ₹139 Cr₹81 Cr₹72 Cr₹132 Cr₹117 Cr
    Packing Materials -----
    Stores Ā and Spare ₹9.12 Cr₹8.70 Cr₹8.49 Cr₹6.79 Cr₹7.97 Cr
    Other Inventory --₹5.41 Cr₹5.21 Cr₹5.91 Cr
Sundry Debtors ₹200 Cr₹189 Cr₹140 Cr₹167 Cr₹190 Cr
    Debtors more than Six months ₹18 Cr₹18 Cr₹19 Cr--
    Debtors Others ₹195 Cr₹183 Cr₹130 Cr₹175 Cr₹196 Cr
Cash and Bank ₹12 Cr₹20 Cr₹17 Cr₹36 Cr₹13 Cr
    Cash in hand ₹0.11 Cr₹0.05 Cr₹0.05 Cr₹0.08 Cr₹0.10 Cr
    Balances at Bank ₹12 Cr₹20 Cr₹17 Cr₹36 Cr₹12 Cr
    Other cash and bank balances ₹0.02 Cr₹0.02 Cr₹0.04 Cr₹0.04 Cr₹1.61 Cr
Other Current Assets ₹20 Cr₹29 Cr₹42 Cr₹42 Cr₹47 Cr
    Interest accrued on Investments ₹0.13 Cr₹0.12 Cr-₹0.17 Cr₹0.03 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹5.57 Cr₹4.92 Cr₹4.40 Cr₹5.11 Cr₹4.78 Cr
    Other current_assets ₹15 Cr₹24 Cr₹37 Cr₹37 Cr₹42 Cr
Short Term Loans and Advances ₹40 Cr₹36 Cr₹15 Cr₹17 Cr₹20 Cr
    Advances recoverable in cash or in kind ₹12 Cr₹14 Cr₹14 Cr₹15 Cr₹17 Cr
    Advance income tax and TDS ₹0.83 Cr₹0.36 Cr₹0.47 Cr₹1.67 Cr₹3.05 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹27 Cr₹21 Cr---
Total Current Assets ₹618 Cr₹580 Cr₹473 Cr₹588 Cr₹588 Cr
Net Current Assets (Including Current Investments) ₹148 Cr₹148 Cr₹-75 Cr₹-69 Cr₹-61 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,284 Cr₹1,235 Cr₹1,114 Cr₹1,247 Cr₹1,259 Cr
Contingent Liabilities ₹18 Cr₹16 Cr₹96 Cr₹144 Cr₹13 Cr
Total Debt ₹620 Cr₹519 Cr₹583 Cr₹677 Cr₹725 Cr
Book Value 64.9069.7895.83198.25198.25
Adjusted Book Value 64.9069.7861.8163.9463.94

Compare Balance Sheet of peers of BANNARI AMMAN SPINNING MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BANNARI AMMAN SPINNING MILLS ₹281.5 Cr 0.2% -23.6% 5.2% Stock Analytics
TRIDENT ₹19,675.5 Cr 1.9% -14.8% 41.8% Stock Analytics
FILATEX INDIA ₹2,573.5 Cr 2% -14.1% 67.6% Stock Analytics
NITIN SPINNERS ₹1,943.5 Cr -2.6% -10.4% 61.2% Stock Analytics
NAHAR SPINNING MILLS ₹1,014.9 Cr 0.2% -10.3% 13.7% Stock Analytics
SUTLEJ TEXTILES AND INDUSTRIES ₹914.8 Cr 0.6% -23.9% 26.4% Stock Analytics


BANNARI AMMAN SPINNING MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BANNARI AMMAN SPINNING MILLS

0.2%

-23.6%

5.2%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses