BANCO PRODUCTS (INDIA)
|
BANCO PRODUCTS (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,896 Cr | ₹3,213 Cr | ₹2,768 Cr | ₹2,332 Cr | ₹1,958 Cr |
| Sales | ₹3,867 Cr | ₹3,187 Cr | ₹2,742 Cr | ₹2,301 Cr | ₹1,927 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹29 Cr | ₹25 Cr | ₹26 Cr | ₹31 Cr | ₹31 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,896 Cr | ₹3,213 Cr | ₹2,768 Cr | ₹2,332 Cr | ₹1,958 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹69 Cr | ₹-422 Cr | ₹76 Cr | ₹-221 Cr | ₹-132 Cr |
| Raw Material Consumed | ₹2,008 Cr | ₹2,164 Cr | ₹1,526 Cr | ₹1,559 Cr | ₹1,301 Cr |
| Opening Raw Materials | ₹271 Cr | ₹238 Cr | ₹234 Cr | ₹182 Cr | ₹159 Cr |
| Purchases Raw Materials | ₹2,024 Cr | ₹2,197 Cr | ₹1,529 Cr | ₹1,611 Cr | ₹1,324 Cr |
| Closing Raw Materials | ₹286 Cr | ₹271 Cr | ₹238 Cr | ₹234 Cr | ₹182 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹48 Cr | ₹45 Cr | ₹47 Cr | ₹49 Cr | ₹33 Cr |
| Electricity & Power | ₹48 Cr | ₹45 Cr | ₹47 Cr | ₹49 Cr | ₹33 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹452 Cr | ₹335 Cr | ₹282 Cr | ₹229 Cr | ₹196 Cr |
| Salaries, Wages & Bonus | ₹426 Cr | ₹315 Cr | ₹264 Cr | ₹213 Cr | ₹181 Cr |
| Contributions to EPF & Pension Funds | ₹19 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr |
| Workmen and Staff Welfare Expenses | ₹8.28 Cr | ₹5.00 Cr | ₹3.54 Cr | ₹3.80 Cr | ₹3.64 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹246 Cr | ₹206 Cr | ₹177 Cr | ₹148 Cr | ₹138 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹172 Cr | ₹150 Cr | ₹129 Cr | ₹111 Cr | ₹102 Cr |
| Repairs and Maintenance | ₹50 Cr | ₹37 Cr | ₹33 Cr | ₹21 Cr | ₹21 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹25 Cr | ₹19 Cr | ₹15 Cr | ₹16 Cr | ₹16 Cr |
| General and Administration Expenses | ₹63 Cr | ₹53 Cr | ₹25 Cr | ₹41 Cr | ₹18 Cr |
| Rent , Rates & Taxes | ₹2.73 Cr | ₹12 Cr | ₹4.71 Cr | ₹3.34 Cr | ₹6.22 Cr |
| Insurance | ₹0.53 Cr | ₹1.28 Cr | ₹1.25 Cr | ₹0.85 Cr | ₹0.75 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹16 Cr | ₹18 Cr | - | - | - |
| Traveling and conveyance | ₹25 Cr | ₹17 Cr | ₹14 Cr | ₹33 Cr | ₹7.36 Cr |
| Other Administration | ₹19 Cr | ₹5.96 Cr | ₹4.97 Cr | ₹3.52 Cr | ₹3.59 Cr |
| Selling and Distribution Expenses | ₹236 Cr | ₹197 Cr | ₹183 Cr | ₹146 Cr | ₹111 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹140 Cr | ₹125 Cr | ₹108 Cr | ₹101 Cr | ₹86 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹96 Cr | ₹72 Cr | ₹75 Cr | ₹45 Cr | ₹25 Cr |
| Miscellaneous Expenses | ₹90 Cr | ₹24 Cr | ₹31 Cr | ₹17 Cr | ₹21 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹6.02 Cr | ₹1.48 Cr | ₹0.07 Cr |
| Losson foreign exchange fluctuations | ₹5.15 Cr | ₹1.46 Cr | ₹4.18 Cr | ₹5.78 Cr | ₹0.26 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹85 Cr | ₹22 Cr | ₹21 Cr | ₹9.92 Cr | ₹21 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,213 Cr | ₹2,602 Cr | ₹2,346 Cr | ₹1,968 Cr | ₹1,686 Cr |
| Operating Profit (Excl OI) | ₹683 Cr | ₹610 Cr | ₹422 Cr | ₹364 Cr | ₹272 Cr |
| Other Income | ₹99 Cr | ₹44 Cr | ₹38 Cr | ₹16 Cr | ₹5.15 Cr |
| Interest Received | ₹3.38 Cr | ₹3.49 Cr | ₹7.35 Cr | ₹1.92 Cr | ₹3.74 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹2.46 Cr | ₹18 Cr | - | - | ₹0.78 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.16 Cr | ₹0.89 Cr | - | - | - |
| Foreign Exchange Gains | ₹32 Cr | ₹12 Cr | ₹20 Cr | ₹2.05 Cr | - |
| Others | ₹61 Cr | ₹9.55 Cr | ₹11 Cr | ₹12 Cr | ₹0.63 Cr |
| Operating Profit | ₹782 Cr | ₹654 Cr | ₹460 Cr | ₹380 Cr | ₹277 Cr |
| Interest | ₹25 Cr | ₹26 Cr | ₹21 Cr | ₹13 Cr | ₹5.26 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹22 Cr | ₹22 Cr | ₹19 Cr | ₹9.20 Cr | ₹0.92 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.42 Cr | ₹1.64 Cr | ₹1.34 Cr | ₹3.36 Cr | ₹2.08 Cr |
| Other Interest | ₹0.38 Cr | ₹2.24 Cr | ₹1.36 Cr | ₹0.03 Cr | ₹2.26 Cr |
| PBDT | ₹757 Cr | ₹629 Cr | ₹439 Cr | ₹367 Cr | ₹272 Cr |
| Depreciation | ₹135 Cr | ₹94 Cr | ₹76 Cr | ₹56 Cr | ₹48 Cr |
| Profit Before Taxation & Exceptional Items | ₹623 Cr | ₹534 Cr | ₹363 Cr | ₹311 Cr | ₹224 Cr |
| Exceptional Income / Expenses | ₹22 Cr | - | - | - | - |
| Profit Before Tax | ₹644 Cr | ₹534 Cr | ₹363 Cr | ₹311 Cr | ₹224 Cr |
| Provision for Tax | ₹162 Cr | ₹142 Cr | ₹91 Cr | ₹75 Cr | ₹71 Cr |
| Current Income Tax | ₹166 Cr | ₹121 Cr | ₹103 Cr | ₹81 Cr | ₹61 Cr |
| Deferred Tax | ₹-4.00 Cr | ₹22 Cr | ₹-13 Cr | ₹-2.14 Cr | ₹10 Cr |
| Other taxes | - | ₹-0.74 Cr | ₹0.80 Cr | ₹-4.01 Cr | - |
| Profit After Tax | ₹482 Cr | ₹392 Cr | ₹271 Cr | ₹236 Cr | ₹152 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹482 Cr | ₹392 Cr | ₹271 Cr | ₹236 Cr | ₹152 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹958 Cr | ₹723 Cr | ₹695 Cr | ₹660 Cr | ₹522 Cr |
| Appropriations | ₹1,440 Cr | ₹1,115 Cr | ₹967 Cr | ₹895 Cr | ₹674 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | ₹100 Cr | ₹143 Cr | ₹14 Cr |
| Equity Dividend % | ₹1,150.00 | ₹550.00 | ₹1,000.00 | ₹1,100.00 | ₹1,000.00 |
| Earnings Per Share | ₹33.68 | ₹27.39 | ₹37.95 | ₹32.94 | ₹21.31 |
| Adjusted EPS | ₹33.68 | ₹27.39 | ₹18.97 | ₹16.47 | ₹10.66 |
Compare Income Statement of peers of BANCO PRODUCTS (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BANCO PRODUCTS (INDIA) | ₹8,640.1 Cr | -1.9% | -3% | -4.1% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹173,515.0 Cr | 0.1% | -3.5% | 54.8% | Stock Analytics | |
| BOSCH | ₹140,991.0 Cr | -1.2% | -1.2% | 20% | Stock Analytics | |
| UNO MINDA | ₹71,605.9 Cr | 3.1% | -2.8% | -5.8% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹50,425.6 Cr | -0.1% | -11.3% | -19.2% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹38,448.8 Cr | 1.4% | -8.5% | -6.2% | Stock Analytics | |
BANCO PRODUCTS (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BANCO PRODUCTS (INDIA) | -1.9% |
-3% |
-4.1% |
| SENSEX | -0.8% |
-3.8% |
-8.9% |
You may also like the below Video Courses