BANCO PRODUCTS (INDIA)
|
BANCO PRODUCTS (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,768 Cr | ₹2,332 Cr | ₹1,958 Cr | ₹1,533 Cr | ₹1,422 Cr |
| Sales | ₹2,742 Cr | ₹2,301 Cr | ₹1,927 Cr | ₹1,511 Cr | ₹1,400 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | ₹0.64 Cr | ₹1.24 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹26 Cr | ₹31 Cr | ₹31 Cr | ₹21 Cr | ₹21 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,768 Cr | ₹2,332 Cr | ₹1,958 Cr | ₹1,533 Cr | ₹1,422 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹76 Cr | ₹-221 Cr | ₹-132 Cr | ₹-58 Cr | ₹-14 Cr |
| Raw Material Consumed | ₹1,526 Cr | ₹1,559 Cr | ₹1,301 Cr | ₹936 Cr | ₹833 Cr |
| Opening Raw Materials | ₹234 Cr | ₹182 Cr | ₹159 Cr | ₹133 Cr | ₹148 Cr |
| Purchases Raw Materials | ₹1,529 Cr | ₹1,611 Cr | ₹1,324 Cr | ₹963 Cr | ₹818 Cr |
| Closing Raw Materials | ₹238 Cr | ₹234 Cr | ₹182 Cr | ₹159 Cr | ₹133 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹47 Cr | ₹49 Cr | ₹33 Cr | ₹26 Cr | ₹27 Cr |
| Electricity & Power | ₹47 Cr | ₹49 Cr | ₹33 Cr | ₹26 Cr | ₹27 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹282 Cr | ₹229 Cr | ₹196 Cr | ₹186 Cr | ₹192 Cr |
| Salaries, Wages & Bonus | ₹264 Cr | ₹213 Cr | ₹181 Cr | ₹170 Cr | ₹175 Cr |
| Contributions to EPF & Pension Funds | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr |
| Workmen and Staff Welfare Expenses | ₹3.54 Cr | ₹3.80 Cr | ₹3.64 Cr | ₹3.07 Cr | ₹2.83 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹177 Cr | ₹148 Cr | ₹138 Cr | ₹132 Cr | ₹120 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹129 Cr | ₹111 Cr | ₹102 Cr | ₹86 Cr | ₹92 Cr |
| Repairs and Maintenance | ₹33 Cr | ₹21 Cr | ₹21 Cr | ₹17 Cr | ₹15 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹15 Cr | ₹16 Cr | ₹16 Cr | ₹29 Cr | ₹13 Cr |
| General and Administration Expenses | ₹25 Cr | ₹41 Cr | ₹18 Cr | ₹26 Cr | ₹30 Cr |
| Rent , Rates & Taxes | ₹4.71 Cr | ₹3.34 Cr | ₹6.22 Cr | ₹13 Cr | ₹12 Cr |
| Insurance | ₹1.25 Cr | ₹0.85 Cr | ₹0.75 Cr | ₹0.58 Cr | ₹0.51 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | ₹14 Cr | ₹33 Cr | ₹7.36 Cr | ₹8.82 Cr | ₹14 Cr |
| Other Administration | ₹4.97 Cr | ₹3.52 Cr | ₹3.59 Cr | ₹3.64 Cr | ₹3.43 Cr |
| Selling and Distribution Expenses | ₹183 Cr | ₹146 Cr | ₹111 Cr | ₹84 Cr | ₹88 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹108 Cr | ₹101 Cr | ₹86 Cr | ₹61 Cr | ₹64 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹75 Cr | ₹45 Cr | ₹25 Cr | ₹23 Cr | ₹24 Cr |
| Miscellaneous Expenses | ₹31 Cr | ₹17 Cr | ₹21 Cr | ₹23 Cr | ₹24 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹6.02 Cr | ₹1.48 Cr | ₹0.07 Cr | ₹0.13 Cr | - |
| Losson foreign exchange fluctuations | ₹4.18 Cr | ₹5.78 Cr | ₹0.26 Cr | ₹7.98 Cr | ₹8.04 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹21 Cr | ₹9.92 Cr | ₹21 Cr | ₹15 Cr | ₹16 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,346 Cr | ₹1,968 Cr | ₹1,686 Cr | ₹1,354 Cr | ₹1,300 Cr |
| Operating Profit (Excl OI) | ₹422 Cr | ₹364 Cr | ₹272 Cr | ₹178 Cr | ₹122 Cr |
| Other Income | ₹38 Cr | ₹16 Cr | ₹5.15 Cr | ₹9.03 Cr | ₹25 Cr |
| Interest Received | ₹7.35 Cr | ₹1.92 Cr | ₹3.74 Cr | ₹5.30 Cr | ₹9.14 Cr |
| Dividend Received | - | - | - | - | ₹2.71 Cr |
| Profit on sale of Fixed Assets | - | - | ₹0.78 Cr | - | ₹4.66 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹20 Cr | ₹2.05 Cr | - | ₹2.66 Cr | ₹7.62 Cr |
| Others | ₹11 Cr | ₹12 Cr | ₹0.63 Cr | ₹1.07 Cr | ₹1.05 Cr |
| Operating Profit | ₹460 Cr | ₹380 Cr | ₹277 Cr | ₹187 Cr | ₹147 Cr |
| Interest | ₹21 Cr | ₹13 Cr | ₹5.26 Cr | ₹3.62 Cr | ₹3.10 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹19 Cr | ₹9.20 Cr | ₹0.92 Cr | ₹1.93 Cr | ₹1.59 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.34 Cr | ₹3.36 Cr | ₹2.08 Cr | ₹1.36 Cr | ₹1.43 Cr |
| Other Interest | ₹1.36 Cr | ₹0.03 Cr | ₹2.26 Cr | ₹0.33 Cr | ₹0.07 Cr |
| PBDT | ₹439 Cr | ₹367 Cr | ₹272 Cr | ₹184 Cr | ₹144 Cr |
| Depreciation | ₹76 Cr | ₹56 Cr | ₹48 Cr | ₹34 Cr | ₹33 Cr |
| Profit Before Taxation & Exceptional Items | ₹363 Cr | ₹311 Cr | ₹224 Cr | ₹150 Cr | ₹111 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹363 Cr | ₹311 Cr | ₹224 Cr | ₹150 Cr | ₹111 Cr |
| Provision for Tax | ₹91 Cr | ₹75 Cr | ₹71 Cr | ₹36 Cr | ₹35 Cr |
| Current Income Tax | ₹103 Cr | ₹81 Cr | ₹61 Cr | ₹47 Cr | ₹27 Cr |
| Deferred Tax | ₹-13 Cr | ₹-2.14 Cr | ₹10 Cr | ₹-7.02 Cr | ₹2.78 Cr |
| Other taxes | ₹0.80 Cr | ₹-4.01 Cr | - | ₹-4.27 Cr | ₹5.27 Cr |
| Profit After Tax | ₹271 Cr | ₹236 Cr | ₹152 Cr | ₹114 Cr | ₹77 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹271 Cr | ₹236 Cr | ₹152 Cr | ₹114 Cr | ₹77 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹695 Cr | ₹660 Cr | ₹522 Cr | ₹401 Cr | ₹523 Cr |
| Appropriations | ₹967 Cr | ₹895 Cr | ₹674 Cr | ₹515 Cr | ₹599 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹100 Cr | ₹143 Cr | ₹14 Cr | ₹-6.96 Cr | ₹198 Cr |
| Equity Dividend % | ₹1,000.00 | ₹1,100.00 | ₹1,000.00 | ₹100.00 | ₹1,000.00 |
| Earnings Per Share | ₹37.95 | ₹32.94 | ₹21.31 | ₹15.90 | ₹10.71 |
| Adjusted EPS | ₹18.97 | ₹16.47 | ₹10.66 | ₹7.95 | ₹5.35 |
Compare Income Statement of peers of BANCO PRODUCTS (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BANCO PRODUCTS (INDIA) | ₹11,377.8 Cr | 0.2% | -1.1% | 113.5% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹111,772.0 Cr | 1.8% | 1.7% | -15.7% | Stock Analytics | |
| BOSCH | ₹110,120.0 Cr | 0.6% | -3.6% | 1% | Stock Analytics | |
| UNO MINDA | ₹76,880.6 Cr | 8.1% | 9.3% | 34.3% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹41,020.1 Cr | 2.8% | 1% | 18% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹30,964.8 Cr | 3.1% | 15.1% | -30.9% | Stock Analytics | |
BANCO PRODUCTS (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BANCO PRODUCTS (INDIA) | 0.2% |
-1.1% |
113.5% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses