BANCO PRODUCTS (INDIA)
|
BANCO PRODUCTS (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹987 Cr | ₹967 Cr | ₹814 Cr | ₹696 Cr | ₹818 Cr |
Securities Premium | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Capital Reserves | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr |
Profit & Loss Account Balance | ₹695 Cr | ₹660 Cr | ₹522 Cr | ₹401 Cr | ₹523 Cr |
General Reserves | ₹122 Cr | ₹122 Cr | ₹122 Cr | ₹123 Cr | ₹123 Cr |
Other Reserves | ₹62 Cr | ₹77 Cr | ₹62 Cr | ₹63 Cr | ₹64 Cr |
Reserve excluding Revaluation Reserve | ₹987 Cr | ₹967 Cr | ₹814 Cr | ₹695 Cr | ₹818 Cr |
Revaluation reserve | ₹0.54 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.54 Cr |
Shareholder's Funds | ₹1,002 Cr | ₹982 Cr | ₹828 Cr | ₹710 Cr | ₹833 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹38 Cr | ₹5.29 Cr | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹41 Cr | ₹5.80 Cr | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-2.99 Cr | ₹-0.51 Cr | - | - | - |
Unsecured Loans | - | - | ₹5.90 Cr | ₹6.20 Cr | ₹6.23 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | ₹6.41 Cr | ₹6.68 Cr | ₹6.65 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | ₹-0.51 Cr | ₹-0.48 Cr | ₹-0.42 Cr |
Deferred Tax Assets / Liabilities | ₹45 Cr | ₹48 Cr | ₹38 Cr | ₹47 Cr | ₹49 Cr |
Deferred Tax Assets | ₹29 Cr | ₹30 Cr | ₹29 Cr | ₹25 Cr | ₹20 Cr |
Deferred Tax Liability | ₹74 Cr | ₹78 Cr | ₹67 Cr | ₹72 Cr | ₹69 Cr |
Other Long Term Liabilities | ₹109 Cr | ₹79 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.25 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹11 Cr | ₹22 Cr | ₹6.90 Cr | ₹6.68 Cr | ₹6.15 Cr |
Total Non-Current Liabilities | ₹203 Cr | ₹154 Cr | ₹51 Cr | ₹60 Cr | ₹62 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹349 Cr | ₹303 Cr | ₹285 Cr | ₹222 Cr | ₹256 Cr |
Sundry Creditors | ₹349 Cr | ₹303 Cr | ₹285 Cr | ₹222 Cr | ₹256 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹49 Cr | ₹47 Cr | ₹13 Cr | ₹8.12 Cr | ₹10 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.10 Cr | ₹0.17 Cr | ₹1.16 Cr | ₹0.90 Cr | ₹1.23 Cr |
Interest Accrued But Not Due | ₹0.30 Cr | ₹0.28 Cr | ₹1.21 Cr | ₹0.12 Cr | ₹0.17 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹49 Cr | ₹47 Cr | ₹10 Cr | ₹7.10 Cr | ₹9.02 Cr |
Short Term Borrowings | ₹250 Cr | ₹14 Cr | ₹7.82 Cr | ₹85 Cr | ₹33 Cr |
Secured ST Loans repayable on Demands | ₹250 Cr | ₹14 Cr | ₹7.82 Cr | ₹85 Cr | ₹33 Cr |
Working Capital Loans- Sec | ₹0.23 Cr | ₹0.04 Cr | ₹2.76 Cr | ₹5.62 Cr | ₹2.78 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-0.23 Cr | ₹-0.04 Cr | ₹-2.76 Cr | ₹-5.62 Cr | ₹-2.78 Cr |
Short Term Provisions | ₹1.56 Cr | ₹1.41 Cr | ₹1.68 Cr | ₹2.88 Cr | ₹0.96 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.56 Cr | ₹1.41 Cr | ₹1.68 Cr | ₹2.88 Cr | ₹0.96 Cr |
Total Current Liabilities | ₹650 Cr | ₹366 Cr | ₹307 Cr | ₹318 Cr | ₹300 Cr |
Total Liabilities | ₹1,855 Cr | ₹1,502 Cr | ₹1,187 Cr | ₹1,089 Cr | ₹1,195 Cr |
ASSETS | |||||
Gross Block | ₹904 Cr | ₹783 Cr | ₹726 Cr | ₹711 Cr | ₹649 Cr |
Less: Accumulated Depreciation | ₹545 Cr | ₹487 Cr | ₹537 Cr | ₹517 Cr | ₹465 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹359 Cr | ₹297 Cr | ₹190 Cr | ₹193 Cr | ₹184 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹18 Cr | ₹15 Cr | ₹1.03 Cr | ₹2.62 Cr | ₹13 Cr |
Non Current Investments | - | ₹0.51 Cr | ₹0.81 Cr | ₹9.21 Cr | ₹19 Cr |
Long Term Investment | - | ₹0.51 Cr | ₹0.81 Cr | ₹9.21 Cr | ₹19 Cr |
Quoted | - | - | - | - | ₹2.98 Cr |
Unquoted | - | ₹0.51 Cr | ₹0.81 Cr | ₹9.21 Cr | ₹16 Cr |
Long Term Loans & Advances | ₹8.35 Cr | ₹6.72 Cr | ₹7.26 Cr | ₹24 Cr | ₹23 Cr |
Other Non Current Assets | ₹13 Cr | ₹22 Cr | ₹4.03 Cr | ₹1.95 Cr | ₹1.30 Cr |
Total Non-Current Assets | ₹399 Cr | ₹341 Cr | ₹203 Cr | ₹231 Cr | ₹239 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | ₹50 Cr |
Quoted | - | - | - | - | ₹50 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹995 Cr | ₹720 Cr | ₹564 Cr | ₹476 Cr | ₹479 Cr |
Raw Materials | ₹234 Cr | ₹182 Cr | ₹159 Cr | ₹133 Cr | ₹148 Cr |
Work-in Progress | ₹49 Cr | ₹47 Cr | ₹29 Cr | ₹26 Cr | ₹34 Cr |
Finished Goods | ₹691 Cr | ₹473 Cr | ₹358 Cr | ₹304 Cr | ₹282 Cr |
Packing Materials | ₹3.48 Cr | ₹3.97 Cr | ₹3.53 Cr | ₹3.56 Cr | ₹4.24 Cr |
Stores Ā and Spare | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹8.95 Cr | ₹10 Cr |
Other Inventory | ₹1.23 Cr | ₹1.45 Cr | ₹1.50 Cr | ₹1.14 Cr | ₹1.25 Cr |
Sundry Debtors | ₹413 Cr | ₹324 Cr | ₹270 Cr | ₹294 Cr | ₹272 Cr |
Debtors more than Six months | ₹6.44 Cr | ₹3.91 Cr | ₹3.04 Cr | - | - |
Debtors Others | ₹411 Cr | ₹330 Cr | ₹275 Cr | ₹302 Cr | ₹278 Cr |
Cash and Bank | ₹18 Cr | ₹82 Cr | ₹123 Cr | ₹70 Cr | ₹127 Cr |
Cash in hand | ₹0.06 Cr | ₹0.21 Cr | ₹0.18 Cr | ₹19 Cr | ₹4.85 Cr |
Balances at Bank | ₹18 Cr | ₹81 Cr | ₹122 Cr | ₹52 Cr | ₹122 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹14 Cr | ₹22 Cr | ₹15 Cr | ₹13 Cr | ₹23 Cr |
Interest accrued on Investments | ₹0.08 Cr | ₹1.83 Cr | ₹4.49 Cr | ₹0.65 Cr | ₹1.71 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹14 Cr | ₹20 Cr | ₹10 Cr | ₹13 Cr | ₹19 Cr |
Other current_assets | ₹0.03 Cr | ₹0.00 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹2.40 Cr |
Short Term Loans and Advances | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹4.32 Cr | ₹3.91 Cr |
Advances recoverable in cash or in kind | ₹9.81 Cr | ₹6.64 Cr | ₹5.54 Cr | ₹2.71 Cr | ₹2.90 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹4.62 Cr | ₹6.10 Cr | ₹6.69 Cr | ₹1.61 Cr | ₹1.01 Cr |
Total Current Assets | ₹1,456 Cr | ₹1,161 Cr | ₹984 Cr | ₹858 Cr | ₹955 Cr |
Net Current Assets (Including Current Investments) | ₹805 Cr | ₹795 Cr | ₹677 Cr | ₹540 Cr | ₹655 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,855 Cr | ₹1,502 Cr | ₹1,187 Cr | ₹1,089 Cr | ₹1,195 Cr |
Contingent Liabilities | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹19 Cr | ₹26 Cr |
Total Debt | ₹292 Cr | ₹20 Cr | ₹14 Cr | ₹92 Cr | ₹40 Cr |
Book Value | 139.96 | 137.19 | 115.76 | 99.20 | 116.35 |
Adjusted Book Value | 139.96 | 137.19 | 115.76 | 99.20 | 116.35 |
Compare Balance Sheet of peers of BANCO PRODUCTS (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BANCO PRODUCTS (INDIA) | ₹4,369.7 Cr | -1.3% | -12.9% | 151.9% | Stock Analytics | |
BOSCH | ₹87,818.4 Cr | 2.9% | 8.5% | 63.9% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹86,128.3 Cr | 5.4% | 1.4% | 77.3% | Stock Analytics | |
UNO MINDA | ₹41,598.9 Cr | 6.5% | 2.9% | 43.8% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹39,960.6 Cr | 7.1% | 7.8% | 69.2% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹26,047.2 Cr | -5% | 4.8% | 52.3% | Stock Analytics |
BANCO PRODUCTS (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BANCO PRODUCTS (INDIA) | -1.3% |
-12.9% |
151.9% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses