Home > Income Statement > BALU FORGE INDUSTRIES

BALU FORGE INDUSTRIES
Income Statement

BALU FORGE INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BALU FORGE INDUSTRIES
Please provide your vote to see the results

BALU FORGE INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹560 Cr₹327 Cr₹286 Cr₹146 Cr₹146 Cr
     Sales ₹553 Cr₹323 Cr₹276 Cr₹142 Cr₹142 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹6.71 Cr₹3.76 Cr₹10 Cr₹4.38 Cr₹4.38 Cr
Less: Excise Duty -----
Net Sales ₹560 Cr₹327 Cr₹286 Cr₹142 Cr₹142 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-51 Cr₹-3.69 Cr₹-10 Cr₹-8.83 Cr₹-8.83 Cr
Raw Material Consumed ₹428 Cr₹230 Cr₹231 Cr₹120 Cr₹120 Cr
     Opening Raw Materials ₹3.16 Cr₹14 Cr₹2.25 Cr--
     Purchases Raw Materials ₹431 Cr₹219 Cr₹243 Cr₹122 Cr₹122 Cr
     Closing Raw Materials ₹6.34 Cr₹3.16 Cr₹14 Cr₹2.25 Cr₹2.25 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.24 Cr----
     Electricity & Power ₹0.24 Cr----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹12 Cr₹6.83 Cr₹4.45 Cr₹3.21 Cr₹3.21 Cr
     Salaries, Wages & Bonus ₹11 Cr₹5.74 Cr₹3.59 Cr₹2.48 Cr₹2.48 Cr
     Contributions to EPF & Pension Funds ₹0.27 Cr₹0.25 Cr₹0.19 Cr₹0.18 Cr₹0.18 Cr
     Workmen and Staff Welfare Expenses ₹0.50 Cr₹0.63 Cr₹0.35 Cr₹0.48 Cr₹0.48 Cr
     Other Employees Cost ₹0.22 Cr₹0.20 Cr₹0.32 Cr₹0.08 Cr₹0.08 Cr
Other Manufacturing Expenses ₹2.90 Cr₹1.21 Cr₹0.38 Cr₹2.29 Cr₹2.29 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.90 Cr₹1.21 Cr₹0.38 Cr₹0.78 Cr₹0.78 Cr
     Packing Material Consumed -----
     Other Mfg Exp ---₹1.51 Cr₹1.51 Cr
General and Administration Expenses ₹14 Cr₹12 Cr₹9.77 Cr₹7.60 Cr₹7.60 Cr
     Rent , Rates & Taxes ₹5.24 Cr₹2.49 Cr₹2.79 Cr₹1.71 Cr₹1.71 Cr
     Insurance ₹0.14 Cr₹0.11 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr
     Printing and stationery ₹0.06 Cr₹0.12 Cr₹0.11 Cr--
     Professional and legal fees ₹1.62 Cr₹1.18 Cr₹3.58 Cr₹3.84 Cr₹3.84 Cr
     Traveling and conveyance ₹4.69 Cr₹4.92 Cr₹1.75 Cr₹1.54 Cr₹1.54 Cr
     Other Administration ₹1.83 Cr₹2.73 Cr₹1.46 Cr₹0.45 Cr₹0.45 Cr
Selling and Distribution Expenses ₹24 Cr₹16 Cr₹13 Cr₹5.66 Cr₹5.66 Cr
     Advertisement & Sales Promotion ₹18 Cr₹8.75 Cr₹8.61 Cr₹1.75 Cr₹1.75 Cr
     Sales Commissions & Incentives ₹0.00 Cr--₹2.21 Cr₹2.21 Cr
     Freight and Forwarding ₹5.92 Cr₹7.25 Cr₹4.47 Cr₹1.69 Cr₹1.69 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹11 Cr₹14 Cr₹1.08 Cr₹0.37 Cr₹0.37 Cr
     Bad debts /advances written off ₹0.24 Cr₹0.35 Cr---
     Provision for doubtful debts ₹8.41 Cr₹8.91 Cr₹0.98 Cr--
     Losson disposal of fixed assets(net) -₹0.04 Cr---
     Losson foreign exchange fluctuations -₹4.22 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.35 Cr₹0.97 Cr₹0.10 Cr₹0.37 Cr₹0.37 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹441 Cr₹277 Cr₹249 Cr₹130 Cr₹130 Cr
Operating Profit (Excl OI) ₹119 Cr₹50 Cr₹37 Cr₹12 Cr₹12 Cr
Other Income ₹10 Cr₹13 Cr₹8.53 Cr₹5.25 Cr₹5.25 Cr
     Interest Received ₹2.81 Cr₹0.03 Cr₹0.51 Cr₹0.09 Cr₹0.09 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹5.69 Cr₹13 Cr₹8.01 Cr₹5.16 Cr₹5.16 Cr
     Others ₹1.73 Cr₹0.07 Cr---
Operating Profit ₹129 Cr₹62 Cr₹46 Cr₹17 Cr₹17 Cr
Interest ₹14 Cr₹11 Cr₹5.23 Cr₹6.61 Cr₹6.61 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.73 Cr₹6.49 Cr₹2.65 Cr₹6.18 Cr₹6.18 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.88 Cr₹4.04 Cr₹2.59 Cr₹0.43 Cr₹0.43 Cr
     Other Interest ₹0.03 Cr----
PBDT ₹116 Cr₹52 Cr₹40 Cr₹11 Cr₹11 Cr
Depreciation ₹2.06 Cr₹1.33 Cr₹1.05 Cr₹1.15 Cr₹1.15 Cr
Profit Before Taxation & Exceptional Items ₹114 Cr₹51 Cr₹39 Cr₹9.74 Cr₹9.74 Cr
Exceptional Income / Expenses --₹-0.21 Cr--
Profit Before Tax ₹114 Cr₹51 Cr₹39 Cr₹9.74 Cr₹9.74 Cr
Provision for Tax ₹20 Cr₹12 Cr₹9.24 Cr₹2.12 Cr₹2.12 Cr
     Current Income Tax ₹20 Cr₹12 Cr₹8.75 Cr₹2.25 Cr₹2.25 Cr
     Deferred Tax ₹-1.68 Cr₹-2.19 Cr₹0.58 Cr₹-0.13 Cr₹-0.13 Cr
     Other taxes ₹1.85 Cr₹1.59 Cr₹-0.09 Cr--
Profit After Tax ₹93 Cr₹39 Cr₹30 Cr₹7.62 Cr₹7.62 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹93 Cr₹39 Cr₹30 Cr₹7.62 Cr₹7.62 Cr
Adjustments to PAT -----
Profit Balance B/F ₹75 Cr₹37 Cr₹7.62 Cr₹0.00 Cr₹0.00 Cr
Appropriations ₹168 Cr₹76 Cr₹37 Cr₹7.62 Cr₹7.62 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.03 Cr-₹0.02 Cr--
Equity Dividend % ₹1.50-₹1.00--
Earnings Per Share ₹9.11₹4.67₹3.63₹1.11₹1.11
Adjusted EPS ₹9.11₹4.67₹3.63₹1.11₹1.11

Compare Income Statement of peers of BALU FORGE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BALU FORGE INDUSTRIES ₹5,777.4 Cr 2% -0.6% -20.8% Stock Analytics
BHARAT FORGE ₹90,726.9 Cr 0.3% -0.2% 50.9% Stock Analytics
HAPPY FORGINGS ₹13,001.5 Cr 0.2% 3.5% 77.5% Stock Analytics
RAMKRISHNA FORGINGS ₹10,104.6 Cr -1.6% -0.2% -8.2% Stock Analytics
MM FORGINGS ₹2,195.1 Cr 3.4% -9.7% 28% Stock Analytics
TIRUPATI FORGE ₹519.6 Cr -2.2% -11% 4.8% Stock Analytics


BALU FORGE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BALU FORGE INDUSTRIES

2%

-0.6%

-20.8%

SENSEX

0.2%

-4.9%

-8.4%


You may also like the below Video Courses