Home > Balance Sheet > BALU FORGE INDUSTRIES

BALU FORGE INDUSTRIES
Balance Sheet

BALU FORGE INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BALU FORGE INDUSTRIES
Please provide your vote to see the results

BALU FORGE INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹111 Cr₹103 Cr₹83 Cr₹82 Cr₹69 Cr
    Equity - Authorised ₹125 Cr₹110 Cr₹90 Cr₹90 Cr₹80 Cr
    Equity - Issued ₹111 Cr₹103 Cr₹83 Cr₹82 Cr₹69 Cr
    Equity Paid Up ₹111 Cr₹103 Cr₹83 Cr₹82 Cr₹69 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹90 Cr₹23 Cr-₹1.05 Cr₹2.30 Cr
Total Reserves ₹853 Cr₹427 Cr₹114 Cr₹75 Cr₹6.60 Cr
    Securities Premium ₹480 Cr₹259 Cr₹39 Cr₹39 Cr-
    Capital Reserves -----
    Profit & Loss Account Balance ₹371 Cr₹168 Cr₹76 Cr₹37 Cr₹7.62 Cr
    General Reserves -----
    Other Reserves ₹2.14 Cr₹0.26 Cr₹-0.76 Cr₹-0.85 Cr₹-1.02 Cr
Reserve excluding Revaluation Reserve ₹853 Cr₹427 Cr₹114 Cr₹75 Cr₹6.60 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,053 Cr₹553 Cr₹198 Cr₹159 Cr₹78 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹16 Cr₹25 Cr₹12 Cr₹7.43 Cr₹10 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹15 Cr₹22 Cr₹9.25 Cr₹0.53 Cr₹6.12 Cr
    Term Loans - Institutions ₹5.23 Cr₹6.25 Cr₹7.55 Cr₹7.27 Cr₹9.36 Cr
    Other Secured ₹-4.66 Cr₹-3.45 Cr₹-5.12 Cr₹-0.37 Cr₹-5.13 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-1.69 Cr₹-3.78 Cr₹-2.12 Cr₹0.05 Cr₹-0.60 Cr
    Deferred Tax Assets ₹3.04 Cr₹4.34 Cr₹2.50 Cr₹0.25 Cr₹0.60 Cr
    Deferred Tax Liability ₹1.34 Cr₹0.57 Cr₹0.39 Cr₹0.29 Cr-
Other Long Term Liabilities ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.49 Cr₹1.59 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.19 Cr₹0.93 Cr₹0.82 Cr₹0.75 Cr₹0.66 Cr
Total Non-Current Liabilities ₹16 Cr₹22 Cr₹10 Cr₹8.71 Cr₹12 Cr
Current Liabilities -----
Trade Payables ₹118 Cr₹81 Cr₹66 Cr₹45 Cr₹48 Cr
    Sundry Creditors ₹118 Cr₹81 Cr₹66 Cr₹45 Cr₹48 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹20 Cr₹21 Cr₹50 Cr₹25 Cr₹27 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹20 Cr₹21 Cr₹50 Cr₹25 Cr₹27 Cr
Short Term Borrowings ₹11 Cr₹16 Cr₹33 Cr₹38 Cr₹7.00 Cr
    Secured ST Loans repayable on Demands ₹11 Cr₹16 Cr₹33 Cr₹38 Cr₹7.00 Cr
    Working Capital Loans- Sec ₹11 Cr₹16 Cr₹33 Cr₹38 Cr₹7.00 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-11 Cr₹-16 Cr₹-33 Cr₹-38 Cr₹-7.00 Cr
Short Term Provisions ₹32 Cr₹17 Cr₹12 Cr₹8.77 Cr₹0.15 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹32 Cr₹17 Cr₹12 Cr₹8.62 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.24 Cr₹0.16 Cr₹0.13 Cr₹0.15 Cr₹0.15 Cr
Total Current Liabilities ₹182 Cr₹134 Cr₹161 Cr₹117 Cr₹81 Cr
Total Liabilities ₹1,250 Cr₹709 Cr₹369 Cr₹284 Cr₹171 Cr
ASSETS
Gross Block ₹190 Cr₹61 Cr₹50 Cr₹44 Cr₹44 Cr
Less: Accumulated Depreciation ₹7.16 Cr₹4.22 Cr₹2.17 Cr₹1.25 Cr₹1.15 Cr
Less: Impairment of Assets -----
Net Block ₹183 Cr₹57 Cr₹48 Cr₹42 Cr₹42 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹417 Cr₹130 Cr₹6.67 Cr₹6.67 Cr-
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹83 Cr₹29 Cr₹15 Cr₹0.79 Cr₹0.18 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹683 Cr₹216 Cr₹70 Cr₹50 Cr₹43 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹98 Cr₹89 Cr₹35 Cr₹42 Cr₹20 Cr
    Raw Materials ₹9.85 Cr₹6.34 Cr₹3.16 Cr₹14 Cr₹2.25 Cr
    Work-in Progress ₹5.42 Cr₹24 Cr₹10 Cr₹15 Cr₹2.25 Cr
    Finished Goods ₹83 Cr₹60 Cr₹21 Cr₹13 Cr₹15 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹327 Cr₹218 Cr₹211 Cr₹129 Cr₹61 Cr
    Debtors more than Six months ₹163 Cr₹68 Cr₹94 Cr₹12 Cr₹17 Cr
    Debtors Others ₹174 Cr₹167 Cr₹125 Cr₹118 Cr₹43 Cr
Cash and Bank ₹96 Cr₹91 Cr₹7.90 Cr₹7.12 Cr₹3.06 Cr
    Cash in hand ₹1.24 Cr₹0.78 Cr₹0.03 Cr₹0.22 Cr₹1.79 Cr
    Balances at Bank ₹95 Cr₹90 Cr₹7.87 Cr₹6.90 Cr₹1.27 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.75 Cr₹3.20 Cr₹13 Cr₹8.88 Cr₹7.50 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.22 Cr₹0.96 Cr₹0.30 Cr₹1.02 Cr₹0.06 Cr
    Other current_assets ₹2.53 Cr₹2.24 Cr₹13 Cr₹7.86 Cr₹7.44 Cr
Short Term Loans and Advances ₹42 Cr₹91 Cr₹32 Cr₹47 Cr₹37 Cr
    Advances recoverable in cash or in kind ₹31 Cr₹78 Cr₹19 Cr₹31 Cr₹30 Cr
    Advance income tax and TDS ----₹0.06 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹11 Cr₹13 Cr₹13 Cr₹16 Cr₹7.22 Cr
Total Current Assets ₹568 Cr₹493 Cr₹299 Cr₹235 Cr₹128 Cr
Net Current Assets (Including Current Investments) ₹386 Cr₹359 Cr₹138 Cr₹118 Cr₹47 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,250 Cr₹709 Cr₹369 Cr₹284 Cr₹171 Cr
Contingent Liabilities ---₹0.42 Cr₹0.42 Cr
Total Debt ₹36 Cr₹49 Cr₹51 Cr₹47 Cr₹24 Cr
Book Value -51.6623.7119.1410.96
Adjusted Book Value 86.9851.6623.7119.1410.96

Compare Balance Sheet of peers of BALU FORGE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BALU FORGE INDUSTRIES ₹5,705.2 Cr -6% -3.8% -21.1% Stock Analytics
BHARAT FORGE ₹88,654.4 Cr -1.1% 1.9% 58.9% Stock Analytics
HAPPY FORGINGS ₹12,954.3 Cr -3.1% 4.7% 68.7% Stock Analytics
RAMKRISHNA FORGINGS ₹10,333.1 Cr -3.1% 5.7% -0.9% Stock Analytics
MM FORGINGS ₹2,178.2 Cr -1.3% -4.6% 26.6% Stock Analytics
TIRUPATI FORGE ₹557.7 Cr 1.4% -10.8% 29.3% Stock Analytics


BALU FORGE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BALU FORGE INDUSTRIES

-6%

-3.8%

-21.1%

SENSEX

0.9%

-3.6%

-7.3%


You may also like the below Video Courses