Home > Income Statement > BALRAMPUR CHINI MILLS

BALRAMPUR CHINI MILLS
Income Statement

BALRAMPUR CHINI MILLS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BALRAMPUR CHINI MILLS
Please provide your vote to see the results

BALRAMPUR CHINI MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹5,594 Cr₹4,666 Cr₹4,846 Cr₹4,812 Cr₹4,741 Cr
     Sales ₹5,314 Cr₹4,458 Cr₹4,580 Cr₹4,481 Cr₹4,228 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹279 Cr₹208 Cr₹266 Cr₹330 Cr₹513 Cr
Less: Excise Duty -----
Net Sales ₹5,594 Cr₹4,666 Cr₹4,846 Cr₹4,812 Cr₹4,741 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-663 Cr₹-10 Cr₹194 Cr₹-56 Cr₹37 Cr
Raw Material Consumed ₹4,580 Cr₹3,419 Cr₹3,262 Cr₹3,512 Cr₹3,464 Cr
     Opening Raw Materials ₹201 Cr₹103 Cr₹94 Cr₹69 Cr₹56 Cr
     Purchases Raw Materials ₹4,467 Cr₹3,517 Cr₹3,270 Cr₹3,537 Cr₹3,477 Cr
     Closing Raw Materials ₹88 Cr₹201 Cr₹103 Cr₹94 Cr₹69 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹4.83 Cr₹0.97 Cr₹2.69 Cr₹2.36 Cr₹4.04 Cr
     Electricity & Power ₹4.83 Cr₹0.97 Cr₹2.69 Cr₹2.36 Cr₹4.04 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹399 Cr₹364 Cr₹308 Cr₹282 Cr₹254 Cr
     Salaries, Wages & Bonus ₹331 Cr₹321 Cr₹273 Cr₹251 Cr₹225 Cr
     Contributions to EPF & Pension Funds ₹39 Cr₹38 Cr₹31 Cr₹29 Cr₹25 Cr
     Workmen and Staff Welfare Expenses ₹4.30 Cr₹4.05 Cr₹3.68 Cr₹2.60 Cr₹4.00 Cr
     Other Employees Cost ₹24 Cr-₹-0.06 Cr₹-0.11 Cr₹-0.04 Cr
Other Manufacturing Expenses ₹213 Cr₹172 Cr₹162 Cr₹157 Cr₹140 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹106 Cr₹84 Cr₹79 Cr₹79 Cr₹72 Cr
     Packing Material Consumed ₹44 Cr₹35 Cr₹39 Cr₹39 Cr₹37 Cr
     Other Mfg Exp ₹63 Cr₹53 Cr₹45 Cr₹39 Cr₹31 Cr
General and Administration Expenses ₹78 Cr₹66 Cr₹64 Cr₹73 Cr₹21 Cr
     Rent , Rates & Taxes ₹32 Cr₹28 Cr₹7.55 Cr₹6.39 Cr₹5.77 Cr
     Insurance ₹15 Cr₹13 Cr₹12 Cr₹11 Cr₹7.75 Cr
     Printing and stationery -----
     Professional and legal fees ₹13 Cr₹11 Cr₹42 Cr₹54 Cr₹6.07 Cr
     Traveling and conveyance ₹16 Cr₹12 Cr---
     Other Administration ₹2.68 Cr₹2.28 Cr₹2.18 Cr₹2.02 Cr₹1.88 Cr
Selling and Distribution Expenses ₹111 Cr₹71 Cr₹73 Cr₹62 Cr₹67 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹106 Cr₹66 Cr₹68 Cr₹56 Cr₹61 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.83 Cr₹4.46 Cr₹5.27 Cr₹5.68 Cr₹5.87 Cr
Miscellaneous Expenses ₹85 Cr₹71 Cr₹81 Cr₹66 Cr₹71 Cr
     Bad debts /advances written off ₹0.94 Cr₹0.86 Cr₹0.15 Cr₹0.36 Cr₹1.97 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹9.20 Cr₹7.45 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹0.29 Cr---
     Other Miscellaneous Expenses ₹84 Cr₹61 Cr₹73 Cr₹66 Cr₹69 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,808 Cr₹4,154 Cr₹4,146 Cr₹4,099 Cr₹4,059 Cr
Operating Profit (Excl OI) ₹786 Cr₹512 Cr₹700 Cr₹713 Cr₹682 Cr
Other Income ₹180 Cr₹63 Cr₹33 Cr₹28 Cr₹44 Cr
     Interest Received ₹2.14 Cr₹0.84 Cr₹0.38 Cr₹0.34 Cr₹7.57 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹24 Cr--₹0.84 Cr₹4.76 Cr
     Profits on sale of Investments ₹116 Cr₹6.93 Cr₹7.61 Cr₹6.30 Cr₹14 Cr
     Provision Written Back ₹3.40 Cr₹2.76 Cr₹3.37 Cr₹5.30 Cr₹7.25 Cr
     Foreign Exchange Gains ----₹0.02 Cr
     Others ₹35 Cr₹52 Cr₹22 Cr₹15 Cr₹11 Cr
Operating Profit ₹966 Cr₹575 Cr₹733 Cr₹741 Cr₹726 Cr
Interest ₹84 Cr₹49 Cr₹31 Cr₹39 Cr₹64 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹83 Cr₹48 Cr₹30 Cr₹39 Cr₹63 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.33 Cr₹0.20 Cr₹0.70 Cr₹0.40 Cr₹0.37 Cr
     Other Interest ₹0.71 Cr₹0.14 Cr₹0.14 Cr₹0.35 Cr₹0.53 Cr
PBDT ₹882 Cr₹526 Cr₹702 Cr₹701 Cr₹662 Cr
Depreciation ₹166 Cr₹130 Cr₹114 Cr₹112 Cr₹101 Cr
Profit Before Taxation & Exceptional Items ₹716 Cr₹397 Cr₹588 Cr₹590 Cr₹560 Cr
Exceptional Income / Expenses --₹-1.20 Cr--
Profit Before Tax ₹742 Cr₹408 Cr₹599 Cr₹609 Cr₹568 Cr
Provision for Tax ₹208 Cr₹124 Cr₹134 Cr₹129 Cr₹49 Cr
     Current Income Tax ₹111 Cr₹69 Cr₹114 Cr₹103 Cr₹97 Cr
     Deferred Tax ₹97 Cr₹55 Cr₹19 Cr₹27 Cr₹-48 Cr
     Other taxes --₹0.17 Cr--
Profit After Tax ₹534 Cr₹284 Cr₹465 Cr₹480 Cr₹519 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹534 Cr₹284 Cr₹465 Cr₹480 Cr₹519 Cr
Adjustments to PAT -----
Profit Balance B/F ₹833 Cr₹1,007 Cr₹1,036 Cr₹1,134 Cr₹889 Cr
Appropriations ₹1,367 Cr₹1,291 Cr₹1,501 Cr₹1,614 Cr₹1,408 Cr
     General Reserves ₹300 Cr₹300 Cr₹200 Cr₹400 Cr₹200 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹11 Cr
     Other Appropriation ₹-7.94 Cr₹108 Cr₹242 Cr₹125 Cr₹7.95 Cr
Equity Dividend % ₹300.00₹250.00₹250.00₹250.00₹250.00
Earnings Per Share ₹26.49₹14.09₹22.77₹22.85₹23.61
Adjusted EPS ₹26.49₹14.09₹22.77₹22.85₹23.61

Compare Income Statement of peers of BALRAMPUR CHINI MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BALRAMPUR CHINI MILLS ₹11,007.6 Cr -4.4% -11% 11.7% Stock Analytics
EID PARRY (INDIA) ₹19,828.7 Cr -6.4% 0.4% 50.5% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,374.7 Cr -2.3% -8.8% -13.3% Stock Analytics
SHREE RENUKA SUGARS ₹6,064.1 Cr -5.2% -13.6% -37.4% Stock Analytics
BANNARI AMMAN SUGARS ₹4,718.7 Cr -0.6% -5.8% 12.8% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹2,906.0 Cr -1.5% -18.4% -43.4% Stock Analytics


BALRAMPUR CHINI MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BALRAMPUR CHINI MILLS

-4.4%

-11%

11.7%

SENSEX

-0.9%

-4.4%

1.6%


You may also like the below Video Courses