Home > Balance Sheet > BALRAMPUR CHINI MILLS

BALRAMPUR CHINI MILLS
Balance Sheet

BALRAMPUR CHINI MILLS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BALRAMPUR CHINI MILLS
Please provide your vote to see the results

BALRAMPUR CHINI MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹21 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹21 Cr
    Equity Paid Up ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹21 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹35 Cr₹24 Cr---
Total Reserves ₹3,741 Cr₹3,357 Cr₹2,875 Cr₹2,749 Cr₹2,598 Cr
    Securities Premium ₹5.27 Cr----
    Capital Reserves ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹32 Cr
    Profit & Loss Account Balance ₹1,193 Cr₹1,014 Cr₹833 Cr₹1,007 Cr₹1,036 Cr
    General Reserves ₹2,500 Cr₹2,300 Cr₹2,000 Cr₹1,700 Cr₹1,500 Cr
    Other Reserves ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹30 Cr
Reserve excluding Revaluation Reserve ₹3,741 Cr₹3,357 Cr₹2,875 Cr₹2,749 Cr₹2,598 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,796 Cr₹3,401 Cr₹2,896 Cr₹2,770 Cr₹2,619 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹489 Cr₹326 Cr₹429 Cr₹144 Cr₹242 Cr
    Non Convertible Debentures -₹140 Cr₹140 Cr--
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹489 Cr₹187 Cr₹289 Cr₹144 Cr₹242 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹275 Cr₹227 Cr₹128 Cr₹76 Cr₹64 Cr
    Deferred Tax Assets ₹65 Cr₹104 Cr₹127 Cr₹148 Cr₹181 Cr
    Deferred Tax Liability ₹341 Cr₹330 Cr₹255 Cr₹223 Cr₹245 Cr
Other Long Term Liabilities ₹0.63 Cr₹0.73 Cr₹0.90 Cr₹3.14 Cr₹8.18 Cr
Long Term Trade Payables -----
Long Term Provisions ₹302 Cr₹640 Cr₹639 Cr₹569 Cr₹583 Cr
Total Non-Current Liabilities ₹1,067 Cr₹1,193 Cr₹1,197 Cr₹792 Cr₹897 Cr
Current Liabilities -----
Trade Payables ₹283 Cr₹295 Cr₹352 Cr₹308 Cr₹596 Cr
    Sundry Creditors ₹283 Cr₹295 Cr₹352 Cr₹308 Cr₹596 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹215 Cr₹263 Cr₹341 Cr₹215 Cr₹199 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹9.27 Cr₹13 Cr₹4.88 Cr₹4.34 Cr₹2.95 Cr
    Interest Accrued But Not Due ₹11 Cr₹10 Cr₹11 Cr₹3.78 Cr₹3.26 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹194 Cr₹239 Cr₹325 Cr₹207 Cr₹193 Cr
Short Term Borrowings ₹2,048 Cr₹1,547 Cr₹1,264 Cr₹960 Cr₹891 Cr
    Secured ST Loans repayable on Demands ₹2,048 Cr₹1,547 Cr₹1,264 Cr₹960 Cr₹891 Cr
    Working Capital Loans- Sec ₹2,048 Cr₹1,547 Cr₹1,264 Cr₹960 Cr₹891 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-2,048 Cr₹-1,547 Cr₹-1,264 Cr₹-960 Cr₹-891 Cr
Short Term Provisions ₹89 Cr₹119 Cr₹7.40 Cr₹6.74 Cr₹5.36 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹82 Cr₹113 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.51 Cr₹6.03 Cr₹7.40 Cr₹6.74 Cr₹5.36 Cr
Total Current Liabilities ₹2,634 Cr₹2,224 Cr₹1,964 Cr₹1,490 Cr₹1,692 Cr
Total Liabilities ₹7,497 Cr₹6,819 Cr₹6,057 Cr₹5,051 Cr₹5,208 Cr
ASSETS
Gross Block ₹3,769 Cr₹3,608 Cr₹3,409 Cr₹2,336 Cr₹2,200 Cr
Less: Accumulated Depreciation ₹1,123 Cr₹969 Cr₹811 Cr₹703 Cr₹601 Cr
Less: Impairment of Assets -----
Net Block ₹2,645 Cr₹2,639 Cr₹2,599 Cr₹1,634 Cr₹1,599 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹106 Cr₹45 Cr₹24 Cr₹204 Cr₹14 Cr
Non Current Investments ₹431 Cr₹339 Cr₹201 Cr₹173 Cr₹249 Cr
Long Term Investment ₹431 Cr₹339 Cr₹201 Cr₹173 Cr₹249 Cr
    Quoted -----
    Unquoted ₹431 Cr₹339 Cr₹201 Cr₹173 Cr₹249 Cr
Long Term Loans & Advances ₹932 Cr₹644 Cr₹650 Cr₹661 Cr₹590 Cr
Other Non Current Assets ₹4.08 Cr₹12 Cr₹4.59 Cr₹3.53 Cr₹1.89 Cr
Total Non-Current Assets ₹4,119 Cr₹3,680 Cr₹3,479 Cr₹2,675 Cr₹2,454 Cr
Current Assets Loans & Advances -----
Currents Investments --₹61 Cr--
    Quoted -----
    Unquoted --₹61 Cr--
Inventories ₹3,119 Cr₹2,869 Cr₹2,319 Cr₹2,201 Cr₹2,378 Cr
    Raw Materials ₹91 Cr₹88 Cr₹201 Cr₹103 Cr₹94 Cr
    Work-in Progress ₹21 Cr₹43 Cr₹37 Cr₹32 Cr₹21 Cr
    Finished Goods ₹2,559 Cr₹2,445 Cr₹1,788 Cr₹1,807 Cr₹2,067 Cr
    Packing Materials ₹2.73 Cr₹6.00 Cr₹5.24 Cr₹3.24 Cr₹3.22 Cr
    Stores  and Spare ₹73 Cr₹79 Cr₹79 Cr₹70 Cr₹63 Cr
    Other Inventory ₹372 Cr₹208 Cr₹208 Cr₹186 Cr₹130 Cr
Sundry Debtors ₹143 Cr₹126 Cr₹125 Cr₹137 Cr₹245 Cr
    Debtors more than Six months ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.11 Cr₹0.98 Cr
    Debtors Others ₹143 Cr₹126 Cr₹125 Cr₹137 Cr₹245 Cr
Cash and Bank ₹3.42 Cr₹2.96 Cr₹12 Cr₹3.28 Cr₹2.80 Cr
    Cash in hand ₹0.33 Cr₹0.30 Cr₹0.29 Cr₹0.30 Cr₹0.35 Cr
    Balances at Bank ₹3.09 Cr₹2.66 Cr₹12 Cr₹2.98 Cr₹2.45 Cr
    Other cash and bank balances -----
Other Current Assets ₹15 Cr₹17 Cr₹21 Cr₹11 Cr₹109 Cr
    Interest accrued on Investments ₹0.08 Cr₹0.05 Cr₹0.06 Cr₹0.04 Cr₹0.03 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹13 Cr₹13 Cr₹14 Cr₹10 Cr₹15 Cr
    Other current_assets ₹2.52 Cr₹4.42 Cr₹7.49 Cr₹1.31 Cr₹94 Cr
Short Term Loans and Advances ₹98 Cr₹125 Cr₹40 Cr₹25 Cr₹18 Cr
    Advances recoverable in cash or in kind ₹12 Cr₹13 Cr₹29 Cr₹17 Cr₹11 Cr
    Advance income tax and TDS ₹78 Cr₹104 Cr₹0.69 Cr₹0.86 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹8.11 Cr₹7.53 Cr₹9.94 Cr₹6.34 Cr₹7.04 Cr
Total Current Assets ₹3,378 Cr₹3,139 Cr₹2,578 Cr₹2,377 Cr₹2,754 Cr
Net Current Assets (Including Current Investments) ₹744 Cr₹915 Cr₹613 Cr₹887 Cr₹1,062 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,497 Cr₹6,819 Cr₹6,057 Cr₹5,051 Cr₹5,208 Cr
Contingent Liabilities ₹2.76 Cr₹3.44 Cr₹2.06 Cr₹2.44 Cr₹2.44 Cr
Total Debt ₹2,626 Cr₹2,008 Cr₹1,879 Cr₹1,210 Cr₹1,239 Cr
Book Value -167.39143.52135.74124.72
Adjusted Book Value 186.27167.39143.52135.74124.72

Compare Balance Sheet of peers of BALRAMPUR CHINI MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BALRAMPUR CHINI MILLS ₹11,100.5 Cr -2.5% -8.5% 17% Stock Analytics
EID PARRY (INDIA) ₹20,306.1 Cr -5.1% 5% 59.4% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,245.5 Cr -2.7% -10.1% -9.6% Stock Analytics
SHREE RENUKA SUGARS ₹6,159.9 Cr -3.4% -12.5% -33.9% Stock Analytics
BANNARI AMMAN SUGARS ₹4,703.8 Cr -1.7% -3.8% 10.4% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹2,907.3 Cr -1.2% -20% -41.5% Stock Analytics


BALRAMPUR CHINI MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BALRAMPUR CHINI MILLS

-2.5%

-8.5%

17%

SENSEX

-0.7%

-3.7%

2.4%


You may also like the below Video Courses