BALRAMPUR CHINI MILLS
|
BALRAMPUR CHINI MILLS Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹21 Cr |
Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity - Issued | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹21 Cr |
Equity Paid Up | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹21 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹35 Cr | ₹24 Cr | - | - | - |
Total Reserves | ₹3,741 Cr | ₹3,357 Cr | ₹2,875 Cr | ₹2,749 Cr | ₹2,598 Cr |
Securities Premium | ₹5.27 Cr | - | - | - | - |
Capital Reserves | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹32 Cr |
Profit & Loss Account Balance | ₹1,193 Cr | ₹1,014 Cr | ₹833 Cr | ₹1,007 Cr | ₹1,036 Cr |
General Reserves | ₹2,500 Cr | ₹2,300 Cr | ₹2,000 Cr | ₹1,700 Cr | ₹1,500 Cr |
Other Reserves | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹30 Cr |
Reserve excluding Revaluation Reserve | ₹3,741 Cr | ₹3,357 Cr | ₹2,875 Cr | ₹2,749 Cr | ₹2,598 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,796 Cr | ₹3,401 Cr | ₹2,896 Cr | ₹2,770 Cr | ₹2,619 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹489 Cr | ₹326 Cr | ₹429 Cr | ₹144 Cr | ₹242 Cr |
Non Convertible Debentures | - | ₹140 Cr | ₹140 Cr | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹489 Cr | ₹187 Cr | ₹289 Cr | ₹144 Cr | ₹242 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹275 Cr | ₹227 Cr | ₹128 Cr | ₹76 Cr | ₹64 Cr |
Deferred Tax Assets | ₹65 Cr | ₹104 Cr | ₹127 Cr | ₹148 Cr | ₹181 Cr |
Deferred Tax Liability | ₹341 Cr | ₹330 Cr | ₹255 Cr | ₹223 Cr | ₹245 Cr |
Other Long Term Liabilities | ₹0.63 Cr | ₹0.73 Cr | ₹0.90 Cr | ₹3.14 Cr | ₹8.18 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹302 Cr | ₹640 Cr | ₹639 Cr | ₹569 Cr | ₹583 Cr |
Total Non-Current Liabilities | ₹1,067 Cr | ₹1,193 Cr | ₹1,197 Cr | ₹792 Cr | ₹897 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹283 Cr | ₹295 Cr | ₹352 Cr | ₹308 Cr | ₹596 Cr |
Sundry Creditors | ₹283 Cr | ₹295 Cr | ₹352 Cr | ₹308 Cr | ₹596 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹215 Cr | ₹263 Cr | ₹341 Cr | ₹215 Cr | ₹199 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹9.27 Cr | ₹13 Cr | ₹4.88 Cr | ₹4.34 Cr | ₹2.95 Cr |
Interest Accrued But Not Due | ₹11 Cr | ₹10 Cr | ₹11 Cr | ₹3.78 Cr | ₹3.26 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹194 Cr | ₹239 Cr | ₹325 Cr | ₹207 Cr | ₹193 Cr |
Short Term Borrowings | ₹2,048 Cr | ₹1,547 Cr | ₹1,264 Cr | ₹960 Cr | ₹891 Cr |
Secured ST Loans repayable on Demands | ₹2,048 Cr | ₹1,547 Cr | ₹1,264 Cr | ₹960 Cr | ₹891 Cr |
Working Capital Loans- Sec | ₹2,048 Cr | ₹1,547 Cr | ₹1,264 Cr | ₹960 Cr | ₹891 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-2,048 Cr | ₹-1,547 Cr | ₹-1,264 Cr | ₹-960 Cr | ₹-891 Cr |
Short Term Provisions | ₹89 Cr | ₹119 Cr | ₹7.40 Cr | ₹6.74 Cr | ₹5.36 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹82 Cr | ₹113 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹6.51 Cr | ₹6.03 Cr | ₹7.40 Cr | ₹6.74 Cr | ₹5.36 Cr |
Total Current Liabilities | ₹2,634 Cr | ₹2,224 Cr | ₹1,964 Cr | ₹1,490 Cr | ₹1,692 Cr |
Total Liabilities | ₹7,497 Cr | ₹6,819 Cr | ₹6,057 Cr | ₹5,051 Cr | ₹5,208 Cr |
ASSETS | |||||
Gross Block | ₹3,769 Cr | ₹3,608 Cr | ₹3,409 Cr | ₹2,336 Cr | ₹2,200 Cr |
Less: Accumulated Depreciation | ₹1,123 Cr | ₹969 Cr | ₹811 Cr | ₹703 Cr | ₹601 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,645 Cr | ₹2,639 Cr | ₹2,599 Cr | ₹1,634 Cr | ₹1,599 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹106 Cr | ₹45 Cr | ₹24 Cr | ₹204 Cr | ₹14 Cr |
Non Current Investments | ₹431 Cr | ₹339 Cr | ₹201 Cr | ₹173 Cr | ₹249 Cr |
Long Term Investment | ₹431 Cr | ₹339 Cr | ₹201 Cr | ₹173 Cr | ₹249 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹431 Cr | ₹339 Cr | ₹201 Cr | ₹173 Cr | ₹249 Cr |
Long Term Loans & Advances | ₹932 Cr | ₹644 Cr | ₹650 Cr | ₹661 Cr | ₹590 Cr |
Other Non Current Assets | ₹4.08 Cr | ₹12 Cr | ₹4.59 Cr | ₹3.53 Cr | ₹1.89 Cr |
Total Non-Current Assets | ₹4,119 Cr | ₹3,680 Cr | ₹3,479 Cr | ₹2,675 Cr | ₹2,454 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | ₹61 Cr | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | ₹61 Cr | - | - |
Inventories | ₹3,119 Cr | ₹2,869 Cr | ₹2,319 Cr | ₹2,201 Cr | ₹2,378 Cr |
Raw Materials | ₹91 Cr | ₹88 Cr | ₹201 Cr | ₹103 Cr | ₹94 Cr |
Work-in Progress | ₹21 Cr | ₹43 Cr | ₹37 Cr | ₹32 Cr | ₹21 Cr |
Finished Goods | ₹2,559 Cr | ₹2,445 Cr | ₹1,788 Cr | ₹1,807 Cr | ₹2,067 Cr |
Packing Materials | ₹2.73 Cr | ₹6.00 Cr | ₹5.24 Cr | ₹3.24 Cr | ₹3.22 Cr |
Stores  and Spare | ₹73 Cr | ₹79 Cr | ₹79 Cr | ₹70 Cr | ₹63 Cr |
Other Inventory | ₹372 Cr | ₹208 Cr | ₹208 Cr | ₹186 Cr | ₹130 Cr |
Sundry Debtors | ₹143 Cr | ₹126 Cr | ₹125 Cr | ₹137 Cr | ₹245 Cr |
Debtors more than Six months | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.11 Cr | ₹0.98 Cr |
Debtors Others | ₹143 Cr | ₹126 Cr | ₹125 Cr | ₹137 Cr | ₹245 Cr |
Cash and Bank | ₹3.42 Cr | ₹2.96 Cr | ₹12 Cr | ₹3.28 Cr | ₹2.80 Cr |
Cash in hand | ₹0.33 Cr | ₹0.30 Cr | ₹0.29 Cr | ₹0.30 Cr | ₹0.35 Cr |
Balances at Bank | ₹3.09 Cr | ₹2.66 Cr | ₹12 Cr | ₹2.98 Cr | ₹2.45 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹15 Cr | ₹17 Cr | ₹21 Cr | ₹11 Cr | ₹109 Cr |
Interest accrued on Investments | ₹0.08 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹13 Cr | ₹13 Cr | ₹14 Cr | ₹10 Cr | ₹15 Cr |
Other current_assets | ₹2.52 Cr | ₹4.42 Cr | ₹7.49 Cr | ₹1.31 Cr | ₹94 Cr |
Short Term Loans and Advances | ₹98 Cr | ₹125 Cr | ₹40 Cr | ₹25 Cr | ₹18 Cr |
Advances recoverable in cash or in kind | ₹12 Cr | ₹13 Cr | ₹29 Cr | ₹17 Cr | ₹11 Cr |
Advance income tax and TDS | ₹78 Cr | ₹104 Cr | ₹0.69 Cr | ₹0.86 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹8.11 Cr | ₹7.53 Cr | ₹9.94 Cr | ₹6.34 Cr | ₹7.04 Cr |
Total Current Assets | ₹3,378 Cr | ₹3,139 Cr | ₹2,578 Cr | ₹2,377 Cr | ₹2,754 Cr |
Net Current Assets (Including Current Investments) | ₹744 Cr | ₹915 Cr | ₹613 Cr | ₹887 Cr | ₹1,062 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹7,497 Cr | ₹6,819 Cr | ₹6,057 Cr | ₹5,051 Cr | ₹5,208 Cr |
Contingent Liabilities | ₹2.76 Cr | ₹3.44 Cr | ₹2.06 Cr | ₹2.44 Cr | ₹2.44 Cr |
Total Debt | ₹2,626 Cr | ₹2,008 Cr | ₹1,879 Cr | ₹1,210 Cr | ₹1,239 Cr |
Book Value | - | 167.39 | 143.52 | 135.74 | 124.72 |
Adjusted Book Value | 186.27 | 167.39 | 143.52 | 135.74 | 124.72 |
Compare Balance Sheet of peers of BALRAMPUR CHINI MILLS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BALRAMPUR CHINI MILLS | ₹11,100.5 Cr | -2.5% | -8.5% | 17% | Stock Analytics | |
EID PARRY (INDIA) | ₹20,306.1 Cr | -5.1% | 5% | 59.4% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹7,245.5 Cr | -2.7% | -10.1% | -9.6% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹6,159.9 Cr | -3.4% | -12.5% | -33.9% | Stock Analytics | |
BANNARI AMMAN SUGARS | ₹4,703.8 Cr | -1.7% | -3.8% | 10.4% | Stock Analytics | |
BAJAJ HINDUSTHAN SUGAR | ₹2,907.3 Cr | -1.2% | -20% | -41.5% | Stock Analytics |
BALRAMPUR CHINI MILLS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BALRAMPUR CHINI MILLS | -2.5% |
-8.5% |
17% |
SENSEX | -0.7% |
-3.7% |
2.4% |
You may also like the below Video Courses