Home > Income Statement > B&A

B&A
Income Statement

B&A is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for B&A
Please provide your vote to see the results

B&A Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹264 Cr₹290 Cr₹292 Cr₹290 Cr₹248 Cr
     Sales ₹263 Cr₹289 Cr₹291 Cr₹290 Cr₹247 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.86 Cr₹0.78 Cr₹0.97 Cr₹0.71 Cr₹0.62 Cr
Less: Excise Duty -----
Net Sales ₹264 Cr₹290 Cr₹292 Cr₹290 Cr₹248 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.66 Cr₹2.70 Cr₹-1.79 Cr₹-0.14 Cr₹-2.15 Cr
Raw Material Consumed ₹101 Cr₹121 Cr₹131 Cr₹125 Cr₹105 Cr
     Opening Raw Materials ₹17 Cr₹24 Cr₹18 Cr₹17 Cr₹12 Cr
     Purchases Raw Materials ₹90 Cr₹74 Cr₹95 Cr₹88 Cr₹65 Cr
     Closing Raw Materials ₹24 Cr₹17 Cr₹24 Cr₹18 Cr₹17 Cr
     Other Direct Purchases / Brought in cost ₹18 Cr₹39 Cr₹42 Cr₹38 Cr₹45 Cr
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹16 Cr₹15 Cr₹11 Cr₹11 Cr
     Electricity & Power ₹14 Cr₹16 Cr₹15 Cr₹11 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹100 Cr₹90 Cr₹83 Cr₹74 Cr₹66 Cr
     Salaries, Wages & Bonus ₹83 Cr₹73 Cr₹67 Cr₹60 Cr₹53 Cr
     Contributions to EPF & Pension Funds ₹6.96 Cr₹6.48 Cr₹6.05 Cr₹5.45 Cr₹4.78 Cr
     Workmen and Staff Welfare Expenses ₹10 Cr₹10 Cr₹9.38 Cr₹8.29 Cr₹8.05 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹20 Cr₹20 Cr₹21 Cr₹17 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.20 Cr₹0.85 Cr₹0.57 Cr₹0.71 Cr₹0.58 Cr
     Repairs and Maintenance ₹3.55 Cr₹3.89 Cr₹3.48 Cr₹3.28 Cr₹3.74 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹15 Cr₹15 Cr₹16 Cr₹13 Cr₹12 Cr
General and Administration Expenses ₹11 Cr₹11 Cr₹7.56 Cr₹6.05 Cr₹6.74 Cr
     Rent , Rates & Taxes ₹1.44 Cr₹2.30 Cr₹1.05 Cr₹0.95 Cr₹1.35 Cr
     Insurance ₹1.31 Cr₹1.23 Cr₹1.15 Cr₹1.14 Cr₹0.98 Cr
     Printing and stationery ₹0.17 Cr₹0.24 Cr---
     Professional and legal fees ₹4.81 Cr₹3.94 Cr₹2.84 Cr₹2.12 Cr₹2.79 Cr
     Traveling and conveyance ₹2.54 Cr₹2.58 Cr₹1.99 Cr₹1.47 Cr₹1.23 Cr
     Other Administration ₹0.92 Cr₹0.99 Cr₹0.53 Cr₹0.38 Cr₹0.40 Cr
Selling and Distribution Expenses ₹8.68 Cr₹9.83 Cr₹10 Cr₹11 Cr₹10.00 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹8.68 Cr₹9.83 Cr₹10 Cr₹11 Cr₹10.00 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.14 Cr₹2.29 Cr₹4.27 Cr₹3.33 Cr₹2.60 Cr
     Bad debts /advances written off -₹0.96 Cr₹0.62 Cr--
     Provision for doubtful debts ₹1.33 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.81 Cr₹1.33 Cr₹3.65 Cr₹3.33 Cr₹2.60 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹255 Cr₹273 Cr₹269 Cr₹247 Cr₹216 Cr
Operating Profit (Excl OI) ₹9.34 Cr₹18 Cr₹23 Cr₹43 Cr₹32 Cr
Other Income ₹16 Cr₹9.27 Cr₹2.70 Cr₹1.53 Cr₹2.18 Cr
     Interest Received ₹3.30 Cr₹1.37 Cr₹0.60 Cr₹0.40 Cr₹0.19 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr₹5.79 Cr₹0.01 Cr₹0.00 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹11 Cr₹0.38 Cr₹0.32 Cr₹0.13 Cr₹1.33 Cr
     Foreign Exchange Gains -₹0.19 Cr₹0.43 Cr₹0.27 Cr-
     Others ₹1.60 Cr₹1.54 Cr₹1.35 Cr₹0.73 Cr₹0.66 Cr
Operating Profit ₹25 Cr₹27 Cr₹26 Cr₹45 Cr₹34 Cr
Interest ₹6.06 Cr₹4.54 Cr₹3.74 Cr₹4.16 Cr₹4.83 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.60 Cr₹0.63 Cr---
     Other Interest ₹5.46 Cr₹3.91 Cr₹3.74 Cr₹4.16 Cr₹4.83 Cr
PBDT ₹19 Cr₹22 Cr₹22 Cr₹41 Cr₹29 Cr
Depreciation ₹5.91 Cr₹5.14 Cr₹5.19 Cr₹4.51 Cr₹4.53 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹17 Cr₹17 Cr₹36 Cr₹24 Cr
Exceptional Income / Expenses --₹3.66 Cr--
Profit Before Tax ₹13 Cr₹17 Cr₹21 Cr₹36 Cr₹24 Cr
Provision for Tax ₹2.38 Cr₹3.19 Cr₹6.73 Cr₹9.37 Cr₹7.24 Cr
     Current Income Tax ₹4.07 Cr₹4.70 Cr₹4.81 Cr₹8.81 Cr₹6.83 Cr
     Deferred Tax ₹1.30 Cr₹-1.03 Cr₹1.54 Cr₹0.01 Cr₹0.41 Cr
     Other taxes ₹-2.99 Cr₹-0.48 Cr₹0.38 Cr₹0.55 Cr-
Profit After Tax ₹11 Cr₹14 Cr₹14 Cr₹27 Cr₹17 Cr
Extra items -----
Minority Interest ₹-2.79 Cr₹-3.24 Cr₹-2.39 Cr₹-2.59 Cr₹-2.98 Cr
Share of Associate -----
Other Consolidated Items -₹0.04 Cr₹0.02 Cr₹-0.02 Cr₹0.03 Cr
Consolidated Net Profit ₹8.24 Cr₹11 Cr₹11 Cr₹24 Cr₹14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹120 Cr₹109 Cr₹97 Cr₹74 Cr₹59 Cr
Appropriations ₹128 Cr₹120 Cr₹108 Cr₹98 Cr₹73 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹0.16 Cr₹3.71 Cr₹0.84 Cr₹-0.46 Cr
Equity Dividend % --₹5.00₹20.00₹10.00
Earnings Per Share ₹26.58₹34.59₹36.83₹77.72₹46.18
Adjusted EPS ₹26.58₹34.59₹36.83₹77.72₹46.18

Compare Income Statement of peers of B&A

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
B&A ₹150.3 Cr -2.8% 42% 10.4% Stock Analytics
TATA CONSUMER PRODUCTS ₹107,734.0 Cr 1.7% 0.3% 1.3% Stock Analytics
CCL PRODUCTS (INDIA) ₹15,790.3 Cr -0.4% 2.1% 36.7% Stock Analytics
ANDREW YULE & COMPANY ₹1,246.3 Cr -3.4% -16.4% -21.6% Stock Analytics
MCLEOD RUSSEL INDIA ₹564.3 Cr -4.7% -14.9% 49.1% Stock Analytics
GOODRICKE GROUP ₹393.1 Cr -0.8% 3.3% -17.4% Stock Analytics


B&A Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
B&A

-2.8%

42%

10.4%

SENSEX

-2.7%

-0.2%

-8%


You may also like the below Video Courses