Home > Balance Sheet > B&A

B&A
Balance Sheet

COMMUNITY POLL
for B&A
Please provide your vote to see the results

B&A Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr
    Equity - Authorised ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity - Issued ₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr
    Equity Paid Up ₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹134 Cr₹138 Cr₹130 Cr₹119 Cr₹111 Cr
    Securities Premium ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Capital Reserves ₹2.43 Cr₹2.43 Cr₹2.43 Cr₹1.26 Cr₹1.26 Cr
    Profit & Loss Account Balance ₹118 Cr₹128 Cr₹120 Cr₹105 Cr₹97 Cr
    General Reserves ₹3.72 Cr₹3.01 Cr₹3.01 Cr₹3.01 Cr₹3.01 Cr
    Other Reserves ₹0.15 Cr₹-5.46 Cr₹-5.42 Cr₹0.05 Cr₹0.04 Cr
Reserve excluding Revaluation Reserve ₹134 Cr₹138 Cr₹130 Cr₹119 Cr₹111 Cr
Revaluation reserve -----
Shareholder's Funds ₹137 Cr₹141 Cr₹133 Cr₹122 Cr₹114 Cr
Minority Interest ₹25 Cr₹23 Cr₹21 Cr₹18 Cr₹16 Cr
Long-Term Borrowings -----
Secured Loans ₹29 Cr₹16 Cr₹14 Cr₹2.38 Cr₹5.37 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹34 Cr₹17 Cr₹17 Cr₹6.41 Cr₹10 Cr
    Term Loans - Institutions -----
    Other Secured ₹-5.65 Cr₹-1.04 Cr₹-2.79 Cr₹-4.03 Cr₹-4.80 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.51 Cr₹3.50 Cr₹2.24 Cr₹3.49 Cr₹2.09 Cr
    Deferred Tax Assets ₹2.36 Cr₹1.06 Cr₹2.44 Cr₹1.61 Cr₹2.10 Cr
    Deferred Tax Liability ₹4.87 Cr₹4.57 Cr₹4.68 Cr₹5.11 Cr₹4.19 Cr
Other Long Term Liabilities ₹2.86 Cr₹1.76 Cr₹0.65 Cr₹0.66 Cr₹0.68 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.91 Cr₹2.89 Cr₹18 Cr₹12 Cr₹13 Cr
Total Non-Current Liabilities ₹36 Cr₹24 Cr₹35 Cr₹19 Cr₹21 Cr
Current Liabilities -----
Trade Payables ₹28 Cr₹19 Cr₹13 Cr₹20 Cr₹16 Cr
    Sundry Creditors ₹28 Cr₹19 Cr₹13 Cr₹20 Cr₹16 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹12 Cr₹9.72 Cr₹18 Cr₹14 Cr₹16 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.43 Cr₹0.31 Cr₹0.31 Cr₹0.56 Cr₹0.48 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ---₹0.01 Cr-
    Other Liabilities ₹12 Cr₹9.41 Cr₹18 Cr₹13 Cr₹16 Cr
Short Term Borrowings ₹76 Cr₹52 Cr₹31 Cr₹24 Cr₹14 Cr
    Secured ST Loans repayable on Demands ₹76 Cr₹52 Cr₹31 Cr₹24 Cr₹14 Cr
    Working Capital Loans- Sec ₹76 Cr₹52 Cr₹31 Cr₹24 Cr₹14 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-76 Cr₹-52 Cr₹-31 Cr₹-24 Cr₹-14 Cr
Short Term Provisions ₹6.88 Cr₹5.70 Cr₹1.56 Cr₹0.25 Cr₹1.15 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ----₹1.05 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.88 Cr₹5.70 Cr₹1.56 Cr₹0.25 Cr₹0.10 Cr
Total Current Liabilities ₹123 Cr₹86 Cr₹63 Cr₹58 Cr₹48 Cr
Total Liabilities ₹321 Cr₹275 Cr₹253 Cr₹217 Cr₹199 Cr
ASSETS
Gross Block ₹206 Cr₹188 Cr₹182 Cr₹148 Cr₹143 Cr
Less: Accumulated Depreciation ₹75 Cr₹70 Cr₹64 Cr₹60 Cr₹57 Cr
Less: Impairment of Assets -----
Net Block ₹131 Cr₹118 Cr₹117 Cr₹89 Cr₹86 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹19 Cr₹15 Cr₹10 Cr₹5.66 Cr₹5.54 Cr
Non Current Investments ₹0.87 Cr₹0.82 Cr₹0.77 Cr₹0.08 Cr₹0.07 Cr
Long Term Investment ₹0.87 Cr₹0.82 Cr₹0.77 Cr₹0.08 Cr₹0.07 Cr
    Quoted ₹0.06 Cr₹0.07 Cr₹0.06 Cr₹0.04 Cr₹0.04 Cr
    Unquoted ₹0.81 Cr₹0.75 Cr₹0.71 Cr₹0.04 Cr₹0.03 Cr
Long Term Loans & Advances ₹19 Cr₹9.15 Cr₹8.77 Cr₹7.70 Cr₹13 Cr
Other Non Current Assets ₹9.87 Cr₹7.22 Cr₹0.74 Cr₹0.82 Cr₹0.89 Cr
Total Non-Current Assets ₹180 Cr₹150 Cr₹138 Cr₹103 Cr₹105 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹54 Cr₹42 Cr₹32 Cr₹47 Cr₹35 Cr
    Raw Materials ₹28 Cr₹24 Cr₹17 Cr₹24 Cr₹18 Cr
    Work-in Progress ₹6.83 Cr₹5.11 Cr₹4.33 Cr₹4.21 Cr₹3.64 Cr
    Finished Goods ₹7.29 Cr₹5.75 Cr₹4.63 Cr₹7.68 Cr₹6.63 Cr
    Packing Materials -----
    Stores  and Spare ₹6.03 Cr₹5.95 Cr₹5.29 Cr₹5.14 Cr₹5.31 Cr
    Other Inventory ₹5.89 Cr₹1.99 Cr₹1.42 Cr₹6.12 Cr₹1.75 Cr
Sundry Debtors ₹29 Cr₹23 Cr₹24 Cr₹23 Cr₹24 Cr
    Debtors more than Six months ₹3.21 Cr₹2.34 Cr₹2.26 Cr₹2.26 Cr₹1.40 Cr
    Debtors Others ₹27 Cr₹21 Cr₹22 Cr₹21 Cr₹22 Cr
Cash and Bank ₹35 Cr₹30 Cr₹32 Cr₹18 Cr₹13 Cr
    Cash in hand ₹0.18 Cr₹0.21 Cr₹0.19 Cr₹0.17 Cr₹0.15 Cr
    Balances at Bank ₹35 Cr₹30 Cr₹31 Cr₹17 Cr₹13 Cr
    Other cash and bank balances --₹0.34 Cr--
Other Current Assets ₹3.72 Cr₹2.10 Cr₹3.17 Cr₹1.61 Cr₹1.26 Cr
    Interest accrued on Investments ₹0.64 Cr₹0.38 Cr---
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.07 Cr-₹0.87 Cr₹0.44 Cr₹0.23 Cr
    Prepaid Expenses ₹2.54 Cr₹1.33 Cr₹1.33 Cr--
    Other current_assets ₹0.47 Cr₹0.39 Cr₹0.98 Cr₹1.17 Cr₹1.04 Cr
Short Term Loans and Advances ₹20 Cr₹28 Cr₹24 Cr₹25 Cr₹20 Cr
    Advances recoverable in cash or in kind ₹12 Cr₹18 Cr₹18 Cr₹22 Cr₹20 Cr
    Advance income tax and TDS ₹3.57 Cr₹6.44 Cr₹5.71 Cr₹3.63 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.90 Cr₹2.71 Cr---
Total Current Assets ₹141 Cr₹125 Cr₹115 Cr₹114 Cr₹94 Cr
Net Current Assets (Including Current Investments) ₹18 Cr₹39 Cr₹51 Cr₹56 Cr₹46 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹321 Cr₹275 Cr₹253 Cr₹217 Cr₹199 Cr
Contingent Liabilities ₹0.90 Cr₹4.83 Cr₹5.63 Cr₹7.16 Cr₹5.41 Cr
Total Debt ₹111 Cr₹69 Cr₹49 Cr₹30 Cr₹24 Cr
Book Value -454.76428.32393.74368.82
Adjusted Book Value 442.43454.76428.32393.74368.82

Compare Balance Sheet of peers of B&A

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
B&A ₹105.4 Cr -1% -1.5% -32.8% Stock Analytics
TATA CONSUMER PRODUCTS ₹107,828.0 Cr -1.6% -1.5% 2.7% Stock Analytics
CCL PRODUCTS (INDIA) ₹15,743.6 Cr -0.6% 0.8% 42.3% Stock Analytics
ANDREW YULE & COMPANY ₹1,172.0 Cr -11.9% 3.1% -19.6% Stock Analytics
MCLEOD RUSSEL INDIA ₹541.1 Cr -11.5% -25.3% 60.6% Stock Analytics
GOODRICKE GROUP ₹388.0 Cr -2.9% 2.3% -15.3% Stock Analytics


B&A Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
B&A

-1%

-1.5%

-32.8%

SENSEX

-0.5%

3%

-8.5%


You may also like the below Video Courses