Home > Income Statement > AZAD ENGINEERING

AZAD ENGINEERING
Income Statement

AZAD ENGINEERING is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for AZAD ENGINEERING
Please provide your vote to see the results

AZAD ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹341 Cr₹252 Cr₹194 Cr₹123 Cr₹123 Cr
     Sales ₹269 Cr₹148 Cr₹117 Cr₹74 Cr₹74 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹59 Cr₹94 Cr₹68 Cr₹44 Cr₹44 Cr
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹10 Cr₹9.12 Cr₹4.56 Cr₹4.56 Cr
Less: Excise Duty -----
Net Sales ₹341 Cr₹252 Cr₹194 Cr₹123 Cr₹123 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-21 Cr₹-19 Cr₹-17 Cr₹-8.41 Cr₹-8.41 Cr
Raw Material Consumed ₹67 Cr₹50 Cr₹38 Cr₹22 Cr₹22 Cr
     Opening Raw Materials ₹25 Cr₹20 Cr₹16 Cr₹12 Cr₹12 Cr
     Purchases Raw Materials ₹94 Cr₹54 Cr₹42 Cr₹27 Cr₹27 Cr
     Closing Raw Materials ₹53 Cr₹25 Cr₹20 Cr₹16 Cr₹16 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹12 Cr₹6.84 Cr₹5.72 Cr₹5.72 Cr
     Electricity & Power ₹14 Cr₹12 Cr₹6.84 Cr₹5.72 Cr₹5.72 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹74 Cr₹59 Cr₹46 Cr₹33 Cr₹33 Cr
     Salaries, Wages & Bonus ₹68 Cr₹55 Cr₹43 Cr₹31 Cr₹31 Cr
     Contributions to EPF & Pension Funds ₹2.20 Cr₹1.88 Cr₹1.47 Cr₹0.86 Cr₹0.86 Cr
     Workmen and Staff Welfare Expenses ₹3.50 Cr₹1.48 Cr₹1.28 Cr₹0.35 Cr₹0.35 Cr
     Other Employees Cost ₹0.93 Cr₹0.85 Cr₹0.55 Cr₹0.38 Cr₹0.38 Cr
Other Manufacturing Expenses ₹71 Cr₹59 Cr₹49 Cr₹33 Cr₹33 Cr
     Sub-contracted / Out sourced services ₹5.72 Cr₹4.42 Cr₹2.59 Cr₹1.50 Cr₹1.50 Cr
     Processing Charges ₹19 Cr₹18 Cr₹16 Cr₹11 Cr₹11 Cr
     Repairs and Maintenance ₹2.64 Cr₹2.19 Cr₹0.91 Cr₹0.88 Cr₹0.88 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹44 Cr₹35 Cr₹29 Cr₹20 Cr₹20 Cr
General and Administration Expenses ₹13 Cr₹12 Cr₹7.74 Cr₹7.04 Cr₹7.04 Cr
     Rent , Rates & Taxes ₹4.89 Cr₹3.37 Cr₹2.43 Cr₹1.87 Cr₹1.87 Cr
     Insurance ₹1.79 Cr₹2.02 Cr₹0.55 Cr₹0.38 Cr₹0.38 Cr
     Printing and stationery ₹0.69 Cr₹1.00 Cr₹0.06 Cr₹0.22 Cr₹0.22 Cr
     Professional and legal fees ₹1.45 Cr₹2.25 Cr₹2.88 Cr₹3.42 Cr₹3.42 Cr
     Traveling and conveyance ₹2.26 Cr₹0.97 Cr₹0.49 Cr₹0.25 Cr₹0.25 Cr
     Other Administration ₹2.17 Cr₹1.98 Cr₹1.32 Cr₹0.90 Cr₹0.90 Cr
Selling and Distribution Expenses ₹1.42 Cr₹1.86 Cr₹0.27 Cr₹0.20 Cr₹0.20 Cr
     Advertisement & Sales Promotion ₹0.52 Cr₹1.86 Cr₹0.09 Cr₹0.20 Cr₹0.20 Cr
     Sales Commissions & Incentives ₹0.91 Cr-₹0.18 Cr--
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.22 Cr₹5.74 Cr₹1.56 Cr₹1.77 Cr₹1.77 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹2.14 Cr₹0.48 Cr₹0.24 Cr₹0.79 Cr₹0.79 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.16 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.08 Cr₹5.27 Cr₹1.16 Cr₹0.98 Cr₹0.98 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹224 Cr₹179 Cr₹132 Cr₹95 Cr₹95 Cr
Operating Profit (Excl OI) ₹117 Cr₹72 Cr₹62 Cr₹28 Cr₹28 Cr
Other Income ₹32 Cr₹9.85 Cr₹4.80 Cr₹2.31 Cr₹2.31 Cr
     Interest Received ₹1.46 Cr₹2.71 Cr₹0.79 Cr₹1.09 Cr₹1.09 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹4.20 Cr----
     Profits on sale of Investments ₹5.60 Cr-₹1.44 Cr--
     Provision Written Back --₹2.44 Cr--
     Foreign Exchange Gains ₹2.43 Cr₹6.01 Cr-₹1.10 Cr₹1.10 Cr
     Others ₹18 Cr₹1.13 Cr₹0.12 Cr₹0.13 Cr₹0.13 Cr
Operating Profit ₹149 Cr₹82 Cr₹67 Cr₹30 Cr₹30 Cr
Interest ₹47 Cr₹52 Cr₹14 Cr₹5.35 Cr₹5.35 Cr
     InterestonDebenture / Bonds ₹21 Cr₹15 Cr₹2.82 Cr--
     Interest on Term Loan ₹5.13 Cr₹7.23 Cr₹3.39 Cr₹1.94 Cr₹1.94 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹13 Cr₹4.45 Cr₹3.01 Cr₹0.89 Cr₹0.89 Cr
     Other Interest ₹8.29 Cr₹26 Cr₹4.40 Cr₹2.52 Cr₹2.52 Cr
PBDT ₹101 Cr₹30 Cr₹53 Cr₹25 Cr₹25 Cr
Depreciation ₹21 Cr₹17 Cr₹13 Cr₹8.87 Cr₹8.87 Cr
Profit Before Taxation & Exceptional Items ₹81 Cr₹13 Cr₹40 Cr₹16 Cr₹16 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹81 Cr₹13 Cr₹40 Cr₹16 Cr₹16 Cr
Provision for Tax ₹22 Cr₹4.69 Cr₹11 Cr₹4.74 Cr₹4.74 Cr
     Current Income Tax ₹15 Cr₹2.57 Cr₹8.67 Cr₹4.15 Cr₹4.15 Cr
     Deferred Tax ₹7.59 Cr₹1.87 Cr₹2.01 Cr₹0.59 Cr₹0.59 Cr
     Other taxes -₹0.24 Cr---
Profit After Tax ₹59 Cr₹8.47 Cr₹29 Cr₹12 Cr₹12 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹59 Cr₹8.47 Cr₹29 Cr₹12 Cr₹12 Cr
Adjustments to PAT -----
Profit Balance B/F ₹123 Cr₹115 Cr₹89 Cr₹77 Cr₹77 Cr
Appropriations ₹182 Cr₹123 Cr₹119 Cr₹89 Cr₹89 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8.26 Cr-₹3.90 Cr₹-0.14 Cr₹-0.14 Cr
Equity Dividend % -----
Earnings Per Share ₹9.91₹51.29₹194.69₹76.01₹76.01
Adjusted EPS ₹9.91₹1.71₹6.49₹2.53₹2.53

Compare Income Statement of peers of AZAD ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AZAD ENGINEERING ₹10,999.1 Cr 3.1% 4.3% 14.2% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹82,646.8 Cr 0.6% -0.3% -0.7% Stock Analytics
THERMAX ₹38,788.9 Cr 4.1% -0.1% -36% Stock Analytics
JYOTI CNC AUTOMATION ₹19,964.3 Cr -3.3% -0.3% -13.5% Stock Analytics
TRIVENI TURBINE ₹16,594.9 Cr 0.6% -0.3% -28.6% Stock Analytics
KIRLOSKAR BROTHERS ₹15,320.0 Cr -4.2% -4.6% 9.7% Stock Analytics


AZAD ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AZAD ENGINEERING

3.1%

4.3%

14.2%

SENSEX

0.3%

3.6%

5.5%


You may also like the below Video Courses