AZAD ENGINEERING
|
AZAD ENGINEERING Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹12 Cr | ₹1.65 Cr | ₹1.51 Cr | ₹1.51 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹12 Cr | ₹1.65 Cr | ₹1.51 Cr | ₹1.51 Cr |
Equity Paid Up | ₹12 Cr | ₹1.65 Cr | ₹1.51 Cr | ₹1.51 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - |
Total Reserves | ₹633 Cr | ₹202 Cr | ₹118 Cr | ₹89 Cr |
Securities Premium | ₹456 Cr | ₹75 Cr | ₹0.30 Cr | ₹0.30 Cr |
Capital Reserves | - | - | - | - |
Profit & Loss Account Balance | ₹173 Cr | ₹123 Cr | ₹115 Cr | ₹89 Cr |
General Reserves | - | - | - | - |
Other Reserves | ₹3.47 Cr | ₹3.72 Cr | ₹3.52 Cr | ₹-0.04 Cr |
Reserve excluding Revaluation Reserve | ₹633 Cr | ₹202 Cr | ₹118 Cr | ₹89 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹645 Cr | ₹204 Cr | ₹120 Cr | ₹91 Cr |
Minority Interest | - | - | - | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹27 Cr | ₹220 Cr | ₹122 Cr | ₹40 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | ₹165 Cr | ₹61 Cr | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | ₹12 Cr | ₹66 Cr | ₹65 Cr | ₹45 Cr |
Term Loans - Institutions | ₹21 Cr | ₹11 Cr | ₹15 Cr | ₹5.38 Cr |
Other Secured | ₹-5.99 Cr | ₹-22 Cr | ₹-19 Cr | ₹-11 Cr |
Unsecured Loans | - | ₹0.58 Cr | ₹0.87 Cr | ₹1.79 Cr |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | ₹0.58 Cr | ₹0.87 Cr | ₹1.79 Cr |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹21 Cr | ₹14 Cr | ₹12 Cr | ₹9.77 Cr |
Deferred Tax Assets | ₹3.88 Cr | ₹6.74 Cr | ₹1.29 Cr | ₹0.84 Cr |
Deferred Tax Liability | ₹25 Cr | ₹20 Cr | ₹13 Cr | ₹11 Cr |
Other Long Term Liabilities | ₹2.01 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹3.61 Cr | ₹2.56 Cr | ₹2.25 Cr | ₹1.41 Cr |
Total Non-Current Liabilities | ₹54 Cr | ₹237 Cr | ₹136 Cr | ₹53 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹50 Cr | ₹50 Cr | ₹43 Cr | ₹37 Cr |
Sundry Creditors | ₹50 Cr | ₹50 Cr | ₹43 Cr | ₹37 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹45 Cr | ₹41 Cr | ₹42 Cr | ₹41 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹3.14 Cr | ₹1.65 Cr | ₹1.99 Cr | ₹13 Cr |
Interest Accrued But Not Due | ₹0.18 Cr | ₹0.07 Cr | ₹0.40 Cr | - |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹41 Cr | ₹39 Cr | ₹40 Cr | ₹28 Cr |
Short Term Borrowings | ₹0.40 Cr | ₹55 Cr | ₹54 Cr | ₹30 Cr |
Secured ST Loans repayable on Demands | ₹0.40 Cr | ₹55 Cr | ₹54 Cr | ₹30 Cr |
Working Capital Loans- Sec | ₹0.40 Cr | ₹55 Cr | ₹54 Cr | ₹30 Cr |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹-0.40 Cr | ₹-55 Cr | ₹-54 Cr | ₹-30 Cr |
Short Term Provisions | ₹18 Cr | ₹15 Cr | ₹14 Cr | ₹4.80 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹4.15 Cr |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹0.43 Cr | ₹0.27 Cr | ₹1.08 Cr | ₹0.65 Cr |
Total Current Liabilities | ₹113 Cr | ₹161 Cr | ₹152 Cr | ₹113 Cr |
Total Liabilities | ₹812 Cr | ₹602 Cr | ₹408 Cr | ₹256 Cr |
ASSETS | ||||
Gross Block | ₹317 Cr | ₹255 Cr | ₹167 Cr | ₹130 Cr |
Less: Accumulated Depreciation | ₹59 Cr | ₹39 Cr | ₹22 Cr | ₹8.87 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹257 Cr | ₹217 Cr | ₹144 Cr | ₹121 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹45 Cr | ₹38 Cr | ₹24 Cr | - |
Non Current Investments | - | - | - | - |
Long Term Investment | - | - | - | - |
Quoted | - | - | - | - |
Unquoted | - | - | - | - |
Long Term Loans & Advances | ₹47 Cr | ₹42 Cr | ₹60 Cr | ₹1.92 Cr |
Other Non Current Assets | ₹26 Cr | ₹8.68 Cr | ₹8.80 Cr | ₹7.07 Cr |
Total Non-Current Assets | ₹375 Cr | ₹306 Cr | ₹237 Cr | ₹130 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | - | - | - |
Quoted | - | - | - | - |
Unquoted | - | - | - | - |
Inventories | ₹133 Cr | ₹86 Cr | ₹57 Cr | ₹34 Cr |
Raw Materials | ₹53 Cr | ₹25 Cr | ₹20 Cr | ₹16 Cr |
Work-in Progress | ₹60 Cr | ₹40 Cr | ₹28 Cr | ₹10 Cr |
Finished Goods | ₹1.98 Cr | ₹6.50 Cr | ₹2.03 Cr | ₹2.56 Cr |
Packing Materials | - | - | - | - |
Stores  and Spare | ₹9.89 Cr | ₹11 Cr | ₹6.93 Cr | ₹5.07 Cr |
Other Inventory | ₹8.10 Cr | ₹3.18 Cr | - | - |
Sundry Debtors | ₹170 Cr | ₹119 Cr | ₹75 Cr | ₹53 Cr |
Debtors more than Six months | ₹27 Cr | ₹13 Cr | ₹9.23 Cr | ₹7.12 Cr |
Debtors Others | ₹147 Cr | ₹107 Cr | ₹66 Cr | ₹46 Cr |
Cash and Bank | ₹59 Cr | ₹53 Cr | ₹18 Cr | ₹17 Cr |
Cash in hand | ₹1.38 Cr | ₹1.54 Cr | ₹0.85 Cr | ₹0.48 Cr |
Balances at Bank | ₹58 Cr | ₹51 Cr | ₹17 Cr | ₹17 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹18 Cr | ₹1.83 Cr | ₹0.95 Cr | ₹3.05 Cr |
Interest accrued on Investments | - | ₹0.09 Cr | - | ₹1.23 Cr |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - |
Prepaid Expenses | ₹1.84 Cr | ₹1.74 Cr | ₹0.95 Cr | ₹1.81 Cr |
Other current_assets | ₹16 Cr | - | - | - |
Short Term Loans and Advances | ₹57 Cr | ₹37 Cr | ₹21 Cr | ₹19 Cr |
Advances recoverable in cash or in kind | ₹15 Cr | ₹13 Cr | ₹9.14 Cr | ₹9.53 Cr |
Advance income tax and TDS | ₹15 Cr | ₹13 Cr | ₹4.16 Cr | ₹0.24 Cr |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹28 Cr | ₹11 Cr | ₹7.91 Cr | ₹9.36 Cr |
Total Current Assets | ₹436 Cr | ₹296 Cr | ₹172 Cr | ₹126 Cr |
Net Current Assets (Including Current Investments) | ₹323 Cr | ₹135 Cr | ₹20 Cr | ₹13 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹812 Cr | ₹602 Cr | ₹408 Cr | ₹256 Cr |
Contingent Liabilities | ₹8.46 Cr | ₹8.67 Cr | ₹30 Cr | ₹29 Cr |
Total Debt | ₹37 Cr | ₹301 Cr | ₹197 Cr | ₹88 Cr |
Book Value | - | 1,234.79 | 793.17 | 600.74 |
Adjusted Book Value | 109.12 | 41.16 | 26.44 | 20.02 |
Compare Balance Sheet of peers of AZAD ENGINEERING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AZAD ENGINEERING | ₹9,712.9 Cr | 2.2% | 4.7% | 19% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹77,249.6 Cr | -2.3% | 4.8% | -11.1% | Stock Analytics | |
THERMAX | ₹41,071.4 Cr | 0.7% | -1.5% | -21% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹24,619.7 Cr | 2.3% | -2.8% | 43.9% | Stock Analytics | |
TRIVENI TURBINE | ₹16,102.1 Cr | -1.3% | -10.4% | -1.9% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹13,785.4 Cr | 2.2% | 0.9% | 38.2% | Stock Analytics |
AZAD ENGINEERING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AZAD ENGINEERING | 2.2% |
4.7% |
19% |
SENSEX | 0.8% |
3.8% |
8.4% |
You may also like the below Video Courses