AVT NATURAL PRODUCTS
|
AVT NATURAL PRODUCTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹561 Cr | ₹521 Cr | ₹585 Cr | ₹561 Cr | ₹486 Cr |
| Sales | ₹536 Cr | ₹512 Cr | ₹574 Cr | ₹544 Cr | ₹472 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹24 Cr | ₹8.92 Cr | ₹11 Cr | ₹11 Cr | ₹14 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | ₹5.36 Cr | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹556 Cr | ₹517 Cr | ₹582 Cr | ₹559 Cr | ₹485 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-27 Cr | ₹1.28 Cr | ₹-41 Cr | ₹-4.35 Cr | ₹-30 Cr |
| Raw Material Consumed | ₹275 Cr | ₹220 Cr | ₹268 Cr | ₹259 Cr | ₹262 Cr |
| Opening Raw Materials | ₹46 Cr | ₹40 Cr | ₹54 Cr | ₹32 Cr | ₹33 Cr |
| Purchases Raw Materials | ₹302 Cr | ₹212 Cr | ₹238 Cr | ₹272 Cr | ₹250 Cr |
| Closing Raw Materials | ₹93 Cr | ₹46 Cr | ₹40 Cr | ₹54 Cr | ₹32 Cr |
| Other Direct Purchases / Brought in cost | ₹19 Cr | ₹14 Cr | ₹16 Cr | ₹8.71 Cr | ₹11 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹34 Cr | ₹35 Cr | ₹50 Cr | ₹38 Cr | ₹30 Cr |
| Electricity & Power | ₹34 Cr | ₹35 Cr | ₹50 Cr | ₹38 Cr | ₹30 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹75 Cr | ₹67 Cr | ₹65 Cr | ₹57 Cr | ₹56 Cr |
| Salaries, Wages & Bonus | ₹63 Cr | ₹57 Cr | ₹54 Cr | ₹47 Cr | ₹47 Cr |
| Contributions to EPF & Pension Funds | ₹6.28 Cr | ₹5.66 Cr | ₹5.27 Cr | ₹5.44 Cr | ₹5.20 Cr |
| Workmen and Staff Welfare Expenses | ₹5.05 Cr | ₹5.09 Cr | ₹5.15 Cr | ₹4.70 Cr | ₹3.62 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹63 Cr | ₹56 Cr | ₹66 Cr | ₹57 Cr | ₹55 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹4.34 Cr | ₹1.56 Cr | ₹1.11 Cr | ₹2.10 Cr | ₹2.41 Cr |
| Repairs and Maintenance | ₹10 Cr | ₹12 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹49 Cr | ₹43 Cr | ₹48 Cr | ₹40 Cr | ₹39 Cr |
| General and Administration Expenses | ₹25 Cr | ₹25 Cr | ₹14 Cr | ₹17 Cr | ₹17 Cr |
| Rent , Rates & Taxes | ₹8.76 Cr | ₹9.70 Cr | ₹0.83 Cr | ₹0.60 Cr | ₹1.10 Cr |
| Insurance | ₹1.74 Cr | ₹1.62 Cr | ₹1.77 Cr | ₹1.45 Cr | ₹1.67 Cr |
| Printing and stationery | ₹0.34 Cr | ₹0.56 Cr | ₹0.48 Cr | ₹0.51 Cr | ₹0.40 Cr |
| Professional and legal fees | ₹4.72 Cr | ₹5.10 Cr | ₹4.44 Cr | ₹3.86 Cr | ₹3.54 Cr |
| Traveling and conveyance | ₹5.98 Cr | ₹5.17 Cr | ₹3.98 Cr | ₹2.00 Cr | ₹1.58 Cr |
| Other Administration | ₹2.99 Cr | ₹2.49 Cr | ₹2.23 Cr | ₹8.32 Cr | ₹8.75 Cr |
| Selling and Distribution Expenses | ₹30 Cr | ₹20 Cr | ₹24 Cr | ₹23 Cr | ₹16 Cr |
| Advertisement & Sales Promotion | ₹0.06 Cr | ₹0.08 Cr | ₹0.25 Cr | ₹0.26 Cr | ₹0.13 Cr |
| Sales Commissions & Incentives | ₹4.34 Cr | ₹2.26 Cr | ₹0.91 Cr | ₹1.88 Cr | ₹1.79 Cr |
| Freight and Forwarding | ₹25 Cr | ₹17 Cr | ₹23 Cr | ₹21 Cr | ₹14 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹11 Cr | ₹14 Cr | ₹16 Cr | ₹7.16 Cr | ₹7.27 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.03 Cr | - | - | ₹0.21 Cr | ₹0.05 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹11 Cr | ₹14 Cr | ₹16 Cr | ₹6.95 Cr | ₹7.22 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹486 Cr | ₹438 Cr | ₹461 Cr | ₹454 Cr | ₹414 Cr |
| Operating Profit (Excl OI) | ₹70 Cr | ₹79 Cr | ₹121 Cr | ₹105 Cr | ₹71 Cr |
| Other Income | ₹16 Cr | ₹13 Cr | ₹2.35 Cr | ₹10 Cr | ₹8.50 Cr |
| Interest Received | ₹0.21 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹0.21 Cr | ₹0.55 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.00 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.55 Cr | ₹0.56 Cr | - | - | - |
| Foreign Exchange Gains | ₹1.39 Cr | ₹4.45 Cr | ₹0.05 Cr | ₹9.56 Cr | ₹7.04 Cr |
| Others | ₹13 Cr | ₹7.42 Cr | ₹2.20 Cr | ₹0.43 Cr | ₹0.91 Cr |
| Operating Profit | ₹86 Cr | ₹92 Cr | ₹123 Cr | ₹116 Cr | ₹80 Cr |
| Interest | ₹9.49 Cr | ₹6.96 Cr | ₹5.35 Cr | ₹4.62 Cr | ₹4.01 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.56 Cr | ₹0.94 Cr | ₹0.91 Cr | ₹0.76 Cr | ₹1.02 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.83 Cr | ₹1.91 Cr | ₹2.21 Cr | ₹2.06 Cr | ₹1.64 Cr |
| Other Interest | ₹7.10 Cr | ₹4.12 Cr | ₹2.23 Cr | ₹1.79 Cr | ₹1.36 Cr |
| PBDT | ₹77 Cr | ₹85 Cr | ₹118 Cr | ₹111 Cr | ₹76 Cr |
| Depreciation | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr |
| Profit Before Taxation & Exceptional Items | ₹63 Cr | ₹71 Cr | ₹105 Cr | ₹97 Cr | ₹61 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹63 Cr | ₹71 Cr | ₹105 Cr | ₹97 Cr | ₹61 Cr |
| Provision for Tax | ₹15 Cr | ₹18 Cr | ₹27 Cr | ₹24 Cr | ₹15 Cr |
| Current Income Tax | ₹14 Cr | ₹17 Cr | ₹28 Cr | ₹25 Cr | ₹16 Cr |
| Deferred Tax | ₹0.83 Cr | ₹0.38 Cr | ₹-0.86 Cr | ₹-1.31 Cr | ₹-0.96 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹48 Cr | ₹53 Cr | ₹77 Cr | ₹73 Cr | ₹45 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹48 Cr | ₹53 Cr | ₹77 Cr | ₹73 Cr | ₹45 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹156 Cr | ₹141 Cr | ₹104 Cr | ₹65 Cr | ₹45 Cr |
| Appropriations | ₹204 Cr | ₹194 Cr | ₹181 Cr | ₹138 Cr | ₹90 Cr |
| General Reserves | ₹20 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹10.00 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹7.61 Cr | ₹9.14 Cr | ₹9.14 Cr | ₹6.09 Cr | ₹5.61 Cr |
| Equity Dividend % | ₹70.00 | ₹80.00 | ₹100.00 | ₹100.00 | ₹70.00 |
| Earnings Per Share | ₹3.17 | ₹3.50 | ₹5.08 | ₹4.78 | ₹2.97 |
| Adjusted EPS | ₹3.17 | ₹3.50 | ₹5.08 | ₹4.78 | ₹2.97 |
Compare Income Statement of peers of AVT NATURAL PRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AVT NATURAL PRODUCTS | ₹1,014.0 Cr | 2.3% | -2.9% | -13.6% | Stock Analytics | |
| NESTLE INDIA | ₹242,746.0 Cr | 2% | -0.3% | 16% | Stock Analytics | |
| VARUN BEVERAGES | ₹161,558.0 Cr | 2.4% | 7.9% | -22.7% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹145,139.0 Cr | -0.3% | 2.7% | 28.9% | Stock Analytics | |
| MARICO | ₹95,422.4 Cr | -1% | 0.6% | 17.4% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹37,172.4 Cr | 0.8% | -5% | -15.8% | Stock Analytics | |
AVT NATURAL PRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AVT NATURAL PRODUCTS | 2.3% |
-2.9% |
-13.6% |
| SENSEX | 1% |
0.6% |
7.8% |
You may also like the below Video Courses