AVT NATURAL PRODUCTS
|
AVT NATURAL PRODUCTS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Authorised | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹454 Cr | ₹415 Cr | ₹354 Cr | ₹295 Cr | ₹260 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit & Loss Account Balance | ₹156 Cr | ₹141 Cr | ₹101 Cr | ₹70 Cr | ₹45 Cr |
General Reserves | ₹302 Cr | ₹277 Cr | ₹252 Cr | ₹227 Cr | ₹217 Cr |
Other Reserves | ₹-3.37 Cr | ₹-2.97 Cr | ₹0.85 Cr | ₹-1.59 Cr | ₹-1.90 Cr |
Reserve excluding Revaluation Reserve | ₹454 Cr | ₹415 Cr | ₹354 Cr | ₹295 Cr | ₹260 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹470 Cr | ₹430 Cr | ₹369 Cr | ₹310 Cr | ₹275 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹4.95 Cr | ₹8.05 Cr | ₹4.50 Cr | ₹7.50 Cr | ₹11 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹8.05 Cr | ₹12 Cr | ₹7.50 Cr | ₹11 Cr | ₹14 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-3.10 Cr | ₹-3.80 Cr | ₹-3.00 Cr | ₹-3.00 Cr | ₹-3.00 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.93 Cr | ₹0.40 Cr | ₹1.21 Cr | ₹2.81 Cr | ₹3.28 Cr |
Deferred Tax Assets | ₹3.16 Cr | ₹3.61 Cr | ₹2.94 Cr | ₹2.55 Cr | ₹3.00 Cr |
Deferred Tax Liability | ₹4.09 Cr | ₹4.01 Cr | ₹4.15 Cr | ₹5.36 Cr | ₹6.28 Cr |
Other Long Term Liabilities | ₹5.17 Cr | ₹2.42 Cr | ₹2.81 Cr | ₹3.21 Cr | ₹3.58 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹4.69 Cr | ₹4.03 Cr | ₹4.27 Cr | ₹3.96 Cr | ₹3.41 Cr |
Total Non-Current Liabilities | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹17 Cr | ₹21 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹59 Cr | ₹28 Cr | ₹32 Cr | ₹38 Cr | ₹23 Cr |
Sundry Creditors | ₹59 Cr | ₹28 Cr | ₹32 Cr | ₹38 Cr | ₹23 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹14 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr | ₹23 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.96 Cr | ₹2.41 Cr | ₹3.19 Cr | ₹2.80 Cr | ₹9.55 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹12 Cr | ₹14 Cr | ₹9.69 Cr | ₹8.91 Cr | ₹14 Cr |
Short Term Borrowings | ₹29 Cr | ₹22 Cr | ₹14 Cr | ₹39 Cr | ₹28 Cr |
Secured ST Loans repayable on Demands | ₹29 Cr | ₹22 Cr | ₹14 Cr | ₹39 Cr | ₹28 Cr |
Working Capital Loans- Sec | ₹29 Cr | ₹22 Cr | ₹14 Cr | ₹39 Cr | ₹28 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-29 Cr | ₹-22 Cr | ₹-14 Cr | ₹-39 Cr | ₹-28 Cr |
Short Term Provisions | ₹12 Cr | ₹11 Cr | ₹8.23 Cr | ₹8.97 Cr | ₹7.72 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.59 Cr | ₹3.48 Cr | ₹2.05 Cr | ₹2.81 Cr | ₹1.99 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹8.00 Cr | ₹7.21 Cr | ₹6.17 Cr | ₹6.17 Cr | ₹5.72 Cr |
Total Current Liabilities | ₹113 Cr | ₹77 Cr | ₹67 Cr | ₹98 Cr | ₹82 Cr |
Total Liabilities | ₹598 Cr | ₹522 Cr | ₹449 Cr | ₹426 Cr | ₹378 Cr |
ASSETS | |||||
Gross Block | ₹170 Cr | ₹153 Cr | ₹144 Cr | ₹140 Cr | ₹135 Cr |
Less: Accumulated Depreciation | ₹89 Cr | ₹75 Cr | ₹62 Cr | ₹51 Cr | ₹36 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹82 Cr | ₹78 Cr | ₹82 Cr | ₹89 Cr | ₹99 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | ₹0.08 Cr | - | - |
Non Current Investments | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Investment | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹5.75 Cr | ₹2.98 Cr | ₹2.89 Cr | ₹3.81 Cr | ₹3.88 Cr |
Other Non Current Assets | - | - | - | ₹0.19 Cr | ₹2.26 Cr |
Total Non-Current Assets | ₹87 Cr | ₹81 Cr | ₹86 Cr | ₹93 Cr | ₹105 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹127 Cr | ₹58 Cr | ₹28 Cr | ₹8.01 Cr | ₹7.57 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹127 Cr | ₹58 Cr | ₹28 Cr | ₹8.01 Cr | ₹7.57 Cr |
Inventories | ₹221 Cr | ₹212 Cr | ₹183 Cr | ₹164 Cr | ₹123 Cr |
Raw Materials | ₹49 Cr | ₹40 Cr | ₹54 Cr | ₹32 Cr | ₹31 Cr |
Work-in Progress | ₹78 Cr | ₹46 Cr | ₹12 Cr | ₹8.67 Cr | ₹9.10 Cr |
Finished Goods | ₹76 Cr | ₹110 Cr | ₹102 Cr | ₹88 Cr | ₹66 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr |
Other Inventory | - | ₹1.34 Cr | ₹1.41 Cr | ₹23 Cr | ₹5.54 Cr |
Sundry Debtors | ₹110 Cr | ₹121 Cr | ₹102 Cr | ₹102 Cr | ₹75 Cr |
Debtors more than Six months | ₹0.78 Cr | ₹1.83 Cr | ₹0.18 Cr | ₹0.60 Cr | - |
Debtors Others | ₹109 Cr | ₹120 Cr | ₹102 Cr | ₹102 Cr | ₹75 Cr |
Cash and Bank | ₹28 Cr | ₹23 Cr | ₹16 Cr | ₹16 Cr | ₹19 Cr |
Cash in hand | ₹0.07 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹0.09 Cr |
Balances at Bank | ₹28 Cr | ₹23 Cr | ₹16 Cr | ₹16 Cr | ₹19 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹3.86 Cr | ₹3.28 Cr | ₹3.71 Cr | ₹33 Cr | ₹40 Cr |
Interest accrued on Investments | ₹0.62 Cr | ₹0.53 Cr | ₹0.47 Cr | ₹0.42 Cr | ₹0.35 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹3.24 Cr | ₹2.73 Cr | ₹2.05 Cr | ₹2.09 Cr | ₹1.67 Cr |
Other current_assets | - | ₹0.02 Cr | ₹1.18 Cr | ₹30 Cr | ₹38 Cr |
Short Term Loans and Advances | ₹21 Cr | ₹23 Cr | ₹28 Cr | ₹9.52 Cr | ₹7.93 Cr |
Advances recoverable in cash or in kind | ₹4.87 Cr | ₹2.91 Cr | ₹1.09 Cr | ₹9.06 Cr | ₹7.53 Cr |
Advance income tax and TDS | ₹0.64 Cr | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹16 Cr | ₹20 Cr | ₹27 Cr | ₹0.46 Cr | ₹0.39 Cr |
Total Current Assets | ₹511 Cr | ₹441 Cr | ₹362 Cr | ₹333 Cr | ₹272 Cr |
Net Current Assets (Including Current Investments) | ₹398 Cr | ₹364 Cr | ₹295 Cr | ₹235 Cr | ₹190 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹598 Cr | ₹522 Cr | ₹449 Cr | ₹426 Cr | ₹378 Cr |
Contingent Liabilities | ₹18 Cr | ₹4.74 Cr | ₹1.47 Cr | ₹3.55 Cr | ₹14 Cr |
Total Debt | ₹37 Cr | ₹34 Cr | ₹22 Cr | ₹50 Cr | ₹42 Cr |
Book Value | 30.83 | 28.26 | 24.22 | 20.37 | 18.05 |
Adjusted Book Value | 30.83 | 28.26 | 24.22 | 20.37 | 18.05 |
Compare Balance Sheet of peers of AVT NATURAL PRODUCTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AVT NATURAL PRODUCTS | ₹970.5 Cr | 4.9% | 17.1% | -29.9% | Stock Analytics | |
NESTLE INDIA | ₹225,304.0 Cr | -3.2% | 4.3% | -4% | Stock Analytics | |
VARUN BEVERAGES | ₹177,260.0 Cr | 0.4% | -2.4% | -10.7% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹127,811.0 Cr | -2.1% | 9.7% | 13.5% | Stock Analytics | |
MARICO | ₹90,363.0 Cr | -1.8% | 7.5% | 37.2% | Stock Analytics | |
JUBILANT FOODWORKS | ₹46,156.2 Cr | 0.6% | 4% | 63.6% | Stock Analytics |
AVT NATURAL PRODUCTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AVT NATURAL PRODUCTS | 4.9% |
17.1% |
-29.9% |
SENSEX | 0.9% |
4.2% |
8.3% |
You may also like the below Video Courses