Home > Income Statement > AUTOMOTIVE AXLES

AUTOMOTIVE AXLES
Income Statement

AUTOMOTIVE AXLES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for AUTOMOTIVE AXLES
Please provide your vote to see the results

AUTOMOTIVE AXLES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,324 Cr₹1,491 Cr₹906 Cr₹952 Cr₹1,939 Cr
     Sales ₹2,257 Cr₹1,452 Cr₹882 Cr₹923 Cr₹1,880 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹67 Cr₹39 Cr₹23 Cr₹29 Cr₹60 Cr
Less: Excise Duty -----
Net Sales ₹2,324 Cr₹1,491 Cr₹906 Cr₹952 Cr₹1,939 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.40 Cr₹-9.82 Cr₹-36 Cr₹19 Cr₹-35 Cr
Raw Material Consumed ₹1,675 Cr₹1,072 Cr₹665 Cr₹627 Cr₹1,380 Cr
     Opening Raw Materials ₹56 Cr₹71 Cr₹58 Cr₹68 Cr₹58 Cr
     Purchases Raw Materials ₹1,699 Cr₹1,057 Cr₹678 Cr₹616 Cr₹1,389 Cr
     Closing Raw Materials ₹80 Cr₹56 Cr₹71 Cr₹58 Cr₹68 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹33 Cr₹23 Cr₹15 Cr₹16 Cr₹32 Cr
     Electricity & Power ₹33 Cr₹23 Cr₹15 Cr₹16 Cr₹32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹127 Cr₹114 Cr₹89 Cr₹89 Cr₹124 Cr
     Salaries, Wages & Bonus ₹107 Cr₹96 Cr₹74 Cr₹73 Cr₹104 Cr
     Contributions to EPF & Pension Funds ₹6.36 Cr₹6.25 Cr₹5.52 Cr₹5.80 Cr₹7.57 Cr
     Workmen and Staff Welfare Expenses ₹10 Cr₹8.42 Cr₹5.52 Cr₹7.48 Cr₹8.10 Cr
     Other Employees Cost ₹3.59 Cr₹3.63 Cr₹3.77 Cr₹3.25 Cr₹3.67 Cr
Other Manufacturing Expenses ₹173 Cr₹114 Cr₹78 Cr₹84 Cr₹172 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹87 Cr₹59 Cr₹45 Cr₹43 Cr₹86 Cr
     Repairs and Maintenance ₹28 Cr₹20 Cr₹11 Cr₹14 Cr₹30 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹58 Cr₹35 Cr₹22 Cr₹27 Cr₹56 Cr
General and Administration Expenses ₹16 Cr₹13 Cr₹9.16 Cr₹11 Cr₹11 Cr
     Rent , Rates & Taxes ₹7.10 Cr₹5.30 Cr₹3.79 Cr₹4.92 Cr₹4.29 Cr
     Insurance ₹2.82 Cr₹1.48 Cr₹1.23 Cr₹1.13 Cr₹0.92 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.19 Cr₹4.33 Cr₹3.04 Cr₹2.85 Cr₹2.41 Cr
     Traveling and conveyance ₹1.83 Cr₹0.94 Cr₹0.35 Cr₹1.21 Cr₹2.18 Cr
     Other Administration ₹2.63 Cr₹1.67 Cr₹1.09 Cr₹1.99 Cr₹3.10 Cr
Selling and Distribution Expenses ₹42 Cr₹24 Cr₹14 Cr₹7.46 Cr₹21 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹12 Cr₹4.96 Cr₹3.72 Cr₹3.88 Cr₹15 Cr
Miscellaneous Expenses ₹7.16 Cr₹6.44 Cr₹5.26 Cr₹5.84 Cr₹9.03 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹0.04 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.16 Cr₹6.44 Cr₹5.26 Cr₹5.84 Cr₹8.98 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,066 Cr₹1,356 Cr₹840 Cr₹859 Cr₹1,713 Cr
Operating Profit (Excl OI) ₹257 Cr₹135 Cr₹66 Cr₹93 Cr₹226 Cr
Other Income ₹4.92 Cr₹4.26 Cr₹7.07 Cr₹7.72 Cr₹2.96 Cr
     Interest Received ₹3.95 Cr₹2.97 Cr₹5.48 Cr₹5.66 Cr₹2.56 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.11 Cr₹0.02 Cr₹0.29 Cr₹0.77 Cr₹0.15 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.86 Cr₹1.27 Cr₹1.31 Cr₹1.29 Cr₹0.25 Cr
Operating Profit ₹262 Cr₹139 Cr₹73 Cr₹101 Cr₹229 Cr
Interest ₹2.92 Cr₹2.47 Cr₹2.97 Cr₹1.81 Cr₹0.55 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.97 Cr₹1.21 Cr₹1.56 Cr₹0.63 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.13 Cr₹0.21 Cr₹0.02 Cr₹0.02 Cr₹0.15 Cr
     Other Interest ₹1.81 Cr₹1.05 Cr₹1.39 Cr₹1.16 Cr₹0.40 Cr
PBDT ₹259 Cr₹136 Cr₹70 Cr₹99 Cr₹229 Cr
Depreciation ₹41 Cr₹36 Cr₹36 Cr₹37 Cr₹46 Cr
Profit Before Taxation & Exceptional Items ₹218 Cr₹100 Cr₹34 Cr₹62 Cr₹182 Cr
Exceptional Income / Expenses --₹-3.77 Cr₹-2.02 Cr-
Profit Before Tax ₹218 Cr₹100 Cr₹30 Cr₹60 Cr₹182 Cr
Provision for Tax ₹56 Cr₹26 Cr₹7.44 Cr₹19 Cr₹64 Cr
     Current Income Tax ₹53 Cr₹25 Cr₹7.11 Cr₹15 Cr₹71 Cr
     Deferred Tax ₹3.34 Cr₹0.26 Cr₹2.05 Cr₹5.29 Cr₹-7.38 Cr
     Other taxes --₹-1.72 Cr₹-1.18 Cr-
Profit After Tax ₹162 Cr₹74 Cr₹23 Cr₹41 Cr₹119 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹162 Cr₹74 Cr₹23 Cr₹41 Cr₹119 Cr
Adjustments to PAT ---₹-0.50 Cr-
Profit Balance B/F ₹549 Cr₹482 Cr₹459 Cr₹466 Cr₹372 Cr
Appropriations ₹711 Cr₹556 Cr₹482 Cr₹507 Cr₹490 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹1.86 Cr-
     Other Appropriation ₹24 Cr₹7.35 Cr₹0.61 Cr₹36 Cr₹25 Cr
Equity Dividend % ₹320.00₹150.00₹45.00₹68.00₹195.00
Earnings Per Share ₹107.22₹49.20₹15.04₹27.22₹78.55
Adjusted EPS ₹107.22₹49.20₹15.04₹27.22₹78.55

Compare Income Statement of peers of AUTOMOTIVE AXLES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AUTOMOTIVE AXLES ₹2,823.3 Cr -2.1% -4% -21.5% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹85,925.0 Cr 5.4% 1.4% 77.3% Stock Analytics
BOSCH ₹85,136.9 Cr 2.9% 8.5% 63.9% Stock Analytics
UNO MINDA ₹41,420.9 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,095.5 Cr 7.1% 7.8% 69.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,376.7 Cr -5% 4.8% 52.3% Stock Analytics


AUTOMOTIVE AXLES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AUTOMOTIVE AXLES

-2.1%

-4%

-21.5%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses