AUTOMOTIVE AXLES
|
AUTOMOTIVE AXLES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Authorised | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹967 Cr | ₹861 Cr | ₹744 Cr | ₹606 Cr | ₹539 Cr |
| Securities Premium | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹909 Cr | ₹803 Cr | ₹687 Cr | ₹549 Cr | ₹482 Cr |
| General Reserves | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr |
| Other Reserves | ₹0.00 Cr | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹967 Cr | ₹861 Cr | ₹744 Cr | ₹606 Cr | ₹539 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹982 Cr | ₹876 Cr | ₹759 Cr | ₹621 Cr | ₹554 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹2.08 Cr | ₹6.25 Cr | ₹10 Cr | ₹15 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹6.25 Cr | ₹10 Cr | ₹15 Cr | ₹19 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹-4.17 Cr | ₹-4.17 Cr | ₹-4.17 Cr | ₹-4.17 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-2.28 Cr | ₹-3.35 Cr | ₹-4.90 Cr | ₹-7.86 Cr | ₹-7.79 Cr |
| Deferred Tax Assets | ₹9.31 Cr | ₹9.98 Cr | ₹12 Cr | ₹10 Cr | ₹7.79 Cr |
| Deferred Tax Liability | ₹7.03 Cr | ₹6.63 Cr | ₹6.92 Cr | ₹2.44 Cr | - |
| Other Long Term Liabilities | ₹14 Cr | ₹15 Cr | ₹16 Cr | ₹6.79 Cr | ₹8.87 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.00 Cr | ₹5.31 Cr | ₹3.91 Cr | ₹9.66 Cr | ₹5.03 Cr |
| Total Non-Current Liabilities | ₹15 Cr | ₹19 Cr | ₹21 Cr | ₹19 Cr | ₹21 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹302 Cr | ₹282 Cr | ₹316 Cr | ₹333 Cr | ₹290 Cr |
| Sundry Creditors | ₹302 Cr | ₹282 Cr | ₹316 Cr | ₹333 Cr | ₹290 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹45 Cr | ₹38 Cr | ₹42 Cr | ₹41 Cr | ₹51 Cr |
| Bank Overdraft / Short term credit | - | - | ₹2.51 Cr | - | - |
| Advances received from customers | ₹10 Cr | ₹14 Cr | ₹0.29 Cr | ₹3.05 Cr | ₹6.07 Cr |
| Interest Accrued But Not Due | - | ₹0.06 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.12 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹34 Cr | ₹23 Cr | ₹39 Cr | ₹38 Cr | ₹45 Cr |
| Short Term Borrowings | - | ₹4.17 Cr | ₹4.17 Cr | ₹4.17 Cr | ₹4.17 Cr |
| Secured ST Loans repayable on Demands | - | ₹4.17 Cr | ₹4.17 Cr | ₹4.17 Cr | ₹4.17 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹12 Cr | ₹7.98 Cr | ₹9.29 Cr | ₹19 Cr | ₹19 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.55 Cr | ₹0.69 Cr | ₹1.12 Cr | ₹4.49 Cr | ₹3.16 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹10 Cr | ₹7.29 Cr | ₹8.17 Cr | ₹15 Cr | ₹16 Cr |
| Total Current Liabilities | ₹358 Cr | ₹332 Cr | ₹372 Cr | ₹397 Cr | ₹365 Cr |
| Total Liabilities | ₹1,355 Cr | ₹1,226 Cr | ₹1,152 Cr | ₹1,037 Cr | ₹940 Cr |
| ASSETS | |||||
| Gross Block | ₹514 Cr | ₹508 Cr | ₹478 Cr | ₹459 Cr | ₹435 Cr |
| Less: Accumulated Depreciation | ₹314 Cr | ₹281 Cr | ₹233 Cr | ₹200 Cr | ₹190 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹200 Cr | ₹227 Cr | ₹245 Cr | ₹259 Cr | ₹245 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹6.54 Cr | ₹5.71 Cr | ₹6.47 Cr | ₹3.27 Cr | ₹32 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹23 Cr | ₹9.68 Cr | ₹5.02 Cr | ₹8.51 Cr | ₹14 Cr |
| Other Non Current Assets | ₹17 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
| Total Non-Current Assets | ₹246 Cr | ₹256 Cr | ₹270 Cr | ₹282 Cr | ₹303 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹77 Cr | ₹21 Cr | - | ₹17 Cr | ₹12 Cr |
| Quoted | - | - | - | ₹17 Cr | ₹12 Cr |
| Unquoted | ₹77 Cr | ₹21 Cr | - | - | - |
| Inventories | ₹229 Cr | ₹250 Cr | ₹231 Cr | ₹199 Cr | ₹201 Cr |
| Raw Materials | ₹73 Cr | ₹93 Cr | ₹80 Cr | ₹56 Cr | ₹71 Cr |
| Work-in Progress | ₹93 Cr | ₹93 Cr | ₹84 Cr | ₹67 Cr | ₹69 Cr |
| Finished Goods | ₹53 Cr | ₹55 Cr | ₹54 Cr | ₹66 Cr | ₹54 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹8.32 Cr | ₹8.24 Cr | ₹11 Cr | ₹10 Cr | ₹6.15 Cr |
| Other Inventory | ₹2.06 Cr | ₹1.08 Cr | ₹1.54 Cr | - | - |
| Sundry Debtors | ₹438 Cr | ₹364 Cr | ₹499 Cr | ₹389 Cr | ₹282 Cr |
| Debtors more than Six months | ₹0.29 Cr | ₹0.29 Cr | ₹0.31 Cr | ₹2.61 Cr | ₹1.25 Cr |
| Debtors Others | ₹438 Cr | ₹364 Cr | ₹499 Cr | ₹387 Cr | ₹281 Cr |
| Cash and Bank | ₹39 Cr | ₹83 Cr | ₹46 Cr | ₹81 Cr | ₹73 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Balances at Bank | ₹39 Cr | ₹83 Cr | ₹46 Cr | ₹81 Cr | ₹73 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹18 Cr | ₹12 Cr | ₹6.42 Cr | ₹4.02 Cr | ₹4.60 Cr |
| Interest accrued on Investments | ₹12 Cr | ₹8.56 Cr | ₹1.72 Cr | ₹0.78 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹5.16 Cr | ₹3.54 Cr | ₹4.11 Cr | ₹3.24 Cr | ₹2.75 Cr |
| Other current_assets | ₹0.61 Cr | ₹0.17 Cr | ₹0.59 Cr | - | ₹1.85 Cr |
| Short Term Loans and Advances | ₹307 Cr | ₹239 Cr | ₹99 Cr | ₹65 Cr | ₹64 Cr |
| Advances recoverable in cash or in kind | ₹21 Cr | ₹22 Cr | ₹28 Cr | ₹46 Cr | ₹46 Cr |
| Advance income tax and TDS | - | - | - | ₹3.28 Cr | ₹4.65 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹286 Cr | ₹216 Cr | ₹72 Cr | ₹16 Cr | ₹14 Cr |
| Total Current Assets | ₹1,109 Cr | ₹970 Cr | ₹881 Cr | ₹755 Cr | ₹637 Cr |
| Net Current Assets (Including Current Investments) | ₹751 Cr | ₹638 Cr | ₹510 Cr | ₹358 Cr | ₹272 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,355 Cr | ₹1,226 Cr | ₹1,152 Cr | ₹1,037 Cr | ₹940 Cr |
| Contingent Liabilities | ₹2.32 Cr | ₹2.25 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Total Debt | - | ₹6.25 Cr | ₹10 Cr | ₹15 Cr | ₹19 Cr |
| Book Value | 649.76 | 579.63 | 502.46 | 410.97 | 366.63 |
| Adjusted Book Value | 649.76 | 579.63 | 502.46 | 410.97 | 366.63 |
Compare Balance Sheet of peers of AUTOMOTIVE AXLES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AUTOMOTIVE AXLES | ₹2,765.4 Cr | -2.6% | 11% | 0.7% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹126,231.0 Cr | -1.2% | 3% | 13.8% | Stock Analytics | |
| BOSCH | ₹105,128.0 Cr | -1.4% | -1.9% | 4.1% | Stock Analytics | |
| UNO MINDA | ₹73,259.6 Cr | 0.2% | -3.8% | 26.2% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹36,158.1 Cr | -3.3% | -3.9% | 17% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹29,684.1 Cr | -3.2% | -6.3% | -18.9% | Stock Analytics | |
AUTOMOTIVE AXLES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AUTOMOTIVE AXLES | -2.6% |
11% |
0.7% |
| SENSEX | -0.3% |
-1.1% |
7.8% |
You may also like the below Video Courses