AURUM PROPTECH
|
AURUM PROPTECH Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹214 Cr | ₹127 Cr | ₹16 Cr | ₹9.51 Cr | ₹10 Cr |
| Software Services & Operating Revenues | ₹86 Cr | ₹69 Cr | ₹16 Cr | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | ₹1.30 Cr | - | - | - |
| Other Operational Income | ₹128 Cr | ₹56 Cr | ₹0.25 Cr | ₹9.51 Cr | ₹10 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹214 Cr | ₹127 Cr | ₹16 Cr | ₹9.51 Cr | ₹10 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹12 Cr | ₹6.70 Cr | ₹0.83 Cr | ₹0.68 Cr | ₹0.12 Cr |
| Electricity & Power | ₹12 Cr | ₹6.70 Cr | ₹0.83 Cr | ₹0.68 Cr | ₹0.12 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹88 Cr | ₹56 Cr | ₹18 Cr | ₹14 Cr | ₹7.11 Cr |
| Salaries, Wages & Bonus | ₹70 Cr | ₹49 Cr | ₹16 Cr | ₹12 Cr | ₹4.18 Cr |
| Contributions to EPF & Pension Funds | ₹2.62 Cr | ₹1.54 Cr | ₹0.51 Cr | ₹0.18 Cr | ₹0.25 Cr |
| Wheeling & Transmission Charges recoverable | ₹2.16 Cr | ₹1.14 Cr | ₹0.23 Cr | ₹0.03 Cr | ₹0.01 Cr |
| Other Employees Cost | ₹14 Cr | ₹3.45 Cr | ₹0.92 Cr | ₹2.39 Cr | ₹2.67 Cr |
| Cost of Software developments | ₹4.72 Cr | ₹6.26 Cr | ₹1.45 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Software Purchase | - | ₹5.39 Cr | ₹1.45 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | ₹4.72 Cr | ₹0.87 Cr | - | - | - |
| Operating Expenses | ₹29 Cr | ₹24 Cr | ₹3.60 Cr | ₹2.82 Cr | ₹2.51 Cr |
| Repairs and Maintenance | ₹13 Cr | ₹6.08 Cr | ₹0.94 Cr | ₹0.35 Cr | ₹0.46 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹15 Cr | ₹18 Cr | ₹2.66 Cr | ₹2.47 Cr | ₹2.05 Cr |
| General and Administration Expenses | ₹36 Cr | ₹21 Cr | ₹5.12 Cr | ₹1.66 Cr | ₹1.15 Cr |
| Rates & Taxes | ₹4.24 Cr | ₹1.35 Cr | ₹1.90 Cr | ₹0.69 Cr | ₹0.46 Cr |
| Insurance | ₹0.25 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.14 Cr | ₹0.07 Cr |
| Printing and stationery | - | ₹0.07 Cr | ₹0.05 Cr | - | ₹0.05 Cr |
| Professional and legal fees | ₹0.28 Cr | ₹0.44 Cr | ₹0.23 Cr | ₹0.18 Cr | ₹0.10 Cr |
| Other Administration | ₹12 Cr | ₹8.42 Cr | ₹1.28 Cr | ₹0.59 Cr | ₹0.41 Cr |
| Selling and Marketing Expenses | ₹36 Cr | ₹25 Cr | ₹3.95 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Advertisement & Sales Promotion | ₹32 Cr | ₹13 Cr | ₹3.95 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Commission, Brokerage & Discounts | ₹4.52 Cr | ₹12 Cr | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹5.50 Cr | ₹2.99 Cr | ₹1.43 Cr | ₹0.28 Cr | ₹0.24 Cr |
| Bad debts /advances written off | - | ₹0.25 Cr | ₹0.42 Cr | - | - |
| Provision for doubtful debts | - | ₹1.15 Cr | ₹0.42 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.07 Cr | ₹0.04 Cr | ₹0.01 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.43 Cr | ₹1.55 Cr | ₹0.58 Cr | ₹0.28 Cr | ₹0.24 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹211 Cr | ₹142 Cr | ₹34 Cr | ₹20 Cr | ₹11 Cr |
| Operating Profit (Excl OI) | ₹3.10 Cr | ₹-15 Cr | ₹-18 Cr | ₹-10 Cr | ₹-0.96 Cr |
| Other Income | ₹19 Cr | ₹12 Cr | ₹5.22 Cr | ₹44 Cr | ₹8.15 Cr |
| Interest Received | ₹7.72 Cr | ₹5.17 Cr | ₹1.64 Cr | ₹25 Cr | ₹4.30 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.08 Cr | ₹0.08 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | ₹3.84 Cr |
| Provision Written Back | ₹11 Cr | ₹5.84 Cr | ₹0.22 Cr | - | - |
| Foreign Exchange Gains | ₹0.10 Cr | - | - | ₹0.01 Cr | ₹0.01 Cr |
| Others | ₹0.39 Cr | ₹1.09 Cr | ₹3.36 Cr | ₹19 Cr | - |
| Operating Profit | ₹22 Cr | ₹-2.88 Cr | ₹-13 Cr | ₹34 Cr | ₹7.19 Cr |
| Interest | ₹26 Cr | ₹8.52 Cr | ₹0.25 Cr | ₹0.06 Cr | ₹0.34 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹8.47 Cr | ₹0.23 Cr | - | - | - |
| Intereston Fixed deposits | ₹0.12 Cr | ₹0.09 Cr | - | - | - |
| Bank Charges etc | ₹0.01 Cr | - | ₹0.08 Cr | - | ₹0.34 Cr |
| Other Interest | ₹17 Cr | ₹8.20 Cr | ₹0.17 Cr | ₹0.06 Cr | - |
| PBDT | ₹-3.85 Cr | ₹-11 Cr | ₹-13 Cr | ₹34 Cr | ₹6.85 Cr |
| Depreciation | ₹73 Cr | ₹39 Cr | ₹2.78 Cr | ₹0.66 Cr | ₹0.62 Cr |
| Profit Before Taxation & Exceptional Items | ₹-76 Cr | ₹-50 Cr | ₹-16 Cr | ₹33 Cr | ₹6.23 Cr |
| Exceptional Income / Expenses | ₹-1.44 Cr | - | - | ₹3,068 Cr | - |
| Profit Before Tax | ₹-78 Cr | ₹-51 Cr | ₹-17 Cr | ₹3,101 Cr | ₹6.23 Cr |
| Provision for Tax | ₹-12 Cr | ₹-11 Cr | ₹-3.52 Cr | ₹733 Cr | ₹0.95 Cr |
| Current Income Tax | ₹0.35 Cr | - | - | ₹732 Cr | ₹6.29 Cr |
| Deferred Tax | ₹-12 Cr | ₹-11 Cr | ₹-3.52 Cr | ₹0.83 Cr | ₹-4.94 Cr |
| Other taxes | - | - | - | - | ₹-0.40 Cr |
| Profit After Tax | ₹-66 Cr | ₹-40 Cr | ₹-13 Cr | ₹2,368 Cr | ₹5.28 Cr |
| Extra items | - | - | - | ₹45 Cr | ₹85 Cr |
| Minority Interest | ₹10 Cr | ₹11 Cr | ₹2.11 Cr | ₹-621 Cr | ₹-21 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-56 Cr | ₹-29 Cr | ₹-11 Cr | ₹1,792 Cr | ₹69 Cr |
| Adjustments to PAT | - | - | - | ₹627 Cr | - |
| Profit Balance B/F | ₹-17 Cr | ₹14 Cr | ₹25 Cr | ₹178 Cr | ₹208 Cr |
| Appropriations | ₹-73 Cr | ₹-15 Cr | ₹14 Cr | ₹2,596 Cr | ₹277 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹1.17 Cr |
| Other Appropriation | ₹-73 Cr | ₹-15 Cr | ₹14 Cr | ₹2,596 Cr | ₹276 Cr |
| Equity Dividend % | - | - | - | ₹19,480.00 | ₹40.00 |
| Earnings Per Share | ₹-13.99 | ₹-7.34 | ₹-3.90 | ₹626.13 | ₹24.09 |
| Adjusted EPS | ₹-13.99 | ₹-7.34 | ₹-2.84 | ₹456.16 | ₹17.55 |
Compare Income Statement of peers of AURUM PROPTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AURUM PROPTECH | ₹1,315.2 Cr | 0.7% | 2.1% | -14.3% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,081,740.0 Cr | -2.2% | 3% | -26.2% | Stock Analytics | |
| INFOSYS | ₹609,866.0 Cr | -2.8% | 1.5% | -17.6% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹414,838.0 Cr | -1.8% | 9.7% | -16% | Stock Analytics | |
| WIPRO | ₹249,570.0 Cr | -1.8% | -1.2% | -15% | Stock Analytics | |
| TECH MAHINDRA | ₹138,008.0 Cr | -3.1% | 0.6% | -15.8% | Stock Analytics | |
AURUM PROPTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AURUM PROPTECH | 0.7% |
2.1% |
-14.3% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses