AURUM PROPTECH
|
AURUM PROPTECH Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹28 Cr | ₹20 Cr | ₹20 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹25 Cr |
| Equity - Issued | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹28 Cr | ₹20 Cr | ₹20 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹17 Cr | ₹11 Cr | ₹3.47 Cr | ₹0.86 Cr | - |
| Total Reserves | ₹230 Cr | ₹150 Cr | ₹199 Cr | ₹153 Cr | ₹161 Cr |
| Securities Premium | ₹338 Cr | ₹222 Cr | ₹216 Cr | ₹139 Cr | ₹135 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-108 Cr | ₹-73 Cr | ₹-17 Cr | ₹14 Cr | ₹25 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.82 Cr | ₹0.83 Cr | ₹0.85 Cr | ₹0.76 Cr | ₹0.79 Cr |
| Reserve excluding Revaluation Reserve | ₹230 Cr | ₹150 Cr | ₹199 Cr | ₹153 Cr | ₹161 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹274 Cr | ₹180 Cr | ₹223 Cr | ₹168 Cr | ₹175 Cr |
| Minority Interest | ₹10 Cr | ₹7.59 Cr | ₹12 Cr | ₹21 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹60 Cr | ₹88 Cr | ₹4.53 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹60 Cr | ₹88 Cr | ₹4.53 Cr | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹16 Cr | ₹47 Cr | - | ₹0.81 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | ₹0.19 Cr | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹16 Cr | ₹47 Cr | - | ₹0.62 Cr | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-29 Cr | ₹-23 Cr | ₹-17 Cr | ₹-4.41 Cr | ₹-0.26 Cr |
| Deferred Tax Assets | ₹34 Cr | ₹29 Cr | ₹17 Cr | ₹4.71 Cr | ₹0.35 Cr |
| Deferred Tax Liability | ₹5.71 Cr | ₹5.91 Cr | ₹0.55 Cr | ₹0.30 Cr | ₹0.09 Cr |
| Other Long Term Liabilities | ₹130 Cr | ₹80 Cr | ₹59 Cr | ₹4.59 Cr | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹5.05 Cr | ₹4.19 Cr | ₹2.13 Cr | ₹0.78 Cr | ₹0.32 Cr |
| Total Non-Current Liabilities | ₹183 Cr | ₹196 Cr | ₹49 Cr | ₹1.77 Cr | ₹0.06 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹33 Cr | ₹35 Cr | ₹15 Cr | ₹7.88 Cr | ₹0.90 Cr |
| Sundry Creditors | ₹33 Cr | ₹35 Cr | ₹15 Cr | ₹7.88 Cr | ₹0.90 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹144 Cr | ₹191 Cr | ₹75 Cr | ₹17 Cr | ₹13 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹6.66 Cr | ₹11 Cr | ₹2.38 Cr | ₹0.89 Cr | - |
| Interest Accrued But Not Due | ₹0.31 Cr | ₹1.21 Cr | ₹0.09 Cr | ₹0.04 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹137 Cr | ₹179 Cr | ₹72 Cr | ₹16 Cr | ₹13 Cr |
| Short Term Borrowings | ₹0.30 Cr | ₹11 Cr | ₹0.91 Cr | ₹0.35 Cr | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹0.30 Cr | ₹11 Cr | ₹0.91 Cr | ₹0.35 Cr | - |
| Short Term Provisions | ₹1.78 Cr | ₹0.91 Cr | ₹0.24 Cr | ₹0.04 Cr | ₹0.07 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.80 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.98 Cr | ₹0.91 Cr | ₹0.24 Cr | ₹0.04 Cr | ₹0.07 Cr |
| Total Current Liabilities | ₹179 Cr | ₹237 Cr | ₹91 Cr | ₹26 Cr | ₹14 Cr |
| Total Liabilities | ₹646 Cr | ₹621 Cr | ₹375 Cr | ₹216 Cr | ₹189 Cr |
| ASSETS | |||||
| Gross Block | ₹667 Cr | ₹605 Cr | ₹288 Cr | ₹75 Cr | ₹15 Cr |
| Less: Accumulated Depreciation | ₹221 Cr | ₹148 Cr | ₹53 Cr | ₹7.79 Cr | ₹5.92 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹446 Cr | ₹457 Cr | ₹235 Cr | ₹67 Cr | ₹8.69 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹0.56 Cr | ₹2.23 Cr | ₹18 Cr |
| Non Current Investments | ₹7.02 Cr | - | - | ₹9.46 Cr | - |
| Long Term Investment | ₹7.02 Cr | - | - | ₹9.46 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹7.02 Cr | - | - | ₹9.46 Cr | - |
| Long Term Loans & Advances | ₹41 Cr | ₹40 Cr | ₹21 Cr | ₹12 Cr | ₹9.62 Cr |
| Other Non Current Assets | ₹5.63 Cr | ₹2.10 Cr | ₹3.39 Cr | ₹0.23 Cr | ₹0.02 Cr |
| Total Non-Current Assets | ₹512 Cr | ₹516 Cr | ₹261 Cr | ₹92 Cr | ₹36 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹43 Cr | ₹25 Cr | ₹28 Cr | ₹37 Cr | ₹142 Cr |
| Quoted | - | - | ₹1.56 Cr | ₹27 Cr | ₹39 Cr |
| Unquoted | ₹43 Cr | ₹25 Cr | ₹26 Cr | ₹10.00 Cr | ₹103 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹29 Cr | ₹23 Cr | ₹19 Cr | ₹7.77 Cr | - |
| Debtors more than Six months | ₹15 Cr | ₹8.34 Cr | ₹2.03 Cr | ₹1.71 Cr | - |
| Debtors Others | ₹15 Cr | ₹16 Cr | ₹17 Cr | ₹7.29 Cr | - |
| Cash and Bank | ₹25 Cr | ₹23 Cr | ₹45 Cr | ₹73 Cr | ₹7.92 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹25 Cr | ₹23 Cr | ₹45 Cr | ₹73 Cr | ₹7.92 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹5.80 Cr | ₹14 Cr | ₹8.09 Cr | ₹4.06 Cr | ₹3.66 Cr |
| Interest accrued on Investments | ₹0.31 Cr | ₹0.39 Cr | ₹0.62 Cr | ₹0.54 Cr | ₹1.08 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.25 Cr | - | - | - | - |
| Prepaid Expenses | ₹2.45 Cr | ₹2.18 Cr | ₹1.09 Cr | ₹0.41 Cr | ₹0.10 Cr |
| Other current_assets | ₹2.79 Cr | ₹11 Cr | ₹6.38 Cr | ₹3.11 Cr | ₹2.48 Cr |
| Short Term Loans and Advances | ₹31 Cr | ₹21 Cr | ₹14 Cr | ₹1.83 Cr | ₹0.17 Cr |
| Advances recoverable in cash or in kind | ₹16 Cr | ₹11 Cr | ₹6.40 Cr | ₹1.47 Cr | ₹0.02 Cr |
| Advance income tax and TDS | ₹1.14 Cr | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹14 Cr | ₹9.77 Cr | ₹7.86 Cr | ₹0.36 Cr | ₹0.15 Cr |
| Total Current Assets | ₹134 Cr | ₹105 Cr | ₹114 Cr | ₹124 Cr | ₹153 Cr |
| Net Current Assets (Including Current Investments) | ₹-45 Cr | ₹-132 Cr | ₹23 Cr | ₹99 Cr | ₹139 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹646 Cr | ₹621 Cr | ₹375 Cr | ₹216 Cr | ₹189 Cr |
| Contingent Liabilities | ₹4.03 Cr | ₹4.48 Cr | - | - | - |
| Total Debt | ₹81 Cr | ₹194 Cr | ₹5.63 Cr | ₹1.59 Cr | - |
| Book Value | - | 42.54 | 55.66 | 58.43 | 61.26 |
| Adjusted Book Value | 46.71 | 42.54 | 55.66 | 42.57 | 44.63 |
Compare Balance Sheet of peers of AURUM PROPTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AURUM PROPTECH | ₹1,338.6 Cr | -1.1% | 4.3% | -8.4% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,108,020.0 Cr | 3.5% | 0% | -27% | Stock Analytics | |
| INFOSYS | ₹633,712.0 Cr | 3.8% | 1.9% | -21.7% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹413,468.0 Cr | 0.6% | 5.8% | -19.9% | Stock Analytics | |
| WIPRO | ₹254,706.0 Cr | -3.7% | -2.4% | -12% | Stock Analytics | |
| TECH MAHINDRA | ₹142,353.0 Cr | -0.1% | -2.8% | -14.2% | Stock Analytics | |
AURUM PROPTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AURUM PROPTECH | -1.1% |
4.3% |
-8.4% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses