Home > Income Statement > ATUL AUTO

ATUL AUTO
Income Statement

COMMUNITY POLL
for ATUL AUTO
Please provide your vote to see the results

ATUL AUTO Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹315 Cr₹296 Cr₹625 Cr₹667 Cr₹569 Cr
     Sales ₹286 Cr₹290 Cr₹618 Cr₹661 Cr₹565 Cr
     Job Work/ Contract Receipts ₹2.91 Cr₹0.46 Cr---
     Processing Charges / Service Income ₹2.70 Cr₹0.09 Cr₹0.61 Cr₹0.87 Cr₹0.93 Cr
     Revenue from property development -----
     Other Operational Income ₹23 Cr₹5.08 Cr₹7.22 Cr₹4.54 Cr₹3.83 Cr
Less: Excise Duty ----₹13 Cr
Net Sales ₹315 Cr₹296 Cr₹625 Cr₹667 Cr₹556 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.87 Cr₹-3.52 Cr₹7.75 Cr₹-1.54 Cr₹0.79 Cr
Raw Material Consumed ₹243 Cr₹242 Cr₹443 Cr₹497 Cr₹402 Cr
     Opening Raw Materials ₹39 Cr₹39 Cr₹47 Cr₹37 Cr₹26 Cr
     Purchases Raw Materials ₹236 Cr₹242 Cr₹441 Cr₹506 Cr₹414 Cr
     Closing Raw Materials ₹32 Cr₹39 Cr₹46 Cr₹47 Cr₹37 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.91 Cr₹1.39 Cr₹2.94 Cr₹2.88 Cr₹3.17 Cr
     Electricity & Power ₹1.91 Cr₹1.39 Cr₹2.94 Cr₹2.88 Cr₹3.17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹40 Cr₹36 Cr₹51 Cr₹45 Cr₹37 Cr
     Salaries, Wages & Bonus ₹35 Cr₹31 Cr₹44 Cr₹39 Cr₹32 Cr
     Contributions to EPF & Pension Funds ₹3.15 Cr₹2.72 Cr₹3.32 Cr₹2.86 Cr₹2.80 Cr
     Workmen and Staff Welfare Expenses ₹2.43 Cr₹2.08 Cr₹3.22 Cr₹2.77 Cr₹2.37 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹3.67 Cr₹4.32 Cr₹7.88 Cr₹5.77 Cr₹9.66 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.79 Cr₹0.73 Cr₹2.81 Cr₹2.30 Cr₹3.03 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.88 Cr₹3.59 Cr₹5.07 Cr₹3.47 Cr₹6.63 Cr
General and Administration Expenses ₹12 Cr₹9.05 Cr₹16 Cr₹15 Cr₹12 Cr
     Rent , Rates & Taxes ₹0.86 Cr₹0.40 Cr₹0.72 Cr₹1.35 Cr₹1.24 Cr
     Insurance ₹0.32 Cr₹0.29 Cr₹0.19 Cr₹0.43 Cr₹0.33 Cr
     Printing and stationery ₹0.25 Cr₹0.16 Cr₹0.43 Cr₹0.35 Cr₹0.33 Cr
     Professional and legal fees ₹1.37 Cr₹1.07 Cr₹1.80 Cr₹1.17 Cr₹1.05 Cr
     Traveling and conveyance ₹2.57 Cr₹2.03 Cr₹6.09 Cr₹5.50 Cr₹5.25 Cr
     Other Administration ₹8.93 Cr₹7.13 Cr₹13 Cr₹12 Cr₹9.37 Cr
Selling and Distribution Expenses ₹20 Cr₹9.83 Cr₹22 Cr₹19 Cr₹16 Cr
     Advertisement & Sales Promotion ₹11 Cr₹5.26 Cr₹14 Cr₹8.76 Cr₹6.52 Cr
     Sales Commissions & Incentives ₹-0.83 Cr----
     Freight and Forwarding ₹5.91 Cr₹3.52 Cr₹4.69 Cr₹6.08 Cr₹5.40 Cr
     Handling and Clearing Charges ₹0.02 Cr----
     Other Selling Expenses ₹4.62 Cr₹1.05 Cr₹3.33 Cr₹4.31 Cr₹4.11 Cr
Miscellaneous Expenses ₹14 Cr₹4.34 Cr₹3.63 Cr₹2.93 Cr₹2.00 Cr
     Bad debts /advances written off ₹2.27 Cr----
     Provision for doubtful debts ₹0.43 Cr---₹0.53 Cr
     Losson disposal of fixed assets(net) --₹0.11 Cr--
     Losson foreign exchange fluctuations ₹0.22 Cr₹0.29 Cr₹-0.77 Cr₹0.43 Cr₹-0.05 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹4.05 Cr₹4.29 Cr₹2.50 Cr₹1.52 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹332 Cr₹304 Cr₹554 Cr₹585 Cr₹483 Cr
Operating Profit (Excl OI) ₹-16 Cr₹-7.66 Cr₹71 Cr₹81 Cr₹73 Cr
Other Income ₹1.35 Cr₹1.66 Cr₹2.68 Cr₹6.84 Cr₹2.74 Cr
     Interest Received ₹0.53 Cr₹0.24 Cr₹1.58 Cr₹3.13 Cr₹0.13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr₹0.07 Cr₹0.17 Cr₹0.14 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.80 Cr₹1.35 Cr₹0.93 Cr₹3.57 Cr₹2.61 Cr
Operating Profit ₹-15 Cr₹-6.00 Cr₹74 Cr₹88 Cr₹75 Cr
Interest ₹8.29 Cr₹0.88 Cr₹1.03 Cr₹0.86 Cr₹0.42 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.86 Cr₹0.18 Cr₹0.32 Cr₹0.38 Cr-
     Bank Charges etc ₹0.42 Cr₹0.23 Cr₹0.29 Cr₹0.26 Cr₹0.26 Cr
     Other Interest ₹7.01 Cr₹0.47 Cr₹0.42 Cr₹0.22 Cr₹0.16 Cr
PBDT ₹-23 Cr₹-6.88 Cr₹73 Cr₹87 Cr₹75 Cr
Depreciation ₹9.62 Cr₹6.56 Cr₹6.40 Cr₹5.54 Cr₹5.26 Cr
Profit Before Taxation & Exceptional Items ₹-33 Cr₹-13 Cr₹66 Cr₹82 Cr₹70 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-33 Cr₹-13 Cr₹66 Cr₹82 Cr₹70 Cr
Provision for Tax ₹-7.42 Cr₹-3.00 Cr₹15 Cr₹29 Cr₹23 Cr
     Current Income Tax ₹2.94 Cr-₹17 Cr₹29 Cr₹23 Cr
     Deferred Tax ₹-11 Cr₹-2.84 Cr₹-2.07 Cr₹0.07 Cr₹0.08 Cr
     Other taxes ₹0.71 Cr₹-3.00 Cr---
Profit After Tax ₹-25 Cr₹-10 Cr₹52 Cr₹53 Cr₹46 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹0.54 Cr₹2.26 Cr₹1.36 Cr₹1.93 Cr₹1.70 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-25 Cr₹-8.18 Cr₹53 Cr₹55 Cr₹48 Cr
Adjustments to PAT -----
Profit Balance B/F ₹263 Cr₹271 Cr₹225 Cr₹184 Cr₹147 Cr
Appropriations ₹238 Cr₹262 Cr₹278 Cr₹239 Cr₹195 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹0.68 Cr₹1.24 Cr₹1.23 Cr
     Other Appropriation ₹-0.27 Cr₹-0.18 Cr₹3.30 Cr₹6.61 Cr₹3.96 Cr
Equity Dividend % --₹30.00₹80.00₹105.00
Earnings Per Share ₹-11.37₹-3.73₹24.22₹25.08₹21.90
Adjusted EPS ₹-11.37₹-3.73₹24.22₹25.08₹21.90

Compare Income Statement of peers of ATUL AUTO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ATUL AUTO ₹1,405.3 Cr -0.7% -13.7% 46.7% Stock Analytics
BAJAJ AUTO ₹242,409.0 Cr 3.6% 6.3% 128.7% Stock Analytics
EICHER MOTORS ₹124,004.0 Cr 5.2% -0.4% 35.7% Stock Analytics
TVS MOTOR COMPANY ₹93,323.7 Cr 2% -1.6% 94.5% Stock Analytics
HERO MOTOCORP ₹87,892.6 Cr 2.9% 3.4% 99.4% Stock Analytics
WARDWIZARD INNOVATIONS & MOBILITY ₹1,743.0 Cr -2.9% -19.8% 23.7% Stock Analytics


ATUL AUTO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ATUL AUTO

-0.7%

-13.7%

46.7%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses