Home > Balance Sheet > ATUL AUTO

ATUL AUTO
Balance Sheet

COMMUNITY POLL
for ATUL AUTO
Please provide your vote to see the results

ATUL AUTO Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹12 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹0.49 Cr----
Total Reserves ₹336 Cr₹266 Cr₹289 Cr₹297 Cr₹251 Cr
    Securities Premium ₹61 Cr₹4.78 Cr₹4.78 Cr₹4.78 Cr₹4.78 Cr
    Capital Reserves ₹1.97 Cr₹1.97 Cr₹0.53 Cr₹0.53 Cr₹0.53 Cr
    Profit & Loss Account Balance ₹252 Cr₹238 Cr₹263 Cr₹271 Cr₹225 Cr
    General Reserves ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹336 Cr₹266 Cr₹289 Cr₹297 Cr₹251 Cr
Revaluation reserve -----
Shareholder's Funds ₹348 Cr₹277 Cr₹300 Cr₹308 Cr₹262 Cr
Minority Interest ₹4.04 Cr----
Long-Term Borrowings -----
Secured Loans ₹71 Cr₹119 Cr₹15 Cr--
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹15 Cr₹12 Cr---
    Term Loans - Institutions ₹21 Cr₹64 Cr₹15 Cr--
    Other Secured ₹34 Cr₹43 Cr---
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-12 Cr₹-13 Cr₹0.38 Cr₹3.16 Cr₹5.39 Cr
    Deferred Tax Assets ₹20 Cr₹19 Cr₹3.74 Cr₹1.20 Cr₹0.77 Cr
    Deferred Tax Liability ₹8.37 Cr₹6.04 Cr₹4.12 Cr₹4.36 Cr₹6.16 Cr
Other Long Term Liabilities ₹10 Cr₹8.88 Cr₹0.41 Cr₹0.32 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹0.23 Cr₹0.81 Cr₹0.27 Cr₹0.73 Cr-
Total Non-Current Liabilities ₹69 Cr₹115 Cr₹16 Cr₹4.21 Cr₹5.39 Cr
Current Liabilities -----
Trade Payables ₹47 Cr₹42 Cr₹47 Cr₹39 Cr₹59 Cr
    Sundry Creditors ₹47 Cr₹42 Cr₹47 Cr₹39 Cr₹59 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹39 Cr₹34 Cr₹21 Cr₹25 Cr₹25 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.79 Cr₹8.30 Cr₹4.57 Cr₹6.35 Cr₹4.94 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹32 Cr₹26 Cr₹16 Cr₹19 Cr₹20 Cr
Short Term Borrowings ₹83 Cr₹58 Cr---
    Secured ST Loans repayable on Demands ₹78 Cr₹58 Cr---
    Working Capital Loans- Sec ₹78 Cr₹58 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-73 Cr₹-58 Cr---
Short Term Provisions ₹6.98 Cr₹5.89 Cr₹4.15 Cr₹4.13 Cr₹5.76 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.72 Cr₹1.48 Cr--₹1.08 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.26 Cr₹4.41 Cr₹4.15 Cr₹4.13 Cr₹4.68 Cr
Total Current Liabilities ₹176 Cr₹140 Cr₹72 Cr₹68 Cr₹89 Cr
Total Liabilities ₹597 Cr₹532 Cr₹388 Cr₹380 Cr₹357 Cr
ASSETS
Gross Block ₹353 Cr₹278 Cr₹157 Cr₹154 Cr₹150 Cr
Less: Accumulated Depreciation ₹94 Cr₹79 Cr₹68 Cr₹61 Cr₹57 Cr
Less: Impairment of Assets -----
Net Block ₹258 Cr₹199 Cr₹90 Cr₹93 Cr₹93 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.29 Cr₹60 Cr₹150 Cr₹117 Cr₹37 Cr
Non Current Investments --₹20 Cr₹18 Cr₹17 Cr
Long Term Investment --₹20 Cr₹18 Cr₹17 Cr
    Quoted -----
    Unquoted --₹20 Cr₹18 Cr₹17 Cr
Long Term Loans & Advances ₹125 Cr₹112 Cr₹27 Cr₹17 Cr₹21 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹385 Cr₹372 Cr₹287 Cr₹245 Cr₹168 Cr
Current Assets Loans & Advances -----
Currents Investments ₹17 Cr-₹11 Cr-₹9.46 Cr
    Quoted ₹17 Cr-₹11 Cr-₹9.46 Cr
    Unquoted -----
Inventories ₹67 Cr₹52 Cr₹51 Cr₹48 Cr₹57 Cr
    Raw Materials ₹47 Cr₹32 Cr₹39 Cr₹46 Cr₹47 Cr
    Work-in Progress ₹4.77 Cr₹0.64 Cr₹0.30 Cr₹0.18 Cr₹0.16 Cr
    Finished Goods ₹7.20 Cr₹9.21 Cr₹5.20 Cr₹2.03 Cr₹9.71 Cr
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory ₹7.52 Cr₹11 Cr₹6.99 Cr₹0.18 Cr₹0.28 Cr
Sundry Debtors ₹27 Cr₹20 Cr₹23 Cr₹78 Cr₹100 Cr
    Debtors more than Six months ₹0.15 Cr₹0.60 Cr₹6.96 Cr--
    Debtors Others ₹27 Cr₹19 Cr₹17 Cr₹81 Cr₹102 Cr
Cash and Bank ₹5.57 Cr₹6.82 Cr₹9.08 Cr₹2.44 Cr₹17 Cr
    Cash in hand ₹0.25 Cr₹0.28 Cr-₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹5.32 Cr₹6.54 Cr₹9.08 Cr₹2.43 Cr₹17 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.87 Cr₹5.49 Cr₹0.96 Cr₹3.46 Cr₹1.67 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.71 Cr₹1.37 Cr---
    Prepaid Expenses ₹0.61 Cr₹1.32 Cr₹0.46 Cr₹0.74 Cr₹0.75 Cr
    Other current_assets ₹1.55 Cr₹2.80 Cr₹0.50 Cr₹2.72 Cr₹0.92 Cr
Short Term Loans and Advances ₹92 Cr₹75 Cr₹5.56 Cr₹3.05 Cr₹3.37 Cr
    Advances recoverable in cash or in kind ₹5.79 Cr₹4.25 Cr₹2.69 Cr₹1.81 Cr₹1.92 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -₹0.41 Cr-₹1.05 Cr-
    Corporate Deposits -----
    Other Loans & Advances ₹86 Cr₹71 Cr₹2.87 Cr₹0.19 Cr₹1.45 Cr
Total Current Assets ₹212 Cr₹160 Cr₹100 Cr₹135 Cr₹189 Cr
Net Current Assets (Including Current Investments) ₹36 Cr₹20 Cr₹29 Cr₹67 Cr₹100 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹597 Cr₹532 Cr₹388 Cr₹380 Cr₹357 Cr
Contingent Liabilities ₹132 Cr₹130 Cr₹166 Cr₹93 Cr₹77 Cr
Total Debt ₹171 Cr₹188 Cr₹15 Cr--
Book Value -126.07136.65140.30119.39
Adjusted Book Value 145.58126.07136.65140.30119.39

Compare Balance Sheet of peers of ATUL AUTO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ATUL AUTO ₹1,405.3 Cr -0.7% -13.7% 46.7% Stock Analytics
BAJAJ AUTO ₹242,409.0 Cr 3.6% 6.3% 128.7% Stock Analytics
EICHER MOTORS ₹124,004.0 Cr 5.2% -0.4% 35.7% Stock Analytics
TVS MOTOR COMPANY ₹93,323.7 Cr 2% -1.6% 94.5% Stock Analytics
HERO MOTOCORP ₹87,892.6 Cr 2.9% 3.4% 99.4% Stock Analytics
WARDWIZARD INNOVATIONS & MOBILITY ₹1,743.0 Cr -2.9% -19.8% 23.7% Stock Analytics


ATUL AUTO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ATUL AUTO

-0.7%

-13.7%

46.7%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses