Home > Income Statement > ATISHAY

ATISHAY
Income Statement

COMMUNITY POLL
for ATISHAY
Please provide your vote to see the results

ATISHAY Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹51 Cr₹43 Cr₹21 Cr₹20 Cr₹26 Cr
     Software Services & Operating Revenues ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.04 Cr₹0.12 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome ₹51 Cr₹43 Cr₹21 Cr₹20 Cr₹26 Cr
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹51 Cr₹43 Cr₹21 Cr₹20 Cr₹26 Cr
EXPENDITURE :
Stock Adjustments ₹0.90 Cr₹-0.90 Cr₹0.00 Cr₹0.05 Cr₹-0.03 Cr
Raw Material Consumed ₹1.63 Cr₹1.19 Cr₹1.42 Cr₹1.10 Cr₹0.13 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹1.63 Cr₹1.19 Cr₹1.42 Cr₹1.10 Cr₹0.13 Cr
     Others raw material cost ₹3.26 Cr₹2.38 Cr₹2.84 Cr₹2.19 Cr₹0.26 Cr
Power & Fuel Cost ₹0.12 Cr₹0.11 Cr₹0.08 Cr₹0.07 Cr₹0.06 Cr
     Electricity & Power ₹0.12 Cr₹0.11 Cr₹0.08 Cr₹0.07 Cr₹0.06 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹9.96 Cr₹7.90 Cr₹4.38 Cr₹3.31 Cr₹3.47 Cr
     Salaries, Wages & Bonus ₹9.19 Cr₹7.47 Cr₹4.18 Cr₹3.13 Cr₹3.27 Cr
     Contributions to EPF & Pension Funds ₹0.36 Cr₹0.28 Cr₹0.17 Cr₹0.17 Cr₹0.17 Cr
     Wheeling & Transmission Charges recoverable ₹0.13 Cr₹0.09 Cr₹0.03 Cr₹0.02 Cr₹0.03 Cr
     Other Employees Cost ₹0.28 Cr₹0.06 Cr---
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹16 Cr₹12 Cr₹2.34 Cr₹2.49 Cr₹5.70 Cr
     Repairs and Maintenance ₹0.18 Cr₹0.14 Cr₹0.07 Cr₹0.09 Cr₹0.13 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹16 Cr₹12 Cr₹2.27 Cr₹2.40 Cr₹5.58 Cr
General and Administration Expenses ₹1.71 Cr₹1.60 Cr₹1.39 Cr₹1.25 Cr₹1.15 Cr
     Rates & Taxes ₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.05 Cr₹0.06 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹0.33 Cr₹0.37 Cr₹0.35 Cr₹0.25 Cr₹0.27 Cr
     Other Administration ₹1.32 Cr₹1.18 Cr₹0.98 Cr₹0.94 Cr₹0.82 Cr
Selling and Marketing Expenses ₹9.89 Cr₹12 Cr₹10 Cr₹10 Cr₹11 Cr
     Advertisement & Sales Promotion ₹0.14 Cr₹0.14 Cr₹0.07 Cr₹0.04 Cr₹0.05 Cr
     Commission, Brokerage & Discounts ₹9.71 Cr₹12 Cr₹10 Cr₹9.97 Cr₹11 Cr
     Freight outwards -----
     Other Selling Expenses ₹0.05 Cr₹0.02 Cr₹0.00 Cr₹0.01 Cr₹0.02 Cr
Miscellaneous Expenses ₹1.25 Cr₹1.60 Cr₹0.78 Cr₹0.85 Cr₹0.40 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.08 Cr₹0.23 Cr₹0.13 Cr₹0.10 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.17 Cr₹1.37 Cr₹0.65 Cr₹0.75 Cr₹0.40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹42 Cr₹36 Cr₹21 Cr₹19 Cr₹22 Cr
Operating Profit (Excl OI) ₹9.63 Cr₹7.72 Cr₹0.88 Cr₹0.62 Cr₹4.65 Cr
Other Income ₹2.11 Cr₹1.97 Cr₹1.96 Cr₹1.54 Cr₹1.07 Cr
     Interest Received ₹0.73 Cr₹0.43 Cr₹0.26 Cr₹0.19 Cr₹0.12 Cr
     Dividend Received ₹0.05 Cr----
     Profit on sale of Fixed Assets ₹-0.01 Cr₹0.00 Cr₹0.20 Cr₹0.01 Cr-
     Profits on sale of Investments ----₹0.33 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹1.34 Cr₹1.54 Cr₹1.51 Cr₹1.34 Cr₹0.61 Cr
Operating Profit ₹12 Cr₹9.69 Cr₹2.84 Cr₹2.16 Cr₹5.72 Cr
Interest ₹0.33 Cr₹0.38 Cr₹0.39 Cr₹0.39 Cr₹0.51 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹0.18 Cr₹0.28 Cr₹0.27 Cr₹0.27 Cr₹0.37 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.07 Cr₹0.09 Cr₹0.08 Cr₹0.06 Cr₹0.12 Cr
     Other Interest ₹0.08 Cr₹0.02 Cr₹0.04 Cr₹0.05 Cr₹0.02 Cr
PBDT ₹11 Cr₹9.31 Cr₹2.45 Cr₹1.78 Cr₹5.21 Cr
Depreciation ₹1.83 Cr₹1.69 Cr₹1.44 Cr₹1.49 Cr₹1.70 Cr
Profit Before Taxation & Exceptional Items ₹9.58 Cr₹7.62 Cr₹1.01 Cr₹0.29 Cr₹3.52 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹9.58 Cr₹7.62 Cr₹1.01 Cr₹0.29 Cr₹3.52 Cr
Provision for Tax ₹2.57 Cr₹2.07 Cr₹0.36 Cr₹0.17 Cr₹1.04 Cr
     Current Income Tax ₹2.54 Cr₹2.09 Cr₹0.29 Cr₹0.18 Cr₹1.01 Cr
     Deferred Tax ₹0.00 Cr₹-0.02 Cr₹0.07 Cr₹0.00 Cr₹0.03 Cr
     Other taxes ₹0.03 Cr₹0.00 Cr₹0.01 Cr-₹0.00 Cr
Profit After Tax ₹7.01 Cr₹5.55 Cr₹0.65 Cr₹0.11 Cr₹2.48 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹5.09 Cr₹2.79 Cr₹2.53 Cr₹3.31 Cr₹2.25 Cr
Appropriations ₹12 Cr₹8.35 Cr₹3.18 Cr₹3.42 Cr₹4.73 Cr
     General Reserves ₹4.20 Cr₹3.33 Cr₹0.39 Cr₹0.07 Cr₹1.49 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7.89 Cr₹5.01 Cr₹2.79 Cr₹3.35 Cr₹3.24 Cr
Equity Dividend % ₹10.00₹10.00--₹7.00
Earnings Per Share ₹6.38₹5.06₹0.59₹0.10₹2.26
Adjusted EPS ₹6.38₹5.06₹0.59₹0.10₹2.26

Compare Income Statement of peers of ATISHAY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ATISHAY ₹132.7 Cr -5.7% -2.8% -8.8% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,115,960.0 Cr 1% 0.9% -31.1% Stock Analytics
INFOSYS ₹610,464.0 Cr -1.2% -2.9% -21.1% Stock Analytics
HCL TECHNOLOGIES ₹394,960.0 Cr -0.8% -1.2% -15.3% Stock Analytics
WIPRO ₹261,297.0 Cr 0.3% -1% -3.1% Stock Analytics
TECH MAHINDRA ₹145,059.0 Cr -1.5% 1.9% -8% Stock Analytics


ATISHAY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ATISHAY

-5.7%

-2.8%

-8.8%

SENSEX

-2.7%

-1.3%

-2.3%


You may also like the below Video Courses