ATISHAY
|
ATISHAY Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹51 Cr | ₹43 Cr | ₹21 Cr | ₹20 Cr | ₹26 Cr |
| Software Services & Operating Revenues | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.12 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | ₹51 Cr | ₹43 Cr | ₹21 Cr | ₹20 Cr | ₹26 Cr |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹51 Cr | ₹43 Cr | ₹21 Cr | ₹20 Cr | ₹26 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | ₹0.90 Cr | ₹-0.90 Cr | ₹0.00 Cr | ₹0.05 Cr | ₹-0.03 Cr |
| Raw Material Consumed | ₹1.63 Cr | ₹1.19 Cr | ₹1.42 Cr | ₹1.10 Cr | ₹0.13 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹1.63 Cr | ₹1.19 Cr | ₹1.42 Cr | ₹1.10 Cr | ₹0.13 Cr |
| Others raw material cost | ₹3.26 Cr | ₹2.38 Cr | ₹2.84 Cr | ₹2.19 Cr | ₹0.26 Cr |
| Power & Fuel Cost | ₹0.12 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Electricity & Power | ₹0.12 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹9.96 Cr | ₹7.90 Cr | ₹4.38 Cr | ₹3.31 Cr | ₹3.47 Cr |
| Salaries, Wages & Bonus | ₹9.19 Cr | ₹7.47 Cr | ₹4.18 Cr | ₹3.13 Cr | ₹3.27 Cr |
| Contributions to EPF & Pension Funds | ₹0.36 Cr | ₹0.28 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Wheeling & Transmission Charges recoverable | ₹0.13 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Other Employees Cost | ₹0.28 Cr | ₹0.06 Cr | - | - | - |
| Cost of Software developments | - | - | - | - | - |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹16 Cr | ₹12 Cr | ₹2.34 Cr | ₹2.49 Cr | ₹5.70 Cr |
| Repairs and Maintenance | ₹0.18 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.13 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹16 Cr | ₹12 Cr | ₹2.27 Cr | ₹2.40 Cr | ₹5.58 Cr |
| General and Administration Expenses | ₹1.71 Cr | ₹1.60 Cr | ₹1.39 Cr | ₹1.25 Cr | ₹1.15 Cr |
| Rates & Taxes | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.33 Cr | ₹0.37 Cr | ₹0.35 Cr | ₹0.25 Cr | ₹0.27 Cr |
| Other Administration | ₹1.32 Cr | ₹1.18 Cr | ₹0.98 Cr | ₹0.94 Cr | ₹0.82 Cr |
| Selling and Marketing Expenses | ₹9.89 Cr | ₹12 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr |
| Advertisement & Sales Promotion | ₹0.14 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Commission, Brokerage & Discounts | ₹9.71 Cr | ₹12 Cr | ₹10 Cr | ₹9.97 Cr | ₹11 Cr |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | ₹0.05 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Miscellaneous Expenses | ₹1.25 Cr | ₹1.60 Cr | ₹0.78 Cr | ₹0.85 Cr | ₹0.40 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.08 Cr | ₹0.23 Cr | ₹0.13 Cr | ₹0.10 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.17 Cr | ₹1.37 Cr | ₹0.65 Cr | ₹0.75 Cr | ₹0.40 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹42 Cr | ₹36 Cr | ₹21 Cr | ₹19 Cr | ₹22 Cr |
| Operating Profit (Excl OI) | ₹9.63 Cr | ₹7.72 Cr | ₹0.88 Cr | ₹0.62 Cr | ₹4.65 Cr |
| Other Income | ₹2.11 Cr | ₹1.97 Cr | ₹1.96 Cr | ₹1.54 Cr | ₹1.07 Cr |
| Interest Received | ₹0.73 Cr | ₹0.43 Cr | ₹0.26 Cr | ₹0.19 Cr | ₹0.12 Cr |
| Dividend Received | ₹0.05 Cr | - | - | - | - |
| Profit on sale of Fixed Assets | ₹-0.01 Cr | ₹0.00 Cr | ₹0.20 Cr | ₹0.01 Cr | - |
| Profits on sale of Investments | - | - | - | - | ₹0.33 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹1.34 Cr | ₹1.54 Cr | ₹1.51 Cr | ₹1.34 Cr | ₹0.61 Cr |
| Operating Profit | ₹12 Cr | ₹9.69 Cr | ₹2.84 Cr | ₹2.16 Cr | ₹5.72 Cr |
| Interest | ₹0.33 Cr | ₹0.38 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.51 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹0.18 Cr | ₹0.28 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.37 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.07 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.12 Cr |
| Other Interest | ₹0.08 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.02 Cr |
| PBDT | ₹11 Cr | ₹9.31 Cr | ₹2.45 Cr | ₹1.78 Cr | ₹5.21 Cr |
| Depreciation | ₹1.83 Cr | ₹1.69 Cr | ₹1.44 Cr | ₹1.49 Cr | ₹1.70 Cr |
| Profit Before Taxation & Exceptional Items | ₹9.58 Cr | ₹7.62 Cr | ₹1.01 Cr | ₹0.29 Cr | ₹3.52 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹9.58 Cr | ₹7.62 Cr | ₹1.01 Cr | ₹0.29 Cr | ₹3.52 Cr |
| Provision for Tax | ₹2.57 Cr | ₹2.07 Cr | ₹0.36 Cr | ₹0.17 Cr | ₹1.04 Cr |
| Current Income Tax | ₹2.54 Cr | ₹2.09 Cr | ₹0.29 Cr | ₹0.18 Cr | ₹1.01 Cr |
| Deferred Tax | ₹0.00 Cr | ₹-0.02 Cr | ₹0.07 Cr | ₹0.00 Cr | ₹0.03 Cr |
| Other taxes | ₹0.03 Cr | ₹0.00 Cr | ₹0.01 Cr | - | ₹0.00 Cr |
| Profit After Tax | ₹7.01 Cr | ₹5.55 Cr | ₹0.65 Cr | ₹0.11 Cr | ₹2.48 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹5.09 Cr | ₹2.79 Cr | ₹2.53 Cr | ₹3.31 Cr | ₹2.25 Cr |
| Appropriations | ₹12 Cr | ₹8.35 Cr | ₹3.18 Cr | ₹3.42 Cr | ₹4.73 Cr |
| General Reserves | ₹4.20 Cr | ₹3.33 Cr | ₹0.39 Cr | ₹0.07 Cr | ₹1.49 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹7.89 Cr | ₹5.01 Cr | ₹2.79 Cr | ₹3.35 Cr | ₹3.24 Cr |
| Equity Dividend % | ₹10.00 | ₹10.00 | - | - | ₹7.00 |
| Earnings Per Share | ₹6.38 | ₹5.06 | ₹0.59 | ₹0.10 | ₹2.26 |
| Adjusted EPS | ₹6.38 | ₹5.06 | ₹0.59 | ₹0.10 | ₹2.26 |
Compare Income Statement of peers of ATISHAY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ATISHAY | ₹204.8 Cr | -5.4% | 7.7% | -13.2% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,154,750.0 Cr | -1.5% | 1.9% | -28.4% | Stock Analytics | |
| INFOSYS | ₹647,848.0 Cr | -1.1% | 3% | -17.7% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹453,847.0 Cr | -0.6% | 4.9% | -12.8% | Stock Analytics | |
| WIPRO | ₹271,648.0 Cr | -0.4% | 5.6% | -15.4% | Stock Analytics | |
| TECH MAHINDRA | ₹153,689.0 Cr | -0.1% | 7.7% | -12.8% | Stock Analytics | |
ATISHAY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ATISHAY | -5.4% |
7.7% |
-13.2% |
| SENSEX | -0.5% |
1.1% |
3.8% |
You may also like the below Video Courses