ATISHAY
|
ATISHAY Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.34 Cr | ₹0.06 Cr | - | - | - |
| Total Reserves | ₹37 Cr | ₹31 Cr | ₹26 Cr | ₹25 Cr | ₹26 Cr |
| Securities Premium | ₹1.07 Cr | ₹1.07 Cr | ₹1.07 Cr | ₹1.07 Cr | ₹1.07 Cr |
| Capital Reserves | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
| Profit & Loss Account Balance | ₹6.83 Cr | ₹5.09 Cr | ₹2.79 Cr | ₹2.53 Cr | ₹3.31 Cr |
| General Reserves | ₹29 Cr | ₹25 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹37 Cr | ₹31 Cr | ₹26 Cr | ₹25 Cr | ₹26 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹49 Cr | ₹42 Cr | ₹37 Cr | ₹36 Cr | ₹37 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.80 Cr | ₹0.11 Cr | ₹0.17 Cr | ₹0.23 Cr | ₹0.10 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹0.44 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.80 Cr | ₹0.11 Cr | ₹0.17 Cr | ₹0.23 Cr | ₹-0.35 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹-0.01 Cr | ₹0.00 Cr |
| Deferred Tax Assets | ₹0.33 Cr | ₹0.41 Cr | ₹0.19 Cr | ₹0.14 Cr | ₹0.07 Cr |
| Deferred Tax Liability | ₹0.37 Cr | ₹0.45 Cr | ₹0.25 Cr | ₹0.13 Cr | ₹0.06 Cr |
| Other Long Term Liabilities | ₹0.35 Cr | ₹0.65 Cr | - | ₹0.26 Cr | ₹0.01 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹1.19 Cr | ₹0.81 Cr | ₹0.23 Cr | ₹0.48 Cr | ₹0.10 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2.27 Cr | ₹1.84 Cr | ₹0.54 Cr | ₹1.68 Cr | ₹0.66 Cr |
| Sundry Creditors | ₹2.27 Cr | ₹1.84 Cr | ₹0.54 Cr | ₹1.68 Cr | ₹0.66 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3.24 Cr | ₹2.21 Cr | ₹1.76 Cr | ₹1.66 Cr | ₹2.70 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.03 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹0.95 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.21 Cr | ₹2.04 Cr | ₹1.61 Cr | ₹1.57 Cr | ₹1.75 Cr |
| Short Term Borrowings | ₹2.79 Cr | ₹1.02 Cr | ₹2.10 Cr | ₹2.98 Cr | ₹0.02 Cr |
| Secured ST Loans repayable on Demands | ₹2.79 Cr | ₹1.02 Cr | ₹2.10 Cr | ₹2.98 Cr | ₹0.02 Cr |
| Working Capital Loans- Sec | ₹2.79 Cr | ₹1.02 Cr | ₹2.10 Cr | ₹2.98 Cr | ₹0.02 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-2.79 Cr | ₹-1.02 Cr | ₹-2.10 Cr | ₹-2.98 Cr | ₹-0.02 Cr |
| Short Term Provisions | ₹0.31 Cr | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.31 Cr | - | - | - | - |
| Total Current Liabilities | ₹8.61 Cr | ₹5.07 Cr | ₹4.40 Cr | ₹6.33 Cr | ₹3.38 Cr |
| Total Liabilities | ₹58 Cr | ₹48 Cr | ₹41 Cr | ₹43 Cr | ₹40 Cr |
| ASSETS | |||||
| Gross Block | ₹13 Cr | ₹12 Cr | ₹9.03 Cr | ₹9.53 Cr | ₹8.74 Cr |
| Less: Accumulated Depreciation | ₹5.59 Cr | ₹4.84 Cr | ₹4.38 Cr | ₹4.08 Cr | ₹3.49 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹7.15 Cr | ₹6.67 Cr | ₹4.65 Cr | ₹5.44 Cr | ₹5.25 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | ₹0.28 Cr | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.79 Cr | ₹0.49 Cr | ₹0.45 Cr | ₹0.63 Cr | ₹0.19 Cr |
| Other Non Current Assets | ₹10 Cr | ₹9.56 Cr | ₹1.50 Cr | ₹0.06 Cr | ₹0.46 Cr |
| Total Non-Current Assets | ₹36 Cr | ₹34 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹0.17 Cr | ₹1.07 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.23 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | ₹0.92 Cr | ₹0.02 Cr | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹0.17 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹0.23 Cr |
| Sundry Debtors | ₹13 Cr | ₹6.65 Cr | ₹7.20 Cr | ₹4.19 Cr | ₹5.11 Cr |
| Debtors more than Six months | ₹1.73 Cr | ₹0.37 Cr | ₹2.67 Cr | ₹3.01 Cr | ₹2.67 Cr |
| Debtors Others | ₹11 Cr | ₹6.07 Cr | ₹4.90 Cr | ₹1.43 Cr | ₹2.59 Cr |
| Cash and Bank | ₹6.99 Cr | ₹3.26 Cr | ₹4.68 Cr | ₹4.90 Cr | ₹2.12 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹6.98 Cr | ₹3.22 Cr | ₹2.54 Cr | ₹4.89 Cr | ₹2.11 Cr |
| Other cash and bank balances | - | - | ₹2.13 Cr | - | - |
| Other Current Assets | ₹1.09 Cr | ₹1.11 Cr | ₹0.95 Cr | ₹1.44 Cr | ₹1.49 Cr |
| Interest accrued on Investments | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.26 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Other current_assets | ₹0.82 Cr | ₹0.99 Cr | ₹0.82 Cr | ₹1.36 Cr | ₹1.41 Cr |
| Short Term Loans and Advances | ₹1.99 Cr | ₹1.78 Cr | ₹2.43 Cr | ₹6.08 Cr | ₹5.62 Cr |
| Advances recoverable in cash or in kind | ₹0.84 Cr | ₹0.85 Cr | ₹1.41 Cr | ₹1.25 Cr | ₹0.70 Cr |
| Advance income tax and TDS | ₹0.36 Cr | ₹0.39 Cr | ₹0.47 Cr | ₹1.82 Cr | ₹1.12 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.79 Cr | ₹0.55 Cr | ₹0.55 Cr | ₹3.01 Cr | ₹3.80 Cr |
| Total Current Assets | ₹23 Cr | ₹14 Cr | ₹15 Cr | ₹17 Cr | ₹15 Cr |
| Net Current Assets (Including Current Investments) | ₹14 Cr | ₹8.81 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹58 Cr | ₹48 Cr | ₹41 Cr | ₹43 Cr | ₹40 Cr |
| Contingent Liabilities | ₹0.11 Cr | ₹0.14 Cr | ₹0.14 Cr | - | - |
| Total Debt | ₹3.76 Cr | ₹1.19 Cr | ₹2.33 Cr | ₹3.34 Cr | ₹0.64 Cr |
| Book Value | 43.95 | 38.53 | 33.41 | 32.81 | 33.46 |
| Adjusted Book Value | 43.95 | 38.53 | 33.41 | 32.81 | 33.46 |
Compare Balance Sheet of peers of ATISHAY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ATISHAY | ₹147.0 Cr | -1.4% | 7.4% | -31.8% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,108,020.0 Cr | 3.4% | NA | -24.6% | Stock Analytics | |
| INFOSYS | ₹633,712.0 Cr | 5.8% | 1.9% | -17.5% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹413,468.0 Cr | 2.4% | 6.6% | -17.3% | Stock Analytics | |
| WIPRO | ₹254,706.0 Cr | 0.9% | -2.7% | -10.8% | Stock Analytics | |
| TECH MAHINDRA | ₹142,353.0 Cr | 0.4% | -1.3% | -14% | Stock Analytics | |
ATISHAY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ATISHAY | -1.4% |
7.4% |
-31.8% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses