Home > Income Statement > ASPINWALL AND COMPANY

ASPINWALL AND COMPANY
Income Statement

COMMUNITY POLL
for ASPINWALL AND COMPANY
Please provide your vote to see the results

ASPINWALL AND COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹296 Cr₹295 Cr₹260 Cr₹253 Cr₹256 Cr
     Sales ₹165 Cr₹141 Cr₹128 Cr₹122 Cr₹139 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹125 Cr₹151 Cr₹129 Cr₹128 Cr₹112 Cr
     Revenue from property development -----
     Other Operational Income ₹5.42 Cr₹3.03 Cr₹2.18 Cr₹2.94 Cr₹5.32 Cr
Less: Excise Duty -----
Net Sales ₹296 Cr₹295 Cr₹260 Cr₹253 Cr₹256 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.69 Cr₹4.62 Cr₹3.42 Cr₹5.98 Cr₹12 Cr
Raw Material Consumed ₹127 Cr₹84 Cr₹74 Cr₹77 Cr₹93 Cr
     Opening Raw Materials ₹41 Cr₹51 Cr₹32 Cr₹28 Cr₹47 Cr
     Purchases Raw Materials ₹105 Cr₹60 Cr₹94 Cr₹69 Cr₹63 Cr
     Closing Raw Materials ₹42 Cr₹41 Cr₹51 Cr₹31 Cr₹28 Cr
     Other Direct Purchases / Brought in cost ₹23 Cr₹13 Cr₹0.28 Cr₹11 Cr₹12 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.55 Cr₹1.69 Cr₹1.78 Cr₹1.80 Cr₹1.94 Cr
     Electricity & Power ₹1.55 Cr₹1.69 Cr₹1.78 Cr₹1.80 Cr₹1.94 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹47 Cr₹49 Cr₹44 Cr₹37 Cr₹36 Cr
     Salaries, Wages & Bonus ₹40 Cr₹41 Cr₹38 Cr₹32 Cr₹30 Cr
     Contributions to EPF & Pension Funds ₹4.76 Cr₹6.05 Cr₹4.14 Cr₹3.81 Cr₹3.71 Cr
     Workmen and Staff Welfare Expenses ₹2.41 Cr₹2.34 Cr₹2.29 Cr₹1.64 Cr₹2.14 Cr
     Other Employees Cost ₹0.62 Cr----
Other Manufacturing Expenses ₹6.19 Cr₹6.56 Cr₹7.54 Cr₹7.60 Cr₹7.67 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.54 Cr₹1.34 Cr₹1.47 Cr₹1.39 Cr₹2.20 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.65 Cr₹5.22 Cr₹6.07 Cr₹6.21 Cr₹5.47 Cr
General and Administration Expenses ₹12 Cr₹11 Cr₹9.13 Cr₹8.66 Cr₹11 Cr
     Rent , Rates & Taxes ₹2.08 Cr₹2.08 Cr₹2.23 Cr₹2.26 Cr₹3.17 Cr
     Insurance ₹0.82 Cr₹0.79 Cr₹0.79 Cr₹0.89 Cr₹0.87 Cr
     Printing and stationery ₹0.28 Cr₹0.28 Cr₹0.28 Cr₹0.29 Cr₹0.31 Cr
     Professional and legal fees ₹2.08 Cr₹1.88 Cr₹1.94 Cr₹1.49 Cr₹1.66 Cr
     Traveling and conveyance ₹2.60 Cr₹2.57 Cr₹1.18 Cr₹0.85 Cr₹2.67 Cr
     Other Administration ₹3.93 Cr₹3.14 Cr₹2.71 Cr₹2.88 Cr₹2.25 Cr
Selling and Distribution Expenses ₹93 Cr₹112 Cr₹99 Cr₹98 Cr₹89 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.38 Cr₹0.13 Cr₹0.09 Cr₹0.13 Cr₹0.56 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges ₹92 Cr₹112 Cr₹98 Cr₹98 Cr₹88 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.32 Cr₹4.19 Cr₹2.06 Cr₹4.35 Cr₹5.43 Cr
     Bad debts /advances written off ----₹0.09 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.23 Cr----
     Losson foreign exchange fluctuations -₹2.24 Cr--₹1.41 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.09 Cr₹1.95 Cr₹2.06 Cr₹4.35 Cr₹3.93 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹286 Cr₹273 Cr₹241 Cr₹241 Cr₹255 Cr
Operating Profit (Excl OI) ₹9.27 Cr₹21 Cr₹19 Cr₹12 Cr₹1.06 Cr
Other Income ₹9.35 Cr₹4.85 Cr₹3.24 Cr₹5.17 Cr₹6.99 Cr
     Interest Received ₹3.03 Cr₹1.00 Cr₹0.22 Cr₹0.53 Cr₹0.15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.06 Cr₹1.08 Cr₹0.81 Cr₹0.27 Cr₹1.20 Cr
     Profits on sale of Investments ₹0.04 Cr₹0.10 Cr--₹0.06 Cr
     Provision Written Back ₹2.87 Cr₹1.52 Cr₹0.41 Cr₹0.58 Cr₹4.55 Cr
     Foreign Exchange Gains ₹0.06 Cr-₹0.66 Cr₹2.82 Cr-
     Others ₹3.29 Cr₹1.15 Cr₹1.14 Cr₹0.97 Cr₹1.03 Cr
Operating Profit ₹19 Cr₹26 Cr₹22 Cr₹17 Cr₹8.05 Cr
Interest ₹3.88 Cr₹1.86 Cr₹2.95 Cr₹4.24 Cr₹5.32 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.50 Cr₹0.64 Cr₹1.85 Cr₹2.91 Cr₹4.11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.60 Cr₹0.46 Cr₹0.42 Cr₹0.86 Cr₹0.69 Cr
     Other Interest ₹0.78 Cr₹0.76 Cr₹0.68 Cr₹0.47 Cr₹0.52 Cr
PBDT ₹15 Cr₹24 Cr₹19 Cr₹13 Cr₹2.73 Cr
Depreciation ₹5.19 Cr₹4.62 Cr₹3.82 Cr₹3.25 Cr₹3.33 Cr
Profit Before Taxation & Exceptional Items ₹9.55 Cr₹20 Cr₹15 Cr₹9.33 Cr₹-0.60 Cr
Exceptional Income / Expenses -₹16 Cr₹3.42 Cr--
Profit Before Tax ₹9.55 Cr₹36 Cr₹19 Cr₹9.33 Cr₹-0.60 Cr
Provision for Tax ₹-1.13 Cr₹7.14 Cr₹3.42 Cr₹2.90 Cr₹-0.18 Cr
     Current Income Tax ₹1.36 Cr₹4.64 Cr₹4.09 Cr₹2.25 Cr₹0.28 Cr
     Deferred Tax ₹0.05 Cr₹2.39 Cr₹-0.61 Cr₹0.36 Cr₹-0.67 Cr
     Other taxes ₹-2.54 Cr₹0.11 Cr₹-0.06 Cr₹0.29 Cr₹0.21 Cr
Profit After Tax ₹11 Cr₹29 Cr₹15 Cr₹6.43 Cr₹-0.42 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹11 Cr₹29 Cr₹15 Cr₹6.43 Cr₹-0.42 Cr
Adjustments to PAT -----
Profit Balance B/F ₹25 Cr₹13 Cr₹12 Cr₹8.77 Cr₹14 Cr
Appropriations ₹35 Cr₹41 Cr₹27 Cr₹15 Cr₹13 Cr
     General Reserves ₹6.00 Cr₹11 Cr₹11 Cr₹4.00 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.29 Cr
     Other Appropriation ₹4.18 Cr₹5.67 Cr₹3.20 Cr₹-0.55 Cr₹2.40 Cr
Equity Dividend % ₹60.00₹60.00₹60.00₹35.00₹25.00
Earnings Per Share ₹13.66₹36.51₹19.53₹8.22₹-0.54
Adjusted EPS ₹13.66₹36.51₹19.53₹8.22₹-0.54

Compare Income Statement of peers of ASPINWALL AND COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASPINWALL AND COMPANY ₹230.6 Cr NA 1.4% 8.2% Stock Analytics
GRASIM INDUSTRIES ₹184,332.0 Cr -1% -5.9% -2.6% Stock Analytics
3M INDIA ₹35,124.2 Cr 3.3% 8.9% -17.5% Stock Analytics
ADITYA BIRLA REAL ESTATE ₹22,464.2 Cr -6.5% -13.9% -11.4% Stock Analytics
DCM SHRIRAM ₹21,704.1 Cr 0.3% 15.9% 39.3% Stock Analytics
BIRLA CORPORATION ₹10,953.6 Cr 2.4% 8.1% -5.4% Stock Analytics


ASPINWALL AND COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASPINWALL AND COMPANY NA

1.4%

8.2%

SENSEX

-0.4%

-1.6%

1.3%


You may also like the below Video Courses