Home > Balance Sheet > ASPINWALL AND COMPANY

ASPINWALL AND COMPANY
Balance Sheet

COMMUNITY POLL
for ASPINWALL AND COMPANY
Please provide your vote to see the results

ASPINWALL AND COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹7.82 Cr₹7.82 Cr₹7.82 Cr₹7.82 Cr₹7.82 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹7.82 Cr₹7.82 Cr₹7.82 Cr₹7.82 Cr₹7.82 Cr
    Equity Paid Up ₹7.82 Cr₹7.82 Cr₹7.82 Cr₹7.82 Cr₹7.82 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹185 Cr₹175 Cr₹169 Cr₹146 Cr₹134 Cr
    Securities Premium -----
    Capital Reserves ₹0.49 Cr₹0.49 Cr₹0.49 Cr₹0.49 Cr₹0.49 Cr
    Profit & Loss Account Balance ₹29 Cr₹25 Cr₹25 Cr₹13 Cr₹12 Cr
    General Reserves ₹155 Cr₹150 Cr₹144 Cr₹133 Cr₹122 Cr
    Other Reserves ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
Reserve excluding Revaluation Reserve ₹185 Cr₹175 Cr₹169 Cr₹146 Cr₹134 Cr
Revaluation reserve -----
Shareholder's Funds ₹193 Cr₹183 Cr₹177 Cr₹154 Cr₹142 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹0.51 Cr₹2.09 Cr₹2.52 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹0.52 Cr₹0.71 Cr₹2.62 Cr₹5.42 Cr
    Term Loans - Institutions -----
    Other Secured -₹-0.52 Cr₹-0.20 Cr₹-0.53 Cr₹-2.90 Cr
Unsecured Loans ₹0.48 Cr₹0.48 Cr₹0.48 Cr₹0.48 Cr₹0.48 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹0.48 Cr₹0.48 Cr₹0.48 Cr₹0.48 Cr₹0.48 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-2.63 Cr₹-1.13 Cr₹-1.35 Cr₹-3.47 Cr₹-3.32 Cr
    Deferred Tax Assets ₹3.64 Cr₹3.07 Cr₹3.84 Cr₹6.02 Cr₹5.72 Cr
    Deferred Tax Liability ₹1.01 Cr₹1.94 Cr₹2.49 Cr₹2.55 Cr₹2.40 Cr
Other Long Term Liabilities ₹2.49 Cr₹2.50 Cr₹2.51 Cr₹2.48 Cr₹1.22 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.41 Cr₹2.71 Cr₹3.22 Cr₹4.90 Cr₹3.27 Cr
Total Non-Current Liabilities ₹3.75 Cr₹4.56 Cr₹5.37 Cr₹6.48 Cr₹4.17 Cr
Current Liabilities -----
Trade Payables ₹13 Cr₹9.57 Cr₹12 Cr₹15 Cr₹15 Cr
    Sundry Creditors ₹13 Cr₹9.57 Cr₹12 Cr₹15 Cr₹15 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹26 Cr₹25 Cr₹30 Cr₹34 Cr₹34 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.98 Cr₹2.45 Cr₹3.99 Cr₹5.88 Cr₹6.73 Cr
    Interest Accrued But Not Due ---₹0.02 Cr₹0.04 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹24 Cr₹23 Cr₹26 Cr₹28 Cr₹27 Cr
Short Term Borrowings ₹66 Cr₹20 Cr₹13 Cr₹18 Cr₹26 Cr
    Secured ST Loans repayable on Demands ₹66 Cr₹20 Cr₹13 Cr₹18 Cr₹26 Cr
    Working Capital Loans- Sec ₹66 Cr₹20 Cr-₹18 Cr₹26 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-66 Cr₹-20 Cr-₹-18 Cr₹-26 Cr
Short Term Provisions ₹7.83 Cr₹6.91 Cr₹7.59 Cr₹9.67 Cr₹9.05 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.60 Cr₹3.51 Cr₹3.98 Cr₹3.88 Cr₹3.78 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.23 Cr₹3.40 Cr₹3.61 Cr₹5.79 Cr₹5.27 Cr
Total Current Liabilities ₹113 Cr₹62 Cr₹62 Cr₹76 Cr₹84 Cr
Total Liabilities ₹309 Cr₹249 Cr₹244 Cr₹236 Cr₹230 Cr
ASSETS
Gross Block ₹97 Cr₹95 Cr₹88 Cr₹85 Cr₹77 Cr
Less: Accumulated Depreciation ₹26 Cr₹21 Cr₹18 Cr₹14 Cr₹11 Cr
Less: Impairment of Assets -----
Net Block ₹72 Cr₹74 Cr₹70 Cr₹71 Cr₹66 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.99 Cr₹0.66 Cr₹0.74 Cr₹0.57 Cr₹2.11 Cr
Non Current Investments ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹11 Cr
Long Term Investment ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹11 Cr
    Quoted -----
    Unquoted ₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr₹11 Cr
Long Term Loans & Advances ₹6.47 Cr₹7.86 Cr₹6.87 Cr₹6.86 Cr₹9.00 Cr
Other Non Current Assets ₹1.74 Cr₹0.49 Cr₹3.36 Cr₹0.77 Cr₹1.00 Cr
Total Non-Current Assets ₹96 Cr₹97 Cr₹93 Cr₹90 Cr₹89 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.70 Cr₹0.94 Cr₹1.76 Cr₹2.39 Cr₹1.44 Cr
    Quoted ---₹2.39 Cr₹1.44 Cr
    Unquoted ₹0.70 Cr₹0.94 Cr₹1.76 Cr--
Inventories ₹120 Cr₹70 Cr₹68 Cr₹84 Cr₹67 Cr
    Raw Materials ₹72 Cr₹42 Cr₹41 Cr₹51 Cr₹31 Cr
    Work-in Progress -----
    Finished Goods ₹34 Cr₹28 Cr₹25 Cr₹29 Cr₹33 Cr
    Packing Materials -----
    Stores  and Spare ₹1.05 Cr₹1.43 Cr₹2.16 Cr₹2.90 Cr₹2.32 Cr
    Other Inventory ₹12 Cr₹-0.18 Cr₹0.09 Cr₹0.01 Cr₹0.03 Cr
Sundry Debtors ₹34 Cr₹26 Cr₹24 Cr₹27 Cr₹39 Cr
    Debtors more than Six months ₹0.86 Cr₹1.65 Cr₹2.20 Cr₹2.65 Cr₹3.76 Cr
    Debtors Others ₹34 Cr₹25 Cr₹23 Cr₹28 Cr₹39 Cr
Cash and Bank ₹36 Cr₹36 Cr₹39 Cr₹8.55 Cr₹6.20 Cr
    Cash in hand ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.05 Cr₹0.05 Cr
    Balances at Bank ₹36 Cr₹36 Cr₹39 Cr₹8.50 Cr₹6.15 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.60 Cr₹6.37 Cr₹7.22 Cr₹17 Cr₹22 Cr
    Interest accrued on Investments ---₹0.04 Cr₹0.02 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.86 Cr₹0.52 Cr₹0.52 Cr₹0.38 Cr₹0.33 Cr
    Other current_assets ₹2.74 Cr₹5.85 Cr₹6.70 Cr₹17 Cr₹21 Cr
Short Term Loans and Advances ₹12 Cr₹8.58 Cr₹7.21 Cr₹7.26 Cr₹5.85 Cr
    Advances recoverable in cash or in kind ₹3.59 Cr₹1.73 Cr₹2.47 Cr₹1.95 Cr₹2.62 Cr
    Advance income tax and TDS ₹3.53 Cr₹3.69 Cr₹2.18 Cr₹3.23 Cr₹0.72 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.68 Cr₹3.16 Cr₹2.56 Cr₹2.08 Cr₹2.51 Cr
Total Current Assets ₹206 Cr₹147 Cr₹147 Cr₹146 Cr₹141 Cr
Net Current Assets (Including Current Investments) ₹93 Cr₹86 Cr₹85 Cr₹70 Cr₹57 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹309 Cr₹249 Cr₹244 Cr₹236 Cr₹230 Cr
Contingent Liabilities ₹6.58 Cr₹8.19 Cr₹8.59 Cr₹9.90 Cr₹9.02 Cr
Total Debt ₹67 Cr₹21 Cr₹14 Cr₹21 Cr₹32 Cr
Book Value -234.35226.04196.78181.34
Adjusted Book Value 246.33234.35226.04196.78181.34

Compare Balance Sheet of peers of ASPINWALL AND COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASPINWALL AND COMPANY ₹180.2 Cr -7.4% -9.9% -18.2% Stock Analytics
GRASIM INDUSTRIES ₹186,785.0 Cr 0.7% 1.6% 0.6% Stock Analytics
3M INDIA ₹38,329.4 Cr -2% -4.7% 11.5% Stock Analytics
ADITYA BIRLA REAL ESTATE ₹19,560.7 Cr -1% -3.2% -37.6% Stock Analytics
DCM SHRIRAM ₹19,045.2 Cr 1.2% -0.7% 7.2% Stock Analytics
BIRLA CORPORATION ₹8,340.1 Cr -2.6% -8.9% -14.9% Stock Analytics


ASPINWALL AND COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASPINWALL AND COMPANY

-7.4%

-9.9%

-18.2%

SENSEX

0%

2.7%

6.8%


You may also like the below Video Courses