ASPINWALL AND COMPANY
|
ASPINWALL AND COMPANY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.82 Cr | ₹7.82 Cr | ₹7.82 Cr | ₹7.82 Cr | ₹7.82 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹7.82 Cr | ₹7.82 Cr | ₹7.82 Cr | ₹7.82 Cr | ₹7.82 Cr |
| Equity Paid Up | ₹7.82 Cr | ₹7.82 Cr | ₹7.82 Cr | ₹7.82 Cr | ₹7.82 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹185 Cr | ₹175 Cr | ₹169 Cr | ₹146 Cr | ₹134 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.49 Cr | ₹0.49 Cr | ₹0.49 Cr | ₹0.49 Cr | ₹0.49 Cr |
| Profit & Loss Account Balance | ₹29 Cr | ₹25 Cr | ₹25 Cr | ₹13 Cr | ₹12 Cr |
| General Reserves | ₹155 Cr | ₹150 Cr | ₹144 Cr | ₹133 Cr | ₹122 Cr |
| Other Reserves | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Reserve excluding Revaluation Reserve | ₹185 Cr | ₹175 Cr | ₹169 Cr | ₹146 Cr | ₹134 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹193 Cr | ₹183 Cr | ₹177 Cr | ₹154 Cr | ₹142 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹0.51 Cr | ₹2.09 Cr | ₹2.52 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹0.52 Cr | ₹0.71 Cr | ₹2.62 Cr | ₹5.42 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹-0.52 Cr | ₹-0.20 Cr | ₹-0.53 Cr | ₹-2.90 Cr |
| Unsecured Loans | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-2.63 Cr | ₹-1.13 Cr | ₹-1.35 Cr | ₹-3.47 Cr | ₹-3.32 Cr |
| Deferred Tax Assets | ₹3.64 Cr | ₹3.07 Cr | ₹3.84 Cr | ₹6.02 Cr | ₹5.72 Cr |
| Deferred Tax Liability | ₹1.01 Cr | ₹1.94 Cr | ₹2.49 Cr | ₹2.55 Cr | ₹2.40 Cr |
| Other Long Term Liabilities | ₹2.49 Cr | ₹2.50 Cr | ₹2.51 Cr | ₹2.48 Cr | ₹1.22 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.41 Cr | ₹2.71 Cr | ₹3.22 Cr | ₹4.90 Cr | ₹3.27 Cr |
| Total Non-Current Liabilities | ₹3.75 Cr | ₹4.56 Cr | ₹5.37 Cr | ₹6.48 Cr | ₹4.17 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹13 Cr | ₹9.57 Cr | ₹12 Cr | ₹15 Cr | ₹15 Cr |
| Sundry Creditors | ₹13 Cr | ₹9.57 Cr | ₹12 Cr | ₹15 Cr | ₹15 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹26 Cr | ₹25 Cr | ₹30 Cr | ₹34 Cr | ₹34 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.98 Cr | ₹2.45 Cr | ₹3.99 Cr | ₹5.88 Cr | ₹6.73 Cr |
| Interest Accrued But Not Due | - | - | - | ₹0.02 Cr | ₹0.04 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹24 Cr | ₹23 Cr | ₹26 Cr | ₹28 Cr | ₹27 Cr |
| Short Term Borrowings | ₹66 Cr | ₹20 Cr | ₹13 Cr | ₹18 Cr | ₹26 Cr |
| Secured ST Loans repayable on Demands | ₹66 Cr | ₹20 Cr | ₹13 Cr | ₹18 Cr | ₹26 Cr |
| Working Capital Loans- Sec | ₹66 Cr | ₹20 Cr | - | ₹18 Cr | ₹26 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-66 Cr | ₹-20 Cr | - | ₹-18 Cr | ₹-26 Cr |
| Short Term Provisions | ₹7.83 Cr | ₹6.91 Cr | ₹7.59 Cr | ₹9.67 Cr | ₹9.05 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.60 Cr | ₹3.51 Cr | ₹3.98 Cr | ₹3.88 Cr | ₹3.78 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.23 Cr | ₹3.40 Cr | ₹3.61 Cr | ₹5.79 Cr | ₹5.27 Cr |
| Total Current Liabilities | ₹113 Cr | ₹62 Cr | ₹62 Cr | ₹76 Cr | ₹84 Cr |
| Total Liabilities | ₹309 Cr | ₹249 Cr | ₹244 Cr | ₹236 Cr | ₹230 Cr |
| ASSETS | |||||
| Gross Block | ₹97 Cr | ₹95 Cr | ₹88 Cr | ₹85 Cr | ₹77 Cr |
| Less: Accumulated Depreciation | ₹26 Cr | ₹21 Cr | ₹18 Cr | ₹14 Cr | ₹11 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹72 Cr | ₹74 Cr | ₹70 Cr | ₹71 Cr | ₹66 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2.99 Cr | ₹0.66 Cr | ₹0.74 Cr | ₹0.57 Cr | ₹2.11 Cr |
| Non Current Investments | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹11 Cr |
| Long Term Investment | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹11 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹11 Cr |
| Long Term Loans & Advances | ₹6.47 Cr | ₹7.86 Cr | ₹6.87 Cr | ₹6.86 Cr | ₹9.00 Cr |
| Other Non Current Assets | ₹1.74 Cr | ₹0.49 Cr | ₹3.36 Cr | ₹0.77 Cr | ₹1.00 Cr |
| Total Non-Current Assets | ₹96 Cr | ₹97 Cr | ₹93 Cr | ₹90 Cr | ₹89 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.70 Cr | ₹0.94 Cr | ₹1.76 Cr | ₹2.39 Cr | ₹1.44 Cr |
| Quoted | - | - | - | ₹2.39 Cr | ₹1.44 Cr |
| Unquoted | ₹0.70 Cr | ₹0.94 Cr | ₹1.76 Cr | - | - |
| Inventories | ₹120 Cr | ₹70 Cr | ₹68 Cr | ₹84 Cr | ₹67 Cr |
| Raw Materials | ₹72 Cr | ₹42 Cr | ₹41 Cr | ₹51 Cr | ₹31 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹34 Cr | ₹28 Cr | ₹25 Cr | ₹29 Cr | ₹33 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.05 Cr | ₹1.43 Cr | ₹2.16 Cr | ₹2.90 Cr | ₹2.32 Cr |
| Other Inventory | ₹12 Cr | ₹-0.18 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Sundry Debtors | ₹34 Cr | ₹26 Cr | ₹24 Cr | ₹27 Cr | ₹39 Cr |
| Debtors more than Six months | ₹0.86 Cr | ₹1.65 Cr | ₹2.20 Cr | ₹2.65 Cr | ₹3.76 Cr |
| Debtors Others | ₹34 Cr | ₹25 Cr | ₹23 Cr | ₹28 Cr | ₹39 Cr |
| Cash and Bank | ₹36 Cr | ₹36 Cr | ₹39 Cr | ₹8.55 Cr | ₹6.20 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Balances at Bank | ₹36 Cr | ₹36 Cr | ₹39 Cr | ₹8.50 Cr | ₹6.15 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.60 Cr | ₹6.37 Cr | ₹7.22 Cr | ₹17 Cr | ₹22 Cr |
| Interest accrued on Investments | - | - | - | ₹0.04 Cr | ₹0.02 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.86 Cr | ₹0.52 Cr | ₹0.52 Cr | ₹0.38 Cr | ₹0.33 Cr |
| Other current_assets | ₹2.74 Cr | ₹5.85 Cr | ₹6.70 Cr | ₹17 Cr | ₹21 Cr |
| Short Term Loans and Advances | ₹12 Cr | ₹8.58 Cr | ₹7.21 Cr | ₹7.26 Cr | ₹5.85 Cr |
| Advances recoverable in cash or in kind | ₹3.59 Cr | ₹1.73 Cr | ₹2.47 Cr | ₹1.95 Cr | ₹2.62 Cr |
| Advance income tax and TDS | ₹3.53 Cr | ₹3.69 Cr | ₹2.18 Cr | ₹3.23 Cr | ₹0.72 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.68 Cr | ₹3.16 Cr | ₹2.56 Cr | ₹2.08 Cr | ₹2.51 Cr |
| Total Current Assets | ₹206 Cr | ₹147 Cr | ₹147 Cr | ₹146 Cr | ₹141 Cr |
| Net Current Assets (Including Current Investments) | ₹93 Cr | ₹86 Cr | ₹85 Cr | ₹70 Cr | ₹57 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹309 Cr | ₹249 Cr | ₹244 Cr | ₹236 Cr | ₹230 Cr |
| Contingent Liabilities | ₹6.58 Cr | ₹8.19 Cr | ₹8.59 Cr | ₹9.90 Cr | ₹9.02 Cr |
| Total Debt | ₹67 Cr | ₹21 Cr | ₹14 Cr | ₹21 Cr | ₹32 Cr |
| Book Value | - | 234.35 | 226.04 | 196.78 | 181.34 |
| Adjusted Book Value | 246.33 | 234.35 | 226.04 | 196.78 | 181.34 |
Compare Balance Sheet of peers of ASPINWALL AND COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASPINWALL AND COMPANY | ₹180.2 Cr | -7.4% | -9.9% | -18.2% | Stock Analytics | |
| GRASIM INDUSTRIES | ₹186,785.0 Cr | 0.7% | 1.6% | 0.6% | Stock Analytics | |
| 3M INDIA | ₹38,329.4 Cr | -2% | -4.7% | 11.5% | Stock Analytics | |
| ADITYA BIRLA REAL ESTATE | ₹19,560.7 Cr | -1% | -3.2% | -37.6% | Stock Analytics | |
| DCM SHRIRAM | ₹19,045.2 Cr | 1.2% | -0.7% | 7.2% | Stock Analytics | |
| BIRLA CORPORATION | ₹8,340.1 Cr | -2.6% | -8.9% | -14.9% | Stock Analytics | |
ASPINWALL AND COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASPINWALL AND COMPANY | -7.4% |
-9.9% |
-18.2% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses