Home > Income Statement > ARVIND SMARTSPACES

ARVIND SMARTSPACES
Income Statement

COMMUNITY POLL
for ARVIND SMARTSPACES
Please provide your vote to see the results

ARVIND SMARTSPACES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹341 Cr₹256 Cr₹257 Cr₹149 Cr₹299 Cr
     Revenue from property development ₹330 Cr₹246 Cr₹244 Cr₹143 Cr₹298 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹11 Cr₹10 Cr₹13 Cr₹6.59 Cr₹1.51 Cr
Less: Excise Duty -----
Operating Income (Net) ₹341 Cr₹256 Cr₹257 Cr₹149 Cr₹299 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-400 Cr₹-190 Cr₹-71 Cr₹-42 Cr₹-37 Cr
Cost of Construction and Development ₹377 Cr₹209 Cr₹88 Cr₹50 Cr₹90 Cr
     Opening Raw Materials ₹6.00 Cr₹4.88 Cr₹2.65 Cr₹3.82 Cr₹4.67 Cr
     Cost of Land & Construction Materials ₹31 Cr₹18 Cr₹25 Cr₹8.22 Cr₹19 Cr
     Closing Stock ₹11 Cr₹6.00 Cr₹4.88 Cr₹2.65 Cr₹3.82 Cr
     Cost of Constructed property Sold -----
     Development Rights ₹351 Cr₹192 Cr₹66 Cr₹41 Cr₹70 Cr
     Other Construction Expenses ₹702 Cr₹385 Cr₹131 Cr₹81 Cr₹141 Cr
Power & Fuel Cost ₹2.48 Cr₹2.20 Cr₹1.34 Cr₹1.05 Cr₹0.88 Cr
     Electricity & Power ₹2.48 Cr₹2.20 Cr₹1.34 Cr₹1.05 Cr₹0.88 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹54 Cr₹37 Cr₹27 Cr₹21 Cr₹22 Cr
     Salaries, Wages & Bonus ₹50 Cr₹33 Cr₹25 Cr₹19 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹1.82 Cr₹1.38 Cr₹1.00 Cr₹0.84 Cr₹0.87 Cr
     Workmen and Staff Welfare Expenses ₹0.65 Cr₹0.87 Cr₹0.44 Cr₹0.24 Cr₹0.37 Cr
     Other Employees Cost ₹1.73 Cr₹1.62 Cr₹0.34 Cr₹0.28 Cr₹0.27 Cr
Operating Expenses ₹116 Cr₹106 Cr₹109 Cr₹47 Cr₹92 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹115 Cr₹106 Cr₹109 Cr₹47 Cr₹91 Cr
     Repairs and Maintenance ₹0.30 Cr₹0.40 Cr₹0.28 Cr₹0.27 Cr₹0.53 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹0.44 Cr₹0.07 Cr---
General and Administration Expenses ₹49 Cr₹21 Cr₹39 Cr₹21 Cr₹30 Cr
     Rent , Rates & Taxes ₹5.83 Cr₹2.99 Cr₹8.87 Cr₹3.00 Cr₹8.73 Cr
     Insurance ₹1.00 Cr₹0.74 Cr₹0.57 Cr₹0.46 Cr₹0.43 Cr
     Printing and stationery ₹1.99 Cr₹1.11 Cr₹0.80 Cr₹0.54 Cr₹0.15 Cr
     Professional and legal fees ₹20 Cr₹13 Cr₹10 Cr₹9.04 Cr₹12 Cr
     Other Administration ₹20 Cr₹2.98 Cr₹18 Cr₹7.95 Cr₹9.04 Cr
Selling and Distribution Expenses ₹23 Cr₹12 Cr₹8.98 Cr₹7.54 Cr₹7.60 Cr
     Advertisement & Sales Promotion ₹8.03 Cr₹7.42 Cr₹5.69 Cr₹2.45 Cr₹6.74 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹15 Cr₹4.44 Cr₹3.28 Cr₹5.08 Cr₹0.86 Cr
Miscellaneous Expenses ₹8.26 Cr₹9.32 Cr₹5.56 Cr₹3.11 Cr₹6.26 Cr
     Bad debts /advances written off ----₹0.50 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.31 Cr₹0.18 Cr₹0.18 Cr₹0.10 Cr₹0.06 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.95 Cr₹9.14 Cr₹5.38 Cr₹3.02 Cr₹5.71 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹230 Cr₹207 Cr₹208 Cr₹109 Cr₹211 Cr
Operating Profit (Excl OI) ₹111 Cr₹49 Cr₹49 Cr₹41 Cr₹89 Cr
Other Income ₹9.70 Cr₹7.33 Cr₹7.58 Cr₹1.89 Cr₹2.21 Cr
     Interest Received ₹0.35 Cr₹5.38 Cr₹5.94 Cr₹1.77 Cr₹1.11 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹9.35 Cr₹1.95 Cr₹1.64 Cr₹0.12 Cr₹1.11 Cr
Operating Profit ₹121 Cr₹56 Cr₹57 Cr₹43 Cr₹91 Cr
Interest ₹41 Cr₹14 Cr₹17 Cr₹27 Cr₹24 Cr
     InterestonDebenture / Bonds ₹34 Cr₹5.85 Cr---
     Interest on Term Loan ₹4.68 Cr₹5.77 Cr₹7.35 Cr₹19 Cr₹17 Cr
     Intereston Fixed deposits ----₹0.12 Cr
     Bank Charges etc --₹2.67 Cr₹0.71 Cr₹0.13 Cr
     Other Interest ₹2.35 Cr₹2.37 Cr₹6.81 Cr₹7.54 Cr₹6.95 Cr
PBDT ₹80 Cr₹42 Cr₹40 Cr₹16 Cr₹67 Cr
Depreciation ₹4.50 Cr₹2.71 Cr₹1.51 Cr₹1.13 Cr₹1.11 Cr
Profit Before Taxation & Exceptional Items ₹76 Cr₹40 Cr₹38 Cr₹15 Cr₹66 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹76 Cr₹40 Cr₹38 Cr₹15 Cr₹65 Cr
Provision for Tax ₹25 Cr₹12 Cr₹13 Cr₹5.47 Cr₹24 Cr
     Current Income Tax ₹21 Cr₹18 Cr₹26 Cr₹6.28 Cr₹4.04 Cr
     Deferred Tax ₹4.01 Cr₹-5.24 Cr₹-13 Cr₹-0.81 Cr₹20 Cr
     Other taxes ₹-0.57 Cr₹-1.04 Cr₹0.08 Cr--
Profit After Tax ₹51 Cr₹28 Cr₹25 Cr₹9.03 Cr₹41 Cr
Extra items -----
Minority Interest ₹-9.52 Cr₹-2.22 Cr₹0.29 Cr₹-0.28 Cr₹-1.83 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹42 Cr₹26 Cr₹25 Cr₹8.75 Cr₹39 Cr
Adjustments to PAT -----
Profit Balance B/F ₹141 Cr₹112 Cr₹88 Cr₹79 Cr₹46 Cr
Appropriations ₹182 Cr₹138 Cr₹113 Cr₹88 Cr₹85 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹182 Cr₹138 Cr₹113 Cr₹88 Cr₹85 Cr
Equity Dividend % -----
Earnings Per Share ₹9.17₹5.65₹5.90₹2.46₹11.06
Adjusted EPS ₹9.17₹5.65₹5.90₹2.46₹11.06

Compare Income Statement of peers of ARVIND SMARTSPACES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ARVIND SMARTSPACES ₹3,098.5 Cr -4% -3.5% 1.1% Stock Analytics
DLF ₹161,749.0 Cr -3.4% -6.2% -21.3% Stock Analytics
MACROTECH DEVELOPERS ₹130,022.0 Cr 0.7% 10.5% 10.5% Stock Analytics
GODREJ PROPERTIES ₹62,830.2 Cr 2.1% -2.5% -14.3% Stock Analytics
OBEROI REALTY ₹58,547.2 Cr -2.8% -2.5% 18% Stock Analytics
THE PHOENIX MILLS ₹58,144.0 Cr 0.9% -2.4% 7.8% Stock Analytics


ARVIND SMARTSPACES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ARVIND SMARTSPACES

-4%

-3.5%

1.1%

SENSEX

0.8%

3.8%

8.4%


You may also like the below Video Courses