ARVIND SMARTSPACES
|
ARVIND SMARTSPACES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹46 Cr | ₹45 Cr | ₹45 Cr | ₹42 Cr | ₹36 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹46 Cr | ₹45 Cr | ₹45 Cr | ₹42 Cr | ₹36 Cr |
Equity Paid Up | ₹46 Cr | ₹45 Cr | ₹45 Cr | ₹42 Cr | ₹36 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹6.96 Cr | ₹2.27 Cr | ₹1.25 Cr | ₹7.28 Cr | ₹0.06 Cr |
Total Reserves | ₹545 Cr | ₹447 Cr | ₹420 Cr | ₹389 Cr | ₹276 Cr |
Securities Premium | ₹284 Cr | ₹279 Cr | ₹279 Cr | ₹252 Cr | ₹174 Cr |
Capital Reserves | ₹0.38 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.38 Cr |
Profit & Loss Account Balance | ₹261 Cr | ₹167 Cr | ₹141 Cr | ₹113 Cr | ₹88 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | ₹24 Cr | ₹14 Cr |
Reserve excluding Revaluation Reserve | ₹545 Cr | ₹447 Cr | ₹420 Cr | ₹389 Cr | ₹276 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹598 Cr | ₹495 Cr | ₹466 Cr | ₹439 Cr | ₹311 Cr |
Minority Interest | ₹210 Cr | ₹132 Cr | ₹29 Cr | ₹38 Cr | ₹39 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹200 Cr | ₹91 Cr | ₹143 Cr | ₹30 Cr | ₹59 Cr |
Non Convertible Debentures | ₹55 Cr | ₹43 Cr | ₹92 Cr | ₹28 Cr | ₹15 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹149 Cr | - | ₹40 Cr | ₹0.23 Cr | ₹68 Cr |
Term Loans - Institutions | ₹45 Cr | ₹60 Cr | ₹9.86 Cr | - | - |
Other Secured | ₹-49 Cr | ₹-12 Cr | ₹-0.03 Cr | ₹1.24 Cr | ₹-24 Cr |
Unsecured Loans | ₹26 Cr | - | - | - | ₹105 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹26 Cr | - | - | - | ₹105 Cr |
Deferred Tax Assets / Liabilities | ₹-22 Cr | ₹-26 Cr | ₹-30 Cr | ₹-25 Cr | ₹-12 Cr |
Deferred Tax Assets | ₹22 Cr | ₹26 Cr | ₹31 Cr | ₹25 Cr | ₹12 Cr |
Deferred Tax Liability | ₹0.62 Cr | ₹0.59 Cr | ₹0.49 Cr | ₹0.32 Cr | ₹0.32 Cr |
Other Long Term Liabilities | ₹5.01 Cr | ₹3.40 Cr | ₹0.76 Cr | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹6.07 Cr | ₹4.12 Cr | ₹2.71 Cr | ₹2.33 Cr | ₹2.24 Cr |
Total Non-Current Liabilities | ₹216 Cr | ₹73 Cr | ₹116 Cr | ₹6.87 Cr | ₹155 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹187 Cr | ₹124 Cr | ₹60 Cr | ₹57 Cr | ₹60 Cr |
Sundry Creditors | ₹187 Cr | ₹124 Cr | ₹60 Cr | ₹57 Cr | ₹60 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,430 Cr | ₹1,247 Cr | ₹806 Cr | ₹553 Cr | ₹348 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1,334 Cr | ₹1,202 Cr | ₹778 Cr | ₹530 Cr | ₹313 Cr |
Interest Accrued But Not Due | ₹1.76 Cr | ₹1.47 Cr | ₹3.43 Cr | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹94 Cr | ₹44 Cr | ₹25 Cr | ₹23 Cr | ₹35 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹3.99 Cr | ₹6.78 Cr | ₹2.77 Cr | ₹17 Cr | ₹0.91 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.29 Cr | ₹6.27 Cr | ₹2.07 Cr | ₹16 Cr | ₹0.39 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.69 Cr | ₹0.52 Cr | ₹0.70 Cr | ₹0.60 Cr | ₹0.52 Cr |
Total Current Liabilities | ₹1,621 Cr | ₹1,377 Cr | ₹869 Cr | ₹627 Cr | ₹409 Cr |
Total Liabilities | ₹2,645 Cr | ₹2,076 Cr | ₹1,480 Cr | ₹1,111 Cr | ₹914 Cr |
ASSETS | |||||
Gross Block | ₹73 Cr | ₹64 Cr | ₹54 Cr | ₹49 Cr | ₹14 Cr |
Less: Accumulated Depreciation | ₹15 Cr | ₹11 Cr | ₹7.77 Cr | ₹5.87 Cr | ₹4.54 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹58 Cr | ₹53 Cr | ₹46 Cr | ₹43 Cr | ₹9.25 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹25 Cr | ₹19 Cr | ₹16 Cr | ₹12 Cr | ₹39 Cr |
Non Current Investments | - | - | - | ₹0.00 Cr | ₹1.44 Cr |
Long Term Investment | - | - | - | ₹0.00 Cr | ₹1.44 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹0.48 Cr | ₹1.44 Cr |
Long Term Loans & Advances | ₹576 Cr | ₹289 Cr | ₹70 Cr | ₹54 Cr | ₹49 Cr |
Other Non Current Assets | ₹13 Cr | ₹2.20 Cr | ₹1.51 Cr | ₹5.45 Cr | ₹5.39 Cr |
Total Non-Current Assets | ₹672 Cr | ₹363 Cr | ₹135 Cr | ₹115 Cr | ₹104 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹186 Cr | ₹103 Cr | ₹83 Cr | ₹0.27 Cr | - |
Quoted | ₹186 Cr | ₹103 Cr | ₹83 Cr | - | - |
Unquoted | ₹0.06 Cr | ₹0.08 Cr | ₹0.25 Cr | ₹0.27 Cr | - |
Inventories | ₹1,489 Cr | ₹1,362 Cr | ₹957 Cr | ₹766 Cr | ₹694 Cr |
Raw Materials | ₹12 Cr | ₹11 Cr | ₹6.00 Cr | ₹4.88 Cr | ₹2.65 Cr |
Work-in Progress | ₹1,446 Cr | ₹1,325 Cr | ₹936 Cr | ₹725 Cr | ₹622 Cr |
Finished Goods | ₹31 Cr | ₹26 Cr | ₹15 Cr | ₹37 Cr | ₹70 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹15 Cr | ₹2.62 Cr | ₹2.71 Cr | ₹1.06 Cr | ₹2.27 Cr |
Debtors more than Six months | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.35 Cr | ₹0.34 Cr |
Debtors Others | ₹14 Cr | ₹2.48 Cr | ₹2.57 Cr | ₹0.75 Cr | ₹1.93 Cr |
Cash and Bank | ₹56 Cr | ₹63 Cr | ₹64 Cr | ₹153 Cr | ₹35 Cr |
Cash in hand | ₹0.09 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.16 Cr | ₹0.06 Cr |
Balances at Bank | ₹56 Cr | ₹63 Cr | ₹64 Cr | ₹153 Cr | ₹35 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.00 Cr | ₹0.74 Cr | ₹4.99 Cr | ₹3.66 Cr | ₹2.99 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.10 Cr | ₹0.15 Cr | ₹0.05 Cr | ₹0.51 Cr | ₹0.13 Cr |
Prepaid Expenses | ₹0.90 Cr | ₹0.59 Cr | ₹4.29 Cr | ₹0.97 Cr | ₹0.57 Cr |
Other current_assets | - | ₹0.00 Cr | ₹0.64 Cr | ₹2.18 Cr | ₹2.29 Cr |
Short Term Loans and Advances | ₹225 Cr | ₹182 Cr | ₹233 Cr | ₹71 Cr | ₹75 Cr |
Advances recoverable in cash or in kind | ₹203 Cr | ₹165 Cr | ₹225 Cr | ₹65 Cr | ₹38 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹22 Cr | ₹16 Cr | ₹8.47 Cr | ₹6.25 Cr | ₹37 Cr |
Total Current Assets | ₹1,973 Cr | ₹1,713 Cr | ₹1,345 Cr | ₹996 Cr | ₹810 Cr |
Net Current Assets (Including Current Investments) | ₹352 Cr | ₹336 Cr | ₹476 Cr | ₹368 Cr | ₹401 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,645 Cr | ₹2,076 Cr | ₹1,480 Cr | ₹1,111 Cr | ₹914 Cr |
Contingent Liabilities | ₹3.48 Cr | ₹11 Cr | ₹8.38 Cr | ₹7.91 Cr | ₹7.32 Cr |
Total Debt | ₹279 Cr | ₹107 Cr | ₹145 Cr | ₹30 Cr | ₹189 Cr |
Book Value | - | 108.57 | 102.66 | 101.69 | 87.55 |
Adjusted Book Value | 129.72 | 108.57 | 102.66 | 101.69 | 87.55 |
Compare Balance Sheet of peers of ARVIND SMARTSPACES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ARVIND SMARTSPACES | ₹3,067.5 Cr | 2% | 0.8% | -5.9% | Stock Analytics | |
DLF | ₹209,114.0 Cr | 2.2% | 0.6% | 0.3% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹144,163.0 Cr | 1.7% | 1.5% | -1.3% | Stock Analytics | |
GODREJ PROPERTIES | ₹71,191.6 Cr | 4.7% | -0.7% | -30.9% | Stock Analytics | |
OBEROI REALTY | ₹66,721.0 Cr | 1.7% | -2.4% | 6.4% | Stock Analytics | |
THE PHOENIX MILLS | ₹53,172.9 Cr | -1.6% | -5% | -26.2% | Stock Analytics |
ARVIND SMARTSPACES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ARVIND SMARTSPACES | 2% |
0.8% |
-5.9% |
SENSEX | -0.9% |
0.4% |
1.4% |
You may also like the below Video Courses