Home > Balance Sheet > ARVIND SMARTSPACES

ARVIND SMARTSPACES
Balance Sheet

COMMUNITY POLL
for ARVIND SMARTSPACES
Please provide your vote to see the results

ARVIND SMARTSPACES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹46 Cr₹45 Cr₹45 Cr₹42 Cr₹36 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹46 Cr₹45 Cr₹45 Cr₹42 Cr₹36 Cr
    Equity Paid Up ₹46 Cr₹45 Cr₹45 Cr₹42 Cr₹36 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹6.96 Cr₹2.27 Cr₹1.25 Cr₹7.28 Cr₹0.06 Cr
Total Reserves ₹545 Cr₹447 Cr₹420 Cr₹389 Cr₹276 Cr
    Securities Premium ₹284 Cr₹279 Cr₹279 Cr₹252 Cr₹174 Cr
    Capital Reserves ₹0.38 Cr₹0.38 Cr₹0.38 Cr₹0.38 Cr₹0.38 Cr
    Profit & Loss Account Balance ₹261 Cr₹167 Cr₹141 Cr₹113 Cr₹88 Cr
    General Reserves -----
    Other Reserves ---₹24 Cr₹14 Cr
Reserve excluding Revaluation Reserve ₹545 Cr₹447 Cr₹420 Cr₹389 Cr₹276 Cr
Revaluation reserve -----
Shareholder's Funds ₹598 Cr₹495 Cr₹466 Cr₹439 Cr₹311 Cr
Minority Interest ₹210 Cr₹132 Cr₹29 Cr₹38 Cr₹39 Cr
Long-Term Borrowings -----
Secured Loans ₹200 Cr₹91 Cr₹143 Cr₹30 Cr₹59 Cr
    Non Convertible Debentures ₹55 Cr₹43 Cr₹92 Cr₹28 Cr₹15 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹149 Cr-₹40 Cr₹0.23 Cr₹68 Cr
    Term Loans - Institutions ₹45 Cr₹60 Cr₹9.86 Cr--
    Other Secured ₹-49 Cr₹-12 Cr₹-0.03 Cr₹1.24 Cr₹-24 Cr
Unsecured Loans ₹26 Cr---₹105 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹26 Cr---₹105 Cr
Deferred Tax Assets / Liabilities ₹-22 Cr₹-26 Cr₹-30 Cr₹-25 Cr₹-12 Cr
    Deferred Tax Assets ₹22 Cr₹26 Cr₹31 Cr₹25 Cr₹12 Cr
    Deferred Tax Liability ₹0.62 Cr₹0.59 Cr₹0.49 Cr₹0.32 Cr₹0.32 Cr
Other Long Term Liabilities ₹5.01 Cr₹3.40 Cr₹0.76 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹6.07 Cr₹4.12 Cr₹2.71 Cr₹2.33 Cr₹2.24 Cr
Total Non-Current Liabilities ₹216 Cr₹73 Cr₹116 Cr₹6.87 Cr₹155 Cr
Current Liabilities -----
Trade Payables ₹187 Cr₹124 Cr₹60 Cr₹57 Cr₹60 Cr
    Sundry Creditors ₹187 Cr₹124 Cr₹60 Cr₹57 Cr₹60 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,430 Cr₹1,247 Cr₹806 Cr₹553 Cr₹348 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1,334 Cr₹1,202 Cr₹778 Cr₹530 Cr₹313 Cr
    Interest Accrued But Not Due ₹1.76 Cr₹1.47 Cr₹3.43 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹94 Cr₹44 Cr₹25 Cr₹23 Cr₹35 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹3.99 Cr₹6.78 Cr₹2.77 Cr₹17 Cr₹0.91 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.29 Cr₹6.27 Cr₹2.07 Cr₹16 Cr₹0.39 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.69 Cr₹0.52 Cr₹0.70 Cr₹0.60 Cr₹0.52 Cr
Total Current Liabilities ₹1,621 Cr₹1,377 Cr₹869 Cr₹627 Cr₹409 Cr
Total Liabilities ₹2,645 Cr₹2,076 Cr₹1,480 Cr₹1,111 Cr₹914 Cr
ASSETS
Gross Block ₹73 Cr₹64 Cr₹54 Cr₹49 Cr₹14 Cr
Less: Accumulated Depreciation ₹15 Cr₹11 Cr₹7.77 Cr₹5.87 Cr₹4.54 Cr
Less: Impairment of Assets -----
Net Block ₹58 Cr₹53 Cr₹46 Cr₹43 Cr₹9.25 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹25 Cr₹19 Cr₹16 Cr₹12 Cr₹39 Cr
Non Current Investments ---₹0.00 Cr₹1.44 Cr
Long Term Investment ---₹0.00 Cr₹1.44 Cr
    Quoted -----
    Unquoted ---₹0.48 Cr₹1.44 Cr
Long Term Loans & Advances ₹576 Cr₹289 Cr₹70 Cr₹54 Cr₹49 Cr
Other Non Current Assets ₹13 Cr₹2.20 Cr₹1.51 Cr₹5.45 Cr₹5.39 Cr
Total Non-Current Assets ₹672 Cr₹363 Cr₹135 Cr₹115 Cr₹104 Cr
Current Assets Loans & Advances -----
Currents Investments ₹186 Cr₹103 Cr₹83 Cr₹0.27 Cr-
    Quoted ₹186 Cr₹103 Cr₹83 Cr--
    Unquoted ₹0.06 Cr₹0.08 Cr₹0.25 Cr₹0.27 Cr-
Inventories ₹1,489 Cr₹1,362 Cr₹957 Cr₹766 Cr₹694 Cr
    Raw Materials ₹12 Cr₹11 Cr₹6.00 Cr₹4.88 Cr₹2.65 Cr
    Work-in Progress ₹1,446 Cr₹1,325 Cr₹936 Cr₹725 Cr₹622 Cr
    Finished Goods ₹31 Cr₹26 Cr₹15 Cr₹37 Cr₹70 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹15 Cr₹2.62 Cr₹2.71 Cr₹1.06 Cr₹2.27 Cr
    Debtors more than Six months ₹0.18 Cr₹0.18 Cr₹0.18 Cr₹0.35 Cr₹0.34 Cr
    Debtors Others ₹14 Cr₹2.48 Cr₹2.57 Cr₹0.75 Cr₹1.93 Cr
Cash and Bank ₹56 Cr₹63 Cr₹64 Cr₹153 Cr₹35 Cr
    Cash in hand ₹0.09 Cr₹0.07 Cr₹0.12 Cr₹0.16 Cr₹0.06 Cr
    Balances at Bank ₹56 Cr₹63 Cr₹64 Cr₹153 Cr₹35 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.00 Cr₹0.74 Cr₹4.99 Cr₹3.66 Cr₹2.99 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.10 Cr₹0.15 Cr₹0.05 Cr₹0.51 Cr₹0.13 Cr
    Prepaid Expenses ₹0.90 Cr₹0.59 Cr₹4.29 Cr₹0.97 Cr₹0.57 Cr
    Other current_assets -₹0.00 Cr₹0.64 Cr₹2.18 Cr₹2.29 Cr
Short Term Loans and Advances ₹225 Cr₹182 Cr₹233 Cr₹71 Cr₹75 Cr
    Advances recoverable in cash or in kind ₹203 Cr₹165 Cr₹225 Cr₹65 Cr₹38 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹22 Cr₹16 Cr₹8.47 Cr₹6.25 Cr₹37 Cr
Total Current Assets ₹1,973 Cr₹1,713 Cr₹1,345 Cr₹996 Cr₹810 Cr
Net Current Assets (Including Current Investments) ₹352 Cr₹336 Cr₹476 Cr₹368 Cr₹401 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,645 Cr₹2,076 Cr₹1,480 Cr₹1,111 Cr₹914 Cr
Contingent Liabilities ₹3.48 Cr₹11 Cr₹8.38 Cr₹7.91 Cr₹7.32 Cr
Total Debt ₹279 Cr₹107 Cr₹145 Cr₹30 Cr₹189 Cr
Book Value -108.57102.66101.6987.55
Adjusted Book Value 129.72108.57102.66101.6987.55

Compare Balance Sheet of peers of ARVIND SMARTSPACES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ARVIND SMARTSPACES ₹3,067.5 Cr 2% 0.8% -5.9% Stock Analytics
DLF ₹209,114.0 Cr 2.2% 0.6% 0.3% Stock Analytics
MACROTECH DEVELOPERS ₹144,163.0 Cr 1.7% 1.5% -1.3% Stock Analytics
GODREJ PROPERTIES ₹71,191.6 Cr 4.7% -0.7% -30.9% Stock Analytics
OBEROI REALTY ₹66,721.0 Cr 1.7% -2.4% 6.4% Stock Analytics
THE PHOENIX MILLS ₹53,172.9 Cr -1.6% -5% -26.2% Stock Analytics


ARVIND SMARTSPACES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ARVIND SMARTSPACES

2%

0.8%

-5.9%

SENSEX

-0.9%

0.4%

1.4%


You may also like the below Video Courses