ANGEL ONE
|
ANGEL ONE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹4,272 Cr | ₹3,002 Cr | ₹2,291 Cr | ₹1,264 Cr | ₹725 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹786 Cr | ₹520 Cr | ₹365 Cr | ₹177 Cr | ₹158 Cr |
| Portfolio management services | - | - | - | - | ₹0.22 Cr |
| Dividend income | - | - | - | - | - |
| Brokerages & commissions | ₹2,917 Cr | ₹2,081 Cr | ₹1,574 Cr | ₹907 Cr | ₹504 Cr |
| Processing fees and other charges | - | - | - | - | - |
| Other Operating Income | ₹569 Cr | ₹402 Cr | ₹352 Cr | ₹180 Cr | ₹63 Cr |
| Operating Income (Net) | ₹4,272 Cr | ₹3,002 Cr | ₹2,291 Cr | ₹1,264 Cr | ₹725 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹556 Cr | ₹398 Cr | ₹281 Cr | ₹172 Cr | ₹160 Cr |
| Salaries, Wages & Bonus | ₹449 Cr | ₹317 Cr | ₹242 Cr | ₹156 Cr | ₹143 Cr |
| Contributions to EPF & Pension Funds | ₹13 Cr | ₹10 Cr | ₹6.99 Cr | ₹5.60 Cr | ₹7.13 Cr |
| Workmen and Staff Welfare Expenses | ₹9.56 Cr | ₹6.08 Cr | ₹4.68 Cr | ₹1.78 Cr | ₹2.09 Cr |
| Other Employees Cost | ₹85 Cr | ₹65 Cr | ₹27 Cr | ₹8.60 Cr | ₹7.58 Cr |
| Operating & Establishment Expenses | ₹1,081 Cr | ₹811 Cr | ₹680 Cr | ₹428 Cr | ₹264 Cr |
| Depository Charges | ₹33 Cr | ₹31 Cr | ₹49 Cr | ₹22 Cr | ₹2.60 Cr |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | ₹219 Cr | ₹125 Cr | ₹69 Cr | ₹36 Cr | ₹21 Cr |
| Commission, Brokerage & Discounts | ₹811 Cr | ₹641 Cr | ₹550 Cr | ₹363 Cr | ₹230 Cr |
| Rent , Rates & Taxes | ₹11 Cr | ₹6.65 Cr | ₹4.63 Cr | ₹2.64 Cr | ₹2.47 Cr |
| Repairs and Maintenance | ₹2.13 Cr | ₹3.57 Cr | ₹2.25 Cr | ₹1.67 Cr | ₹2.44 Cr |
| Insurance | ₹1.01 Cr | ₹0.68 Cr | ₹0.60 Cr | ₹0.38 Cr | ₹0.42 Cr |
| Electricity & Power | ₹1.34 Cr | ₹1.39 Cr | ₹1.64 Cr | ₹1.79 Cr | ₹4.73 Cr |
| Other Operating Expenses | ₹2.93 Cr | ₹1.91 Cr | ₹2.61 Cr | ₹1.12 Cr | ₹0.31 Cr |
| Administrations & Other Expenses | ₹846 Cr | ₹457 Cr | ₹391 Cr | ₹185 Cr | ₹95 Cr |
| Printing and stationery | ₹2.55 Cr | ₹2.47 Cr | ₹1.47 Cr | ₹2.02 Cr | ₹4.65 Cr |
| Professional and legal fees | ₹42 Cr | ₹22 Cr | ₹42 Cr | ₹30 Cr | ₹17 Cr |
| Advertisement & Sales Promotion | ₹739 Cr | ₹378 Cr | ₹301 Cr | ₹128 Cr | ₹48 Cr |
| Other General Expenses | ₹61 Cr | ₹54 Cr | ₹46 Cr | ₹26 Cr | ₹25 Cr |
| Provisions and Contingencies | ₹97 Cr | ₹43 Cr | ₹14 Cr | ₹42 Cr | ₹46 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | ₹8.39 Cr | ₹4.52 Cr | ₹3.42 Cr | ₹33 Cr | ₹38 Cr |
| Provision for doubtful debts | ₹0.48 Cr | ₹0.22 Cr | ₹0.10 Cr | ₹0.78 Cr | ₹0.14 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.84 Cr | ₹0.62 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹1.98 Cr |
| Other Miscellaneous Expenses | ₹88 Cr | ₹39 Cr | ₹11 Cr | ₹6.96 Cr | ₹5.46 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,579 Cr | ₹1,709 Cr | ₹1,366 Cr | ₹827 Cr | ₹565 Cr |
| Operating Profit (Excl OI) | ₹1,692 Cr | ₹1,292 Cr | ₹925 Cr | ₹437 Cr | ₹160 Cr |
| Other Income | ₹8.10 Cr | ₹21 Cr | ₹6.00 Cr | ₹35 Cr | ₹30 Cr |
| Other Interest Income | ₹0.50 Cr | ₹0.57 Cr | ₹0.65 Cr | ₹24 Cr | ₹20 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.02 Cr | ₹10 Cr | ₹0.10 Cr | - | - |
| Income from investments | - | - | - | ₹0.01 Cr | ₹2.15 Cr |
| Provision Written Back | - | ₹1.13 Cr | - | - | ₹0.14 Cr |
| Others | ₹7.59 Cr | ₹8.47 Cr | ₹5.25 Cr | ₹11 Cr | ₹7.65 Cr |
| Operating Profit | ₹1,700 Cr | ₹1,313 Cr | ₹931 Cr | ₹472 Cr | ₹190 Cr |
| Interest | ₹137 Cr | ₹91 Cr | ₹76 Cr | ₹42 Cr | ₹50 Cr |
| Loans | ₹89 Cr | ₹58 Cr | ₹60 Cr | ₹34 Cr | ₹43 Cr |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | - | ₹11 Cr | ₹6.19 Cr | - | - |
| Other Interest | ₹48 Cr | ₹22 Cr | ₹9.53 Cr | ₹7.86 Cr | ₹6.92 Cr |
| Depreciation | ₹50 Cr | ₹30 Cr | ₹19 Cr | ₹18 Cr | ₹21 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,514 Cr | ₹1,192 Cr | ₹837 Cr | ₹411 Cr | ₹119 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹1,514 Cr | ₹1,192 Cr | ₹837 Cr | ₹411 Cr | ₹119 Cr |
| Provision for Tax | ₹388 Cr | ₹302 Cr | ₹212 Cr | ₹113 Cr | ₹32 Cr |
| Current Income Tax | ₹376 Cr | ₹296 Cr | ₹208 Cr | ₹104 Cr | ₹30 Cr |
| Deferred Tax | ₹13 Cr | ₹6.30 Cr | ₹2.56 Cr | ₹0.39 Cr | ₹2.46 Cr |
| Other taxes | ₹-0.68 Cr | ₹-0.27 Cr | ₹0.68 Cr | ₹8.54 Cr | ₹-0.21 Cr |
| Profit After Tax | ₹1,126 Cr | ₹890 Cr | ₹625 Cr | ₹298 Cr | ₹87 Cr |
| Extra items | - | ₹-0.24 Cr | ₹-0.25 Cr | ₹-1.20 Cr | ₹-4.44 Cr |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,126 Cr | ₹890 Cr | ₹625 Cr | ₹297 Cr | ₹82 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,572 Cr | ₹1,060 Cr | ₹646 Cr | ₹393 Cr | ₹336 Cr |
| Appropriations | ₹2,697 Cr | ₹1,950 Cr | ₹1,271 Cr | ₹690 Cr | ₹418 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹3.96 Cr |
| Other Appropriation | ₹2,697 Cr | ₹1,950 Cr | ₹1,271 Cr | ₹690 Cr | ₹414 Cr |
| Equity Dividend % | ₹346.50 | ₹398.50 | ₹271.00 | ₹128.60 | ₹27.00 |
| Earnings Per Share | ₹133.98 | ₹106.68 | ₹75.41 | ₹36.28 | ₹11.44 |
| Adjusted EPS | ₹133.98 | ₹106.68 | ₹75.41 | ₹36.28 | ₹11.44 |
Compare Income Statement of peers of ANGEL ONE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ANGEL ONE | ₹23,008.8 Cr | 3.1% | 17.2% | -12.7% | Stock Analytics | |
| MOTILAL OSWAL FINANCIAL SERVICES | ₹65,488.5 Cr | 3.8% | 12.4% | 11.9% | Stock Analytics | |
| MULTI COMMODITY EXCHANGE OF INDIA | ₹46,495.7 Cr | 1.3% | 17% | 40.2% | Stock Analytics | |
| ICICI SECURITIES | ₹29,132.4 Cr | 5.5% | 8.2% | 21.5% | Stock Analytics | |
| CHOICE INTERNATIONAL | ₹16,796.9 Cr | -1.8% | -2.7% | 71.1% | Stock Analytics | |
| SHARE INDIA SECURITIES | ₹4,514.4 Cr | -0.3% | 48.2% | -32.5% | Stock Analytics | |
ANGEL ONE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ANGEL ONE | 3.1% |
17.2% |
-12.7% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses