ANGEL ONE
|
ANGEL ONE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹91 Cr | ₹90 Cr | ₹84 Cr | ₹83 Cr | ₹83 Cr |
| Equity - Authorised | ₹120 Cr | ₹120 Cr | ₹120 Cr | ₹100 Cr | ₹100 Cr |
| Â Equity - Issued | ₹91 Cr | ₹90 Cr | ₹84 Cr | ₹83 Cr | ₹83 Cr |
| Equity Paid Up | ₹91 Cr | ₹90 Cr | ₹84 Cr | ₹83 Cr | ₹83 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹208 Cr | ₹144 Cr | ₹82 Cr | ₹58 Cr | ₹13 Cr |
| Total Reserves | ₹5,818 Cr | ₹5,387 Cr | ₹2,873 Cr | ₹2,020 Cr | ₹1,488 Cr |
| Securities Premium | ₹2,109 Cr | ₹1,989 Cr | ₹473 Cr | ₹421 Cr | ₹401 Cr |
| Capital Reserves | ₹5.36 Cr | ₹5.36 Cr | ₹5.36 Cr | ₹5.36 Cr | ₹5.36 Cr |
| Profit & Loss Account Balance | ₹3,651 Cr | ₹3,340 Cr | ₹2,371 Cr | ₹1,572 Cr | ₹1,060 Cr |
| General Reserves | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Other Reserves | ₹40 Cr | ₹39 Cr | ₹10 Cr | ₹9.45 Cr | ₹8.53 Cr |
| Reserve excluding Revaluation Reserve | ₹5,818 Cr | ₹5,387 Cr | ₹2,873 Cr | ₹2,020 Cr | ₹1,488 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹6,118 Cr | ₹5,621 Cr | ₹3,039 Cr | ₹2,162 Cr | ₹1,584 Cr |
| Minority Interest | ₹31 Cr | ₹18 Cr | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹0.50 Cr | ₹0.81 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹0.50 Cr | ₹0.81 Cr |
| Unsecured Loans | ₹0.37 Cr | ₹0.81 Cr | ₹1.55 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹0.37 Cr | ₹0.81 Cr | ₹1.55 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹25 Cr | ₹26 Cr | ₹16 Cr | ₹3.91 Cr | ₹-1.85 Cr |
| Deferred Tax Assets | ₹66 Cr | ₹32 Cr | ₹7.75 Cr | ₹6.08 Cr | ₹5.35 Cr |
| Deferred Tax Liability | ₹91 Cr | ₹58 Cr | ₹24 Cr | ₹9.99 Cr | ₹3.51 Cr |
| Other Long Term Liabilities | ₹51 Cr | ₹19 Cr | ₹2.06 Cr | ₹3.90 Cr | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹851 Cr | ₹1,376 Cr | ₹742 Cr | ₹0.61 Cr | ₹1.42 Cr |
| Total Non-Current Liabilities | ₹928 Cr | ₹1,422 Cr | ₹762 Cr | ₹8.92 Cr | ₹0.39 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹9,170 Cr | ₹7,318 Cr | ₹7,197 Cr | ₹4,072 Cr | ₹4,067 Cr |
| Sundry Creditors | ₹9,170 Cr | ₹7,318 Cr | ₹7,197 Cr | ₹4,072 Cr | ₹4,067 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹569 Cr | ₹471 Cr | ₹444 Cr | ₹430 Cr | ₹298 Cr |
| Bank Overdraft / Short term credit | - | ₹0.09 Cr | ₹1.81 Cr | - | ₹0.17 Cr |
| Advances received from customers | ₹1.21 Cr | ₹0.65 Cr | ₹0.56 Cr | ₹0.66 Cr | ₹3.15 Cr |
| Interest Accrued But Not Due | ₹3.16 Cr | ₹5.86 Cr | ₹1.79 Cr | ₹0.67 Cr | ₹0.37 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹565 Cr | ₹464 Cr | ₹440 Cr | ₹428 Cr | ₹294 Cr |
| Short Term Borrowings | ₹7,876 Cr | ₹3,376 Cr | ₹2,532 Cr | ₹783 Cr | ₹1,257 Cr |
| Secured ST Loans repayable on Demands | ₹50 Cr | - | - | ₹755 Cr | ₹1,231 Cr |
| Working Capital Loans- Sec | - | - | - | ₹755 Cr | ₹1,231 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹7,825 Cr | ₹3,376 Cr | ₹2,532 Cr | ₹-727 Cr | ₹-1,204 Cr |
| Short Term Provisions | ₹371 Cr | ₹9.74 Cr | ₹7.78 Cr | ₹624 Cr | ₹492 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹371 Cr | ₹9.74 Cr | ₹7.78 Cr | ₹608 Cr | ₹480 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | ₹16 Cr | ₹12 Cr |
| Total Current Liabilities | ₹17,986 Cr | ₹11,174 Cr | ₹10,181 Cr | ₹5,908 Cr | ₹6,114 Cr |
| Total Liabilities | ₹25,063 Cr | ₹18,235 Cr | ₹13,981 Cr | ₹8,078 Cr | ₹7,698 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | - | - | - | - | - |
| Gross Block | ₹821 Cr | ₹697 Cr | ₹524 Cr | ₹261 Cr | ₹202 Cr |
| Less: Accumulated Depreciation | ₹320 Cr | ₹201 Cr | ₹118 Cr | ₹77 Cr | ₹54 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹502 Cr | ₹496 Cr | ₹406 Cr | ₹183 Cr | ₹148 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.64 Cr | - | - | ₹62 Cr | - |
| Non Current Investments | - | - | - | ₹109 Cr | - |
| Long Term Investment | - | - | - | ₹109 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | ₹109 Cr | - |
| Long Term Loans & Advances | ₹817 Cr | ₹1,354 Cr | ₹733 Cr | ₹155 Cr | ₹174 Cr |
| Other Non Current Assets | ₹1,469 Cr | ₹4,217 Cr | ₹3,074 Cr | - | - |
| Total Non-Current Assets | ₹2,801 Cr | ₹6,074 Cr | ₹4,216 Cr | ₹513 Cr | ₹338 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹257 Cr | ₹202 Cr | - | - | ₹19 Cr |
| Quoted | ₹2.65 Cr | - | - | - | - |
| Unquoted | ₹255 Cr | ₹202 Cr | - | - | ₹19 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹434 Cr | ₹300 Cr | ₹487 Cr | ₹374 Cr | ₹565 Cr |
| Debtors more than Six months | ₹8.15 Cr | ₹10 Cr | ₹8.00 Cr | ₹9.21 Cr | ₹9.82 Cr |
| Debtors Others | ₹427 Cr | ₹290 Cr | ₹480 Cr | ₹366 Cr | ₹557 Cr |
| Cash and Bank | ₹15,224 Cr | ₹7,748 Cr | ₹6,840 Cr | ₹5,491 Cr | ₹4,875 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹15,224 Cr | ₹7,748 Cr | ₹6,839 Cr | ₹5,491 Cr | ₹4,875 Cr |
| Other cash and bank balances | - | - | ₹0.42 Cr | ₹0.09 Cr | ₹0.18 Cr |
| Other Current Assets | ₹869 Cr | ₹212 Cr | ₹952 Cr | ₹58 Cr | ₹39 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | ₹25 Cr | ₹15 Cr |
| Other current_assets | ₹869 Cr | ₹212 Cr | ₹952 Cr | ₹33 Cr | ₹24 Cr |
| Short Term Loans and Advances | ₹5,477 Cr | ₹3,699 Cr | ₹1,486 Cr | ₹1,642 Cr | ₹1,862 Cr |
| Advances recoverable in cash or in kind | - | - | - | ₹9.30 Cr | ₹6.53 Cr |
| Advance income tax and TDS | ₹349 Cr | ₹0.53 Cr | ₹1.48 Cr | ₹600 Cr | ₹479 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹5,128 Cr | ₹3,699 Cr | ₹1,484 Cr | ₹1,033 Cr | ₹1,377 Cr |
| Total Current Assets | ₹22,262 Cr | ₹12,161 Cr | ₹9,765 Cr | ₹7,565 Cr | ₹7,360 Cr |
| Net Current Assets (Including Current Investments) | ₹4,275 Cr | ₹986 Cr | ₹-416 Cr | ₹1,657 Cr | ₹1,247 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹25,063 Cr | ₹18,235 Cr | ₹13,981 Cr | ₹8,078 Cr | ₹7,698 Cr |
| Contingent Liabilities | ₹2,830 Cr | ₹1,880 Cr | ₹3,083 Cr | ₹3,523 Cr | ₹999 Cr |
| Total Debt | ₹7,876 Cr | ₹3,377 Cr | ₹2,534 Cr | ₹783 Cr | ₹1,258 Cr |
| Book Value | - | 606.59 | 351.96 | 252.19 | 189.59 |
| Adjusted Book Value | 64.88 | 60.66 | 35.20 | 25.22 | 18.96 |
Compare Balance Sheet of peers of ANGEL ONE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ANGEL ONE | ₹30,024.7 Cr | -5.3% | -2.7% | 22.7% | Stock Analytics | |
| MULTI COMMODITY EXCHANGE OF INDIA | ₹74,302.1 Cr | 1% | -14.4% | 82.9% | Stock Analytics | |
| MOTILAL OSWAL FINANCIAL SERVICES | ₹57,104.6 Cr | -1% | 8.6% | 14.3% | Stock Analytics | |
| 360 ONE WAM | ₹44,326.6 Cr | -5.5% | -3.7% | -1.1% | Stock Analytics | |
| NUVAMA WEALTH MANAGEMENT | ₹32,341.4 Cr | 0.7% | 15.2% | 24.7% | Stock Analytics | |
| CHOICE INTERNATIONAL | ₹16,605.8 Cr | -0.1% | 5.6% | 2.9% | Stock Analytics | |
ANGEL ONE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ANGEL ONE | -5.3% |
-2.7% |
22.7% |
| SENSEX | -0.4% |
0.8% |
-5.3% |
You may also like the below Video Courses