ANDHRA PAPER
|
ANDHRA PAPER Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,801 Cr | ₹2,098 Cr | ₹1,380 Cr | ₹887 Cr | ₹1,270 Cr |
| Sales | ₹1,783 Cr | ₹2,083 Cr | ₹1,367 Cr | ₹879 Cr | ₹1,257 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹7.26 Cr | ₹12 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,801 Cr | ₹2,098 Cr | ₹1,380 Cr | ₹887 Cr | ₹1,270 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-15 Cr | ₹1.76 Cr | ₹18 Cr | ₹53 Cr | ₹-60 Cr |
| Raw Material Consumed | ₹865 Cr | ₹821 Cr | ₹646 Cr | ₹303 Cr | ₹438 Cr |
| Opening Raw Materials | ₹70 Cr | ₹56 Cr | ₹53 Cr | ₹49 Cr | ₹49 Cr |
| Purchases Raw Materials | ₹912 Cr | ₹836 Cr | ₹650 Cr | ₹307 Cr | ₹438 Cr |
| Closing Raw Materials | ₹117 Cr | ₹70 Cr | ₹56 Cr | ₹53 Cr | ₹49 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹138 Cr | ₹180 Cr | ₹126 Cr | ₹91 Cr | ₹98 Cr |
| Electricity & Power | ₹138 Cr | ₹180 Cr | ₹126 Cr | ₹91 Cr | ₹98 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹169 Cr | ₹165 Cr | ₹157 Cr | ₹143 Cr | ₹157 Cr |
| Salaries, Wages & Bonus | ₹150 Cr | ₹148 Cr | ₹138 Cr | ₹125 Cr | ₹138 Cr |
| Contributions to EPF & Pension Funds | ₹9.94 Cr | ₹9.54 Cr | ₹6.71 Cr | ₹6.24 Cr | ₹6.10 Cr |
| Workmen and Staff Welfare Expenses | ₹3.80 Cr | ₹3.73 Cr | ₹8.85 Cr | ₹8.00 Cr | ₹8.44 Cr |
| Other Employees Cost | ₹5.35 Cr | ₹3.04 Cr | ₹3.33 Cr | ₹3.54 Cr | ₹4.30 Cr |
| Other Manufacturing Expenses | ₹162 Cr | ₹141 Cr | ₹143 Cr | ₹191 Cr | ₹276 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹3.82 Cr | ₹3.25 Cr | ₹3.40 Cr | ₹2.84 Cr | ₹3.17 Cr |
| Repairs and Maintenance | ₹54 Cr | ₹45 Cr | ₹44 Cr | ₹24 Cr | ₹43 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹104 Cr | ₹93 Cr | ₹96 Cr | ₹164 Cr | ₹230 Cr |
| General and Administration Expenses | ₹18 Cr | ₹18 Cr | ₹20 Cr | ₹20 Cr | ₹27 Cr |
| Rent , Rates & Taxes | ₹4.61 Cr | ₹4.49 Cr | ₹5.92 Cr | ₹4.61 Cr | ₹3.20 Cr |
| Insurance | ₹5.65 Cr | ₹5.62 Cr | ₹5.64 Cr | ₹6.74 Cr | ₹3.51 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹5.71 Cr | ₹5.88 Cr | ₹6.60 Cr | ₹6.63 Cr | ₹15 Cr |
| Traveling and conveyance | ₹1.53 Cr | ₹1.47 Cr | ₹1.06 Cr | ₹0.57 Cr | ₹2.20 Cr |
| Other Administration | ₹0.63 Cr | ₹0.66 Cr | ₹1.26 Cr | ₹1.20 Cr | ₹2.76 Cr |
| Selling and Distribution Expenses | ₹10 Cr | ₹14 Cr | ₹30 Cr | ₹9.25 Cr | ₹12 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹10 Cr | ₹14 Cr | ₹30 Cr | ₹9.25 Cr | ₹12 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹22 Cr | ₹22 Cr | ₹18 Cr | ₹15 Cr | ₹18 Cr |
| Bad debts /advances written off | - | - | - | - | ₹0.03 Cr |
| Provision for doubtful debts | - | - | ₹0.20 Cr | ₹0.00 Cr | - |
| Losson disposal of fixed assets(net) | ₹1.20 Cr | ₹3.47 Cr | ₹3.07 Cr | ₹0.19 Cr | ₹1.74 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹0.20 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹20 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹17 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,370 Cr | ₹1,363 Cr | ₹1,159 Cr | ₹826 Cr | ₹967 Cr |
| Operating Profit (Excl OI) | ₹431 Cr | ₹735 Cr | ₹221 Cr | ₹61 Cr | ₹302 Cr |
| Other Income | ₹95 Cr | ₹52 Cr | ₹45 Cr | ₹15 Cr | ₹15 Cr |
| Interest Received | ₹40 Cr | ₹36 Cr | ₹23 Cr | ₹11 Cr | ₹10 Cr |
| Dividend Received | ₹1.60 Cr | ₹0.27 Cr | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹12 Cr | ₹2.06 Cr | ₹1.24 Cr | ₹0.91 Cr | ₹0.98 Cr |
| Provision Written Back | ₹5.91 Cr | ₹4.59 Cr | ₹14 Cr | ₹1.95 Cr | ₹0.04 Cr |
| Foreign Exchange Gains | ₹0.59 Cr | ₹0.83 Cr | ₹2.20 Cr | - | ₹1.17 Cr |
| Others | ₹35 Cr | ₹8.72 Cr | ₹4.31 Cr | ₹1.56 Cr | ₹1.92 Cr |
| Operating Profit | ₹526 Cr | ₹787 Cr | ₹266 Cr | ₹76 Cr | ₹317 Cr |
| Interest | ₹4.42 Cr | ₹7.17 Cr | ₹5.45 Cr | ₹4.51 Cr | ₹5.33 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.77 Cr | ₹1.28 Cr | ₹0.48 Cr | ₹0.14 Cr | ₹0.07 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.54 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.57 Cr |
| Other Interest | ₹3.11 Cr | ₹5.41 Cr | ₹4.49 Cr | ₹3.89 Cr | ₹4.69 Cr |
| PBDT | ₹522 Cr | ₹780 Cr | ₹260 Cr | ₹72 Cr | ₹312 Cr |
| Depreciation | ₹66 Cr | ₹63 Cr | ₹72 Cr | ₹73 Cr | ₹76 Cr |
| Profit Before Taxation & Exceptional Items | ₹456 Cr | ₹716 Cr | ₹188 Cr | ₹-1.79 Cr | ₹236 Cr |
| Exceptional Income / Expenses | - | ₹-15 Cr | - | ₹-4.41 Cr | - |
| Profit Before Tax | ₹456 Cr | ₹701 Cr | ₹188 Cr | ₹-6.20 Cr | ₹236 Cr |
| Provision for Tax | ₹116 Cr | ₹179 Cr | ₹49 Cr | ₹-1.60 Cr | ₹23 Cr |
| Current Income Tax | ₹111 Cr | ₹186 Cr | ₹56 Cr | ₹5.49 Cr | ₹68 Cr |
| Deferred Tax | ₹5.11 Cr | ₹-7.92 Cr | ₹-7.41 Cr | ₹-7.09 Cr | ₹-45 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹340 Cr | ₹522 Cr | ₹140 Cr | ₹-4.60 Cr | ₹213 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,355 Cr | ₹863 Cr | ₹744 Cr | ₹746 Cr | ₹536 Cr |
| Appropriations | ₹1,695 Cr | ₹1,386 Cr | ₹884 Cr | ₹742 Cr | ₹749 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹50 Cr | ₹31 Cr | ₹21 Cr | ₹-2.74 Cr | ₹2.46 Cr |
| Equity Dividend % | ₹100.00 | ₹125.00 | ₹75.00 | ₹50.00 | - |
| Earnings Per Share | ₹85.43 | ₹131.37 | ₹35.14 | ₹-1.16 | ₹53.54 |
| Adjusted EPS | ₹17.09 | ₹26.27 | ₹7.03 | ₹-0.23 | ₹10.71 |
Compare Income Statement of peers of ANDHRA PAPER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ANDHRA PAPER | ₹1,540.3 Cr | -0.3% | -2.6% | -21.5% | Stock Analytics | |
| JK PAPER | ₹6,786.3 Cr | -0.3% | 3.8% | -13.7% | Stock Analytics | |
| WEST COAST PAPER MILLS | ₹3,022.7 Cr | -0.1% | -4.5% | -22.4% | Stock Analytics | |
| SESHASAYEE PAPER AND BOARDS | ₹1,586.5 Cr | -0.1% | -3.7% | -17.8% | Stock Analytics | |
| PUDUMJEE PAPER PRODUCTS | ₹1,123.3 Cr | -1.7% | -6.4% | 5.7% | Stock Analytics | |
| TAMIL NADU NEWSPRINT & PAPERS | ₹1,060.7 Cr | 0.4% | -1% | -18.9% | Stock Analytics | |
ANDHRA PAPER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ANDHRA PAPER | -0.3% |
-2.6% |
-21.5% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses