ANDHRA PAPER
|
ANDHRA PAPER Last 5 Year Balance Sheet History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity - Issued | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity Paid Up | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,901 Cr | ₹1,853 Cr | ₹1,542 Cr | ₹1,054 Cr | ₹935 Cr |
Securities Premium | ₹182 Cr | ₹182 Cr | ₹182 Cr | ₹182 Cr | ₹182 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,694 Cr | ₹1,645 Cr | ₹1,355 Cr | ₹863 Cr | ₹744 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹25 Cr | ₹26 Cr | ₹5.37 Cr | ₹9.11 Cr | ₹8.89 Cr |
Reserve excluding Revaluation Reserve | ₹1,901 Cr | ₹1,853 Cr | ₹1,542 Cr | ₹1,054 Cr | ₹935 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,941 Cr | ₹1,893 Cr | ₹1,582 Cr | ₹1,094 Cr | ₹975 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹133 Cr | ₹42 Cr | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹194 Cr | ₹52 Cr | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-62 Cr | ₹-10 Cr | - | - | - |
Unsecured Loans | ₹2.82 Cr | ₹5.16 Cr | ₹4.63 Cr | ₹7.86 Cr | ₹7.18 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹2.82 Cr | ₹5.16 Cr | ₹4.63 Cr | ₹7.86 Cr | ₹7.18 Cr |
Deferred Tax Assets / Liabilities | ₹84 Cr | ₹83 Cr | ₹72 Cr | ₹81 Cr | ₹88 Cr |
Deferred Tax Assets | ₹9.82 Cr | ₹11 Cr | ₹8.73 Cr | ₹4.67 Cr | ₹4.54 Cr |
Deferred Tax Liability | ₹94 Cr | ₹94 Cr | ₹81 Cr | ₹86 Cr | ₹93 Cr |
Other Long Term Liabilities | ₹4.07 Cr | ₹5.93 Cr | ₹7.81 Cr | ₹9.69 Cr | ₹10 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | ₹528 Cr | ₹0.27 Cr | ₹230 Cr | ₹173 Cr |
Total Non-Current Liabilities | ₹223 Cr | ₹664 Cr | ₹85 Cr | ₹329 Cr | ₹279 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹189 Cr | ₹228 Cr | ₹196 Cr | ₹163 Cr | ₹130 Cr |
Sundry Creditors | ₹189 Cr | ₹228 Cr | ₹196 Cr | ₹163 Cr | ₹130 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹130 Cr | ₹104 Cr | ₹60 Cr | ₹65 Cr | ₹63 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.60 Cr | ₹4.31 Cr | ₹2.00 Cr | ₹2.88 Cr | ₹3.25 Cr |
Interest Accrued But Not Due | ₹1.44 Cr | ₹0.88 Cr | ₹0.34 Cr | ₹0.24 Cr | ₹0.23 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | ₹0.58 Cr | ₹0.58 Cr | ₹0.58 Cr | - | - |
Other Liabilities | ₹127 Cr | ₹98 Cr | ₹57 Cr | ₹61 Cr | ₹60 Cr |
Short Term Borrowings | ₹80 Cr | ₹50 Cr | ₹40 Cr | ₹40 Cr | ₹22 Cr |
Secured ST Loans repayable on Demands | ₹14 Cr | ₹50 Cr | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | ₹36 Cr | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹30 Cr | - | ₹40 Cr | ₹40 Cr | ₹22 Cr |
Short Term Provisions | ₹491 Cr | ₹39 Cr | ₹454 Cr | ₹36 Cr | ₹34 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹452 Cr | - | ₹417 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹39 Cr | ₹39 Cr | ₹37 Cr | ₹36 Cr | ₹34 Cr |
Total Current Liabilities | ₹891 Cr | ₹421 Cr | ₹751 Cr | ₹303 Cr | ₹250 Cr |
Total Liabilities | ₹3,055 Cr | ₹2,979 Cr | ₹2,417 Cr | ₹1,726 Cr | ₹1,504 Cr |
ASSETS | |||||
Gross Block | ₹1,617 Cr | ₹1,309 Cr | ₹1,028 Cr | ₹978 Cr | ₹961 Cr |
Less: Accumulated Depreciation | ₹594 Cr | ₹513 Cr | ₹451 Cr | ₹393 Cr | ₹342 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,024 Cr | ₹795 Cr | ₹577 Cr | ₹585 Cr | ₹619 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹30 Cr | ₹114 Cr | ₹29 Cr | ₹7.68 Cr | ₹7.55 Cr |
Non Current Investments | ₹165 Cr | ₹172 Cr | ₹175 Cr | ₹138 Cr | ₹107 Cr |
Long Term Investment | ₹165 Cr | ₹172 Cr | ₹175 Cr | ₹138 Cr | ₹107 Cr |
Quoted | ₹116 Cr | ₹88 Cr | ₹14 Cr | - | - |
Unquoted | ₹64 Cr | ₹100 Cr | ₹176 Cr | ₹138 Cr | ₹107 Cr |
Long Term Loans & Advances | ₹76 Cr | ₹617 Cr | ₹75 Cr | ₹270 Cr | ₹212 Cr |
Other Non Current Assets | ₹0.46 Cr | ₹0.59 Cr | ₹0.25 Cr | ₹0.34 Cr | ₹0.53 Cr |
Total Non-Current Assets | ₹1,295 Cr | ₹1,698 Cr | ₹856 Cr | ₹1,001 Cr | ₹948 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹745 Cr | ₹857 Cr | ₹712 Cr | ₹244 Cr | ₹112 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹745 Cr | ₹857 Cr | ₹712 Cr | ₹244 Cr | ₹112 Cr |
Inventories | ₹322 Cr | ₹237 Cr | ₹174 Cr | ₹145 Cr | ₹164 Cr |
Raw Materials | ₹172 Cr | ₹117 Cr | ₹70 Cr | ₹56 Cr | ₹53 Cr |
Work-in Progress | ₹22 Cr | ₹14 Cr | ₹11 Cr | ₹13 Cr | ₹10 Cr |
Finished Goods | ₹52 Cr | ₹13 Cr | ₹1.24 Cr | ₹0.79 Cr | ₹21 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹74 Cr | ₹83 Cr | ₹83 Cr | ₹73 Cr | ₹78 Cr |
Other Inventory | ₹1.93 Cr | ₹11 Cr | ₹8.32 Cr | ₹2.29 Cr | ₹1.99 Cr |
Sundry Debtors | ₹109 Cr | ₹61 Cr | ₹148 Cr | ₹103 Cr | ₹76 Cr |
Debtors more than Six months | - | ₹1.45 Cr | ₹0.93 Cr | ₹1.04 Cr | ₹0.85 Cr |
Debtors Others | ₹109 Cr | ₹60 Cr | ₹147 Cr | ₹103 Cr | ₹76 Cr |
Cash and Bank | ₹7.71 Cr | ₹26 Cr | ₹47 Cr | ₹55 Cr | ₹82 Cr |
Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹7.69 Cr | ₹26 Cr | ₹47 Cr | ₹55 Cr | ₹82 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹5.01 Cr | ₹4.80 Cr | ₹7.26 Cr | ₹12 Cr | ₹7.22 Cr |
Interest accrued on Investments | ₹1.29 Cr | ₹1.25 Cr | ₹1.82 Cr | ₹4.11 Cr | ₹2.12 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹3.01 Cr | ₹3.01 Cr | ₹3.43 Cr | ₹3.67 Cr | ₹1.56 Cr |
Other current_assets | ₹0.71 Cr | ₹0.53 Cr | ₹2.01 Cr | ₹3.83 Cr | ₹3.54 Cr |
Short Term Loans and Advances | ₹572 Cr | ₹95 Cr | ₹474 Cr | ₹165 Cr | ₹115 Cr |
Advances recoverable in cash or in kind | ₹24 Cr | ₹33 Cr | ₹37 Cr | ₹45 Cr | ₹25 Cr |
Advance income tax and TDS | ₹451 Cr | - | ₹413 Cr | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | ₹15 Cr | ₹103 Cr | ₹60 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹98 Cr | ₹61 Cr | ₹8.74 Cr | ₹18 Cr | ₹30 Cr |
Total Current Assets | ₹1,760 Cr | ₹1,280 Cr | ₹1,561 Cr | ₹724 Cr | ₹556 Cr |
Net Current Assets (Including Current Investments) | ₹869 Cr | ₹859 Cr | ₹811 Cr | ₹421 Cr | ₹306 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,055 Cr | ₹2,979 Cr | ₹2,417 Cr | ₹1,726 Cr | ₹1,504 Cr |
Contingent Liabilities | ₹62 Cr | ₹64 Cr | ₹95 Cr | ₹105 Cr | ₹93 Cr |
Total Debt | ₹278 Cr | ₹108 Cr | ₹47 Cr | ₹50 Cr | ₹31 Cr |
Book Value | - | 476.04 | 397.83 | 275.11 | 245.21 |
Adjusted Book Value | 97.60 | 95.21 | 79.57 | 55.02 | 49.04 |
Compare Balance Sheet of peers of ANDHRA PAPER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ANDHRA PAPER | ₹1,575.7 Cr | -0.7% | 4.1% | -30.7% | Stock Analytics | |
JK PAPER | ₹6,724.4 Cr | 2.4% | 12.9% | -15.4% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹3,225.8 Cr | -4.9% | -4.7% | -15.7% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹1,683.9 Cr | 0.1% | -1.7% | -23.2% | Stock Analytics | |
PUDUMJEE PAPER PRODUCTS | ₹1,204.0 Cr | -4.1% | -0.9% | 6.9% | Stock Analytics | |
TAMIL NADU NEWSPRINT & PAPERS | ₹1,129.2 Cr | 0.3% | 1.6% | -26.3% | Stock Analytics |
ANDHRA PAPER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ANDHRA PAPER | -0.7% |
4.1% |
-30.7% |
SENSEX | 0.5% |
0.1% |
-2.1% |
You may also like the below Video Courses