ANDHRA PAPER
|
ANDHRA PAPER Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity - Issued | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity Paid Up | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,901 Cr | ₹1,853 Cr | ₹1,542 Cr | ₹1,054 Cr | ₹935 Cr |
| Securities Premium | ₹182 Cr | ₹182 Cr | ₹182 Cr | ₹182 Cr | ₹182 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,694 Cr | ₹1,645 Cr | ₹1,355 Cr | ₹863 Cr | ₹744 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹25 Cr | ₹26 Cr | ₹5.37 Cr | ₹9.11 Cr | ₹8.89 Cr |
| Reserve excluding Revaluation Reserve | ₹1,901 Cr | ₹1,853 Cr | ₹1,542 Cr | ₹1,054 Cr | ₹935 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,941 Cr | ₹1,893 Cr | ₹1,582 Cr | ₹1,094 Cr | ₹975 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹133 Cr | ₹42 Cr | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹194 Cr | ₹52 Cr | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-62 Cr | ₹-10 Cr | - | - | - |
| Unsecured Loans | ₹2.82 Cr | ₹5.16 Cr | ₹4.63 Cr | ₹7.86 Cr | ₹7.18 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹2.82 Cr | ₹5.16 Cr | ₹4.63 Cr | ₹7.86 Cr | ₹7.18 Cr |
| Deferred Tax Assets / Liabilities | ₹84 Cr | ₹83 Cr | ₹72 Cr | ₹81 Cr | ₹88 Cr |
| Deferred Tax Assets | ₹9.82 Cr | ₹11 Cr | ₹8.73 Cr | ₹4.67 Cr | ₹4.54 Cr |
| Deferred Tax Liability | ₹94 Cr | ₹94 Cr | ₹81 Cr | ₹86 Cr | ₹93 Cr |
| Other Long Term Liabilities | ₹4.07 Cr | ₹5.93 Cr | ₹7.81 Cr | ₹9.69 Cr | ₹10 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | ₹528 Cr | ₹0.27 Cr | ₹230 Cr | ₹173 Cr |
| Total Non-Current Liabilities | ₹223 Cr | ₹664 Cr | ₹85 Cr | ₹329 Cr | ₹279 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹189 Cr | ₹228 Cr | ₹196 Cr | ₹163 Cr | ₹130 Cr |
| Sundry Creditors | ₹189 Cr | ₹228 Cr | ₹196 Cr | ₹163 Cr | ₹130 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹130 Cr | ₹104 Cr | ₹60 Cr | ₹65 Cr | ₹63 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.60 Cr | ₹4.31 Cr | ₹2.00 Cr | ₹2.88 Cr | ₹3.25 Cr |
| Interest Accrued But Not Due | ₹1.44 Cr | ₹0.88 Cr | ₹0.34 Cr | ₹0.24 Cr | ₹0.23 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹0.58 Cr | ₹0.58 Cr | ₹0.58 Cr | - | - |
| Other Liabilities | ₹127 Cr | ₹98 Cr | ₹57 Cr | ₹61 Cr | ₹60 Cr |
| Short Term Borrowings | ₹80 Cr | ₹50 Cr | ₹40 Cr | ₹40 Cr | ₹22 Cr |
| Secured ST Loans repayable on Demands | ₹14 Cr | ₹50 Cr | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | ₹36 Cr | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹30 Cr | - | ₹40 Cr | ₹40 Cr | ₹22 Cr |
| Short Term Provisions | ₹491 Cr | ₹39 Cr | ₹454 Cr | ₹36 Cr | ₹34 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹452 Cr | - | ₹417 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹39 Cr | ₹39 Cr | ₹37 Cr | ₹36 Cr | ₹34 Cr |
| Total Current Liabilities | ₹891 Cr | ₹421 Cr | ₹751 Cr | ₹303 Cr | ₹250 Cr |
| Total Liabilities | ₹3,055 Cr | ₹2,979 Cr | ₹2,417 Cr | ₹1,726 Cr | ₹1,504 Cr |
| ASSETS | |||||
| Gross Block | ₹1,617 Cr | ₹1,309 Cr | ₹1,028 Cr | ₹978 Cr | ₹961 Cr |
| Less: Accumulated Depreciation | ₹594 Cr | ₹513 Cr | ₹451 Cr | ₹393 Cr | ₹342 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,024 Cr | ₹795 Cr | ₹577 Cr | ₹585 Cr | ₹619 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹30 Cr | ₹114 Cr | ₹29 Cr | ₹7.68 Cr | ₹7.55 Cr |
| Non Current Investments | ₹165 Cr | ₹172 Cr | ₹175 Cr | ₹138 Cr | ₹107 Cr |
| Long Term Investment | ₹165 Cr | ₹172 Cr | ₹175 Cr | ₹138 Cr | ₹107 Cr |
| Quoted | ₹116 Cr | ₹88 Cr | ₹14 Cr | - | - |
| Unquoted | ₹64 Cr | ₹100 Cr | ₹176 Cr | ₹138 Cr | ₹107 Cr |
| Long Term Loans & Advances | ₹76 Cr | ₹617 Cr | ₹75 Cr | ₹270 Cr | ₹212 Cr |
| Other Non Current Assets | ₹0.46 Cr | ₹0.59 Cr | ₹0.25 Cr | ₹0.34 Cr | ₹0.53 Cr |
| Total Non-Current Assets | ₹1,295 Cr | ₹1,698 Cr | ₹856 Cr | ₹1,001 Cr | ₹948 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹745 Cr | ₹857 Cr | ₹712 Cr | ₹244 Cr | ₹112 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹745 Cr | ₹857 Cr | ₹712 Cr | ₹244 Cr | ₹112 Cr |
| Inventories | ₹322 Cr | ₹237 Cr | ₹174 Cr | ₹145 Cr | ₹164 Cr |
| Raw Materials | ₹172 Cr | ₹117 Cr | ₹70 Cr | ₹56 Cr | ₹53 Cr |
| Work-in Progress | ₹22 Cr | ₹14 Cr | ₹11 Cr | ₹13 Cr | ₹10 Cr |
| Finished Goods | ₹52 Cr | ₹13 Cr | ₹1.24 Cr | ₹0.79 Cr | ₹21 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹74 Cr | ₹83 Cr | ₹83 Cr | ₹73 Cr | ₹78 Cr |
| Other Inventory | ₹1.93 Cr | ₹11 Cr | ₹8.32 Cr | ₹2.29 Cr | ₹1.99 Cr |
| Sundry Debtors | ₹109 Cr | ₹61 Cr | ₹148 Cr | ₹103 Cr | ₹76 Cr |
| Debtors more than Six months | - | ₹1.45 Cr | ₹0.93 Cr | ₹1.04 Cr | ₹0.85 Cr |
| Debtors Others | ₹109 Cr | ₹60 Cr | ₹147 Cr | ₹103 Cr | ₹76 Cr |
| Cash and Bank | ₹7.71 Cr | ₹26 Cr | ₹47 Cr | ₹55 Cr | ₹82 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹7.69 Cr | ₹26 Cr | ₹47 Cr | ₹55 Cr | ₹82 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹5.01 Cr | ₹4.80 Cr | ₹7.26 Cr | ₹12 Cr | ₹7.22 Cr |
| Interest accrued on Investments | ₹1.29 Cr | ₹1.25 Cr | ₹1.82 Cr | ₹4.11 Cr | ₹2.12 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.01 Cr | ₹3.01 Cr | ₹3.43 Cr | ₹3.67 Cr | ₹1.56 Cr |
| Other current_assets | ₹0.71 Cr | ₹0.53 Cr | ₹2.01 Cr | ₹3.83 Cr | ₹3.54 Cr |
| Short Term Loans and Advances | ₹572 Cr | ₹95 Cr | ₹474 Cr | ₹165 Cr | ₹115 Cr |
| Advances recoverable in cash or in kind | ₹24 Cr | ₹33 Cr | ₹37 Cr | ₹45 Cr | ₹25 Cr |
| Advance income tax and TDS | ₹451 Cr | - | ₹413 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | ₹15 Cr | ₹103 Cr | ₹60 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹98 Cr | ₹61 Cr | ₹8.74 Cr | ₹18 Cr | ₹30 Cr |
| Total Current Assets | ₹1,760 Cr | ₹1,280 Cr | ₹1,561 Cr | ₹724 Cr | ₹556 Cr |
| Net Current Assets (Including Current Investments) | ₹869 Cr | ₹859 Cr | ₹811 Cr | ₹421 Cr | ₹306 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,055 Cr | ₹2,979 Cr | ₹2,417 Cr | ₹1,726 Cr | ₹1,504 Cr |
| Contingent Liabilities | ₹62 Cr | ₹64 Cr | ₹95 Cr | ₹105 Cr | ₹93 Cr |
| Total Debt | ₹278 Cr | ₹108 Cr | ₹47 Cr | ₹50 Cr | ₹31 Cr |
| Book Value | - | 476.04 | 397.83 | 275.11 | 245.21 |
| Adjusted Book Value | 97.60 | 95.21 | 79.57 | 55.02 | 49.04 |
Compare Balance Sheet of peers of ANDHRA PAPER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ANDHRA PAPER | ₹1,540.3 Cr | -0.3% | -2.6% | -21.5% | Stock Analytics | |
| JK PAPER | ₹6,786.3 Cr | -0.3% | 3.8% | -13.7% | Stock Analytics | |
| WEST COAST PAPER MILLS | ₹3,022.7 Cr | -0.1% | -4.5% | -22.4% | Stock Analytics | |
| SESHASAYEE PAPER AND BOARDS | ₹1,586.5 Cr | -0.1% | -3.7% | -17.8% | Stock Analytics | |
| PUDUMJEE PAPER PRODUCTS | ₹1,123.3 Cr | -1.7% | -6.4% | 5.7% | Stock Analytics | |
| TAMIL NADU NEWSPRINT & PAPERS | ₹1,060.7 Cr | 0.4% | -1% | -18.9% | Stock Analytics | |
ANDHRA PAPER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ANDHRA PAPER | -0.3% |
-2.6% |
-21.5% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses