ANDHRA CEMENTS
|
ANDHRA CEMENTS Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹315 Cr | - | - | ₹0.10 Cr | ₹143 Cr |
Sales | ₹313 Cr | - | - | ₹0.10 Cr | ₹143 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.53 Cr | - | - | - | ₹0.12 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹268 Cr | - | - | ₹0.10 Cr | ₹143 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-19 Cr | ₹0.33 Cr | ₹0.00 Cr | ₹0.09 Cr | ₹-1.06 Cr |
Raw Material Consumed | ₹42 Cr | - | - | - | ₹15 Cr |
Opening Raw Materials | ₹0.53 Cr | ₹0.53 Cr | ₹2.07 Cr | ₹2.07 Cr | ₹2.50 Cr |
Purchases Raw Materials | ₹44 Cr | - | - | - | ₹15 Cr |
Closing Raw Materials | ₹1.73 Cr | ₹0.53 Cr | ₹2.07 Cr | ₹2.07 Cr | ₹2.07 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹150 Cr | ₹1.05 Cr | ₹1.47 Cr | ₹5.91 Cr | ₹65 Cr |
Electricity & Power | ₹150 Cr | ₹1.05 Cr | ₹1.47 Cr | ₹5.91 Cr | ₹65 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹13 Cr | ₹7.44 Cr | ₹11 Cr | ₹16 Cr | ₹22 Cr |
Salaries, Wages & Bonus | ₹11 Cr | ₹6.98 Cr | ₹11 Cr | ₹15 Cr | ₹21 Cr |
Contributions to EPF & Pension Funds | ₹1.05 Cr | ₹0.34 Cr | ₹0.40 Cr | ₹0.44 Cr | ₹0.51 Cr |
Workmen and Staff Welfare Expenses | ₹1.15 Cr | ₹0.12 Cr | ₹0.19 Cr | ₹0.22 Cr | ₹0.48 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹24 Cr | ₹0.25 Cr | ₹0.18 Cr | ₹0.59 Cr | ₹2.14 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹11 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.51 Cr | ₹0.71 Cr |
Packing Material Consumed | ₹7.30 Cr | - | - | - | - |
Other Mfg Exp | ₹6.29 Cr | ₹0.16 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹1.43 Cr |
General and Administration Expenses | ₹13 Cr | ₹12 Cr | ₹2.59 Cr | ₹5.35 Cr | ₹12 Cr |
Rent , Rates & Taxes | ₹2.05 Cr | ₹1.33 Cr | ₹0.55 Cr | ₹1.93 Cr | ₹2.06 Cr |
Insurance | ₹1.21 Cr | ₹0.83 Cr | ₹0.93 Cr | ₹2.09 Cr | ₹0.88 Cr |
Printing and stationery | ₹0.24 Cr | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.03 Cr |
Professional and legal fees | ₹5.54 Cr | ₹7.73 Cr | ₹0.89 Cr | ₹0.97 Cr | ₹1.79 Cr |
Traveling and conveyance | ₹0.60 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.95 Cr |
Other Administration | ₹3.28 Cr | ₹2.38 Cr | ₹0.18 Cr | ₹0.31 Cr | ₹6.32 Cr |
Selling and Distribution Expenses | ₹47 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹32 Cr |
Advertisement & Sales Promotion | ₹2.21 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹1.56 Cr |
Sales Commissions & Incentives | - | - | - | - | ₹0.86 Cr |
Freight and Forwarding | ₹45 Cr | - | - | ₹0.00 Cr | ₹30 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.77 Cr | ₹4.53 Cr | ₹15 Cr | ₹1.33 Cr | ₹2.41 Cr |
Bad debts /advances written off | - | ₹0.09 Cr | - | - | - |
Provision for doubtful debts | - | ₹1.79 Cr | ₹7.04 Cr | - | - |
Losson disposal of fixed assets(net) | - | ₹0.55 Cr | - | - | - |
Losson foreign exchange fluctuations | ₹0.08 Cr | - | - | - | - |
Losson sale of non-trade current investments | - | - | ₹7.20 Cr | ₹0.26 Cr | - |
Other Miscellaneous Expenses | ₹0.69 Cr | ₹2.10 Cr | ₹0.87 Cr | ₹1.08 Cr | ₹2.41 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹271 Cr | ₹26 Cr | ₹31 Cr | ₹29 Cr | ₹151 Cr |
Operating Profit (Excl OI) | ₹-3.24 Cr | ₹-26 Cr | ₹-31 Cr | ₹-29 Cr | ₹-7.74 Cr |
Other Income | ₹8.51 Cr | ₹0.48 Cr | ₹0.61 Cr | ₹1.45 Cr | ₹0.71 Cr |
Interest Received | ₹0.99 Cr | ₹0.47 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹0.64 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹7.51 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.88 Cr | ₹0.03 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr |
Operating Profit | ₹5.27 Cr | ₹-25 Cr | ₹-30 Cr | ₹-28 Cr | ₹-7.02 Cr |
Interest | ₹71 Cr | ₹16 Cr | ₹158 Cr | ₹130 Cr | ₹122 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹59 Cr | - | ₹2.92 Cr | ₹3.89 Cr | ₹3.04 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹12 Cr | ₹0.44 Cr | ₹0.05 Cr | - | ₹0.18 Cr |
Other Interest | ₹0.02 Cr | ₹15 Cr | ₹155 Cr | ₹126 Cr | ₹119 Cr |
PBDT | ₹-65 Cr | ₹-41 Cr | ₹-188 Cr | ₹-158 Cr | ₹-129 Cr |
Depreciation | ₹56 Cr | ₹47 Cr | ₹47 Cr | ₹48 Cr | ₹48 Cr |
Profit Before Taxation & Exceptional Items | ₹-122 Cr | ₹-88 Cr | ₹-235 Cr | ₹-205 Cr | ₹-177 Cr |
Exceptional Income / Expenses | ₹15 Cr | ₹972 Cr | ₹-1.34 Cr | - | - |
Profit Before Tax | ₹-107 Cr | ₹884 Cr | ₹-236 Cr | ₹-205 Cr | ₹-177 Cr |
Provision for Tax | ₹-41 Cr | ₹-66 Cr | - | - | ₹-8.28 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹-41 Cr | ₹-66 Cr | - | - | ₹-8.28 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-66 Cr | ₹950 Cr | ₹-236 Cr | ₹-205 Cr | ₹-168 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-362 Cr | ₹-1,309 Cr | ₹-1,073 Cr | ₹-868 Cr | ₹-700 Cr |
Appropriations | ₹-428 Cr | ₹-360 Cr | ₹-1,309 Cr | ₹-1,073 Cr | ₹-868 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹2.16 Cr | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-7.12 | ₹103.03 | ₹-8.05 | ₹-6.99 | ₹-5.73 |
Adjusted EPS | ₹-7.12 | ₹103.03 | ₹-8.05 | ₹-6.99 | ₹-5.73 |
Compare Income Statement of peers of ANDHRA CEMENTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ANDHRA CEMENTS | ₹628.0 Cr | 0.4% | 1.7% | -24.7% | Stock Analytics | |
ULTRATECH CEMENT | ₹367,001.0 Cr | 0% | 8.8% | 11.6% | Stock Analytics | |
AMBUJA CEMENTS | ₹152,751.0 Cr | 4.2% | 15.8% | -9.5% | Stock Analytics | |
SHREE CEMENT | ₹116,518.0 Cr | 4.2% | 13% | 15.7% | Stock Analytics | |
JK CEMENT | ₹50,120.1 Cr | -0.2% | 14.4% | 50.2% | Stock Analytics | |
ACC | ₹36,792.2 Cr | -1.6% | 7.8% | -24.5% | Stock Analytics |
ANDHRA CEMENTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ANDHRA CEMENTS | 0.4% |
1.7% |
-24.7% |
SENSEX | -0.5% |
-0.3% |
1% |
You may also like the below Video Courses