Home > Income Statement > AMBUJA CEMENTS

AMBUJA CEMENTS
Income Statement

AMBUJA CEMENTS is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
COMMUNITY POLL
for AMBUJA CEMENTS
Please provide your vote to see the results

AMBUJA CEMENTS Last 5 Year Income Statement History

[Consolidated]

Mar2023Dec2021Dec2020Dec2019Dec2018
INCOME :
Gross Sales ₹33,308 Cr₹27,644 Cr₹30,520 Cr₹28,348 Cr₹25,293 Cr
     Sales ₹32,887 Cr₹27,213 Cr₹29,949 Cr₹27,719 Cr₹24,772 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.34 Cr₹9.56 Cr₹5.74 Cr₹7.40 Cr₹9.03 Cr
     Revenue from property development -----
     Other Operational Income ₹417 Cr₹422 Cr₹565 Cr₹622 Cr₹512 Cr
Less: Excise Duty ----₹1,684 Cr
Net Sales ₹28,965 Cr₹24,516 Cr₹27,104 Cr₹26,041 Cr₹23,609 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-575 Cr₹234 Cr₹135 Cr₹-202 Cr₹-85 Cr
Raw Material Consumed ₹3,493 Cr₹2,868 Cr₹3,540 Cr₹3,436 Cr₹2,854 Cr
     Opening Raw Materials ₹179 Cr₹173 Cr₹259 Cr₹211 Cr₹197 Cr
     Purchases Raw Materials ₹3,250 Cr₹2,537 Cr₹3,145 Cr₹3,394 Cr₹2,867 Cr
     Closing Raw Materials ₹245 Cr₹177 Cr₹173 Cr₹259 Cr₹211 Cr
     Other Direct Purchases / Brought in cost ₹309 Cr₹335 Cr₹309 Cr₹89 Cr₹0.84 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6,788 Cr₹4,828 Cr₹5,722 Cr₹5,549 Cr₹4,952 Cr
     Electricity & Power ₹6,788 Cr₹4,828 Cr₹5,722 Cr₹5,549 Cr₹4,952 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,529 Cr₹1,540 Cr₹1,571 Cr₹1,524 Cr₹1,511 Cr
     Salaries, Wages & Bonus ₹1,317 Cr₹1,349 Cr₹1,373 Cr₹1,309 Cr₹1,300 Cr
     Contributions to EPF & Pension Funds ₹118 Cr₹115 Cr₹98 Cr₹112 Cr₹111 Cr
     Workmen and Staff Welfare Expenses ₹86 Cr₹73 Cr₹98 Cr₹104 Cr₹101 Cr
     Other Employees Cost ₹8.01 Cr₹3.66 Cr₹1.16 Cr--
Other Manufacturing Expenses ₹4,253 Cr₹3,363 Cr₹3,846 Cr₹3,942 Cr₹3,595 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹351 Cr₹280 Cr₹374 Cr₹373 Cr₹358 Cr
     Packing Material Consumed ₹1,053 Cr₹731 Cr₹842 Cr₹918 Cr₹801 Cr
     Other Mfg Exp ₹2,849 Cr₹2,352 Cr₹2,629 Cr₹2,651 Cr₹2,436 Cr
General and Administration Expenses ₹455 Cr₹360 Cr₹454 Cr₹467 Cr₹460 Cr
     Rent , Rates & Taxes ₹376 Cr₹306 Cr₹407 Cr₹422 Cr₹416 Cr
     Insurance ₹77 Cr₹52 Cr₹44 Cr₹42 Cr₹42 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹2.23 Cr₹2.26 Cr₹2.33 Cr₹2.60 Cr₹2.22 Cr
Selling and Distribution Expenses ₹5,856 Cr₹5,203 Cr₹6,137 Cr₹6,136 Cr₹5,330 Cr
     Advertisement & Sales Promotion ₹176 Cr₹121 Cr₹197 Cr₹125 Cr₹163 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹5,680 Cr₹5,083 Cr₹5,940 Cr₹6,010 Cr₹5,167 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹967 Cr₹1,114 Cr₹1,102 Cr₹1,178 Cr₹1,134 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹129 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹9.88 Cr₹12 Cr₹0.18 Cr₹9.48 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹958 Cr₹973 Cr₹1,102 Cr₹1,169 Cr₹1,134 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹22,766 Cr₹19,511 Cr₹22,507 Cr₹22,030 Cr₹19,751 Cr
Operating Profit (Excl OI) ₹6,200 Cr₹5,006 Cr₹4,597 Cr₹4,011 Cr₹3,858 Cr
Other Income ₹363 Cr₹450 Cr₹581 Cr₹371 Cr₹323 Cr
     Interest Received ₹334 Cr₹407 Cr₹528 Cr₹290 Cr₹200 Cr
     Dividend Received ----₹1.12 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -₹13 Cr---
     Provision Written Back ₹11 Cr----
     Foreign Exchange Gains -----
     Others ₹19 Cr₹29 Cr₹53 Cr₹82 Cr₹121 Cr
Operating Profit ₹6,563 Cr₹5,455 Cr₹5,178 Cr₹4,382 Cr₹4,180 Cr
Interest ₹146 Cr₹140 Cr₹170 Cr₹171 Cr₹206 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹30 Cr₹32 Cr₹59 Cr₹55 Cr-
     Bank Charges etc -----
     Other Interest ₹116 Cr₹108 Cr₹111 Cr₹116 Cr₹206 Cr
PBDT ₹6,417 Cr₹5,315 Cr₹5,008 Cr₹4,212 Cr₹3,974 Cr
Depreciation ₹1,152 Cr₹1,162 Cr₹1,153 Cr₹1,154 Cr₹1,219 Cr
Profit Before Taxation & Exceptional Items ₹5,265 Cr₹4,153 Cr₹3,855 Cr₹3,058 Cr₹2,755 Cr
Exceptional Income / Expenses ₹-120 Cr₹-176 Cr-₹-152 Cr-
Profit Before Tax ₹5,164 Cr₹3,992 Cr₹3,875 Cr₹2,919 Cr₹2,768 Cr
Provision for Tax ₹1,453 Cr₹885 Cr₹1,092 Cr₹-54 Cr₹823 Cr
     Current Income Tax ₹1,327 Cr₹1,200 Cr₹1,265 Cr₹937 Cr₹766 Cr
     Deferred Tax ₹126 Cr₹-316 Cr₹-173 Cr₹-118 Cr₹81 Cr
     Other taxes ---₹-873 Cr₹-24 Cr
Profit After Tax ₹3,711 Cr₹3,107 Cr₹2,783 Cr₹2,973 Cr₹1,945 Cr
Extra items -----
Minority Interest ₹-931 Cr₹-741 Cr₹-688 Cr₹-795 Cr₹-429 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2,780 Cr₹2,365 Cr₹2,095 Cr₹2,177 Cr₹1,516 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,926 Cr₹5,249 Cr₹3,542 Cr₹1,844 Cr₹992 Cr
Appropriations ₹6,706 Cr₹7,614 Cr₹5,637 Cr₹4,021 Cr₹2,509 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹76 Cr
     Other Appropriation ₹190 Cr₹313 Cr₹388 Cr₹479 Cr₹271 Cr
Equity Dividend % ₹315.00₹900.00₹75.00₹75.00₹180.00
Earnings Per Share ₹14.00₹11.91₹10.55₹10.97₹7.64
Adjusted EPS ₹14.00₹11.91₹10.55₹10.97₹7.64

Compare Income Statement of peers of AMBUJA CEMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AMBUJA CEMENTS ₹172,323.0 Cr 2.6% -1.3% 58.8% Stock Analytics
ULTRATECH CEMENT ₹278,820.0 Cr 1.5% -4.1% 31.8% Stock Analytics
SHREE CEMENT ₹87,888.9 Cr 2.3% -3.3% 0.9% Stock Analytics
ACC ₹48,036.0 Cr 2% -8.5% 41.7% Stock Analytics
DALMIA BHARAT ₹36,744.3 Cr 4.1% -6.1% 7.5% Stock Analytics
JK CEMENT ₹32,247.5 Cr 1.2% -6.7% 46% Stock Analytics


AMBUJA CEMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AMBUJA CEMENTS

2.6%

-1.3%

58.8%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses