AMBUJA CEMENTS
|
AMBUJA CEMENTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Dec2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹494 Cr | ₹493 Cr | ₹440 Cr | ₹397 Cr | ₹397 Cr |
| Equity - Authorised | ₹8,354 Cr | ₹8,004 Cr | ₹8,004 Cr | ₹8,004 Cr | ₹8,004 Cr |
| Equity - Issued | ₹494 Cr | ₹493 Cr | ₹440 Cr | ₹397 Cr | ₹397 Cr |
| Equity Paid Up | ₹494 Cr | ₹493 Cr | ₹440 Cr | ₹397 Cr | ₹397 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹2.60 Cr | - | ₹2,780 Cr | ₹5,000 Cr | - |
| Total Reserves | ₹58,850 Cr | ₹52,951 Cr | ₹38,232 Cr | ₹26,301 Cr | ₹24,957 Cr |
| Securities Premium | ₹32,907 Cr | ₹32,376 Cr | ₹21,310 Cr | ₹12,471 Cr | ₹12,471 Cr |
| Capital Reserves | ₹1,055 Cr | ₹131 Cr | ₹131 Cr | ₹131 Cr | ₹131 Cr |
| Profit & Loss Account Balance | ₹18,887 Cr | ₹14,523 Cr | ₹10,914 Cr | ₹7,858 Cr | ₹6,516 Cr |
| General Reserves | ₹5,814 Cr | ₹5,814 Cr | ₹5,814 Cr | ₹5,814 Cr | ₹5,814 Cr |
| Other Reserves | ₹188 Cr | ₹106 Cr | ₹63 Cr | ₹27 Cr | ₹24 Cr |
| Reserve excluding Revaluation Reserve | ₹58,850 Cr | ₹52,951 Cr | ₹38,232 Cr | ₹26,301 Cr | ₹24,957 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹59,347 Cr | ₹53,443 Cr | ₹41,452 Cr | ₹31,698 Cr | ₹25,354 Cr |
| Minority Interest | ₹12,499 Cr | ₹10,368 Cr | ₹9,391 Cr | ₹7,058 Cr | ₹7,145 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹45 Cr | ₹14 Cr | ₹19 Cr | ₹34 Cr | ₹44 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹45 Cr | ₹14 Cr | ₹19 Cr | ₹34 Cr | ₹44 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹3,434 Cr | ₹2,403 Cr | ₹1,321 Cr | ₹700 Cr | ₹756 Cr |
| Deferred Tax Assets | ₹875 Cr | ₹1,083 Cr | ₹954 Cr | ₹477 Cr | ₹466 Cr |
| Deferred Tax Liability | ₹4,308 Cr | ₹3,486 Cr | ₹2,275 Cr | ₹1,177 Cr | ₹1,222 Cr |
| Other Long Term Liabilities | ₹917 Cr | ₹613 Cr | ₹499 Cr | ₹452 Cr | ₹399 Cr |
| Long Term Trade Payables | - | - | - | - | ₹0.13 Cr |
| Long Term Provisions | ₹236 Cr | ₹254 Cr | ₹256 Cr | ₹265 Cr | ₹282 Cr |
| Total Non-Current Liabilities | ₹4,631 Cr | ₹3,284 Cr | ₹2,095 Cr | ₹1,451 Cr | ₹1,481 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹4,185 Cr | ₹2,759 Cr | ₹2,964 Cr | ₹2,774 Cr | ₹2,913 Cr |
| Sundry Creditors | ₹4,185 Cr | ₹2,759 Cr | ₹2,964 Cr | ₹2,774 Cr | ₹2,913 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹8,089 Cr | ₹8,310 Cr | ₹6,467 Cr | ₹6,928 Cr | ₹6,382 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹240 Cr | ₹420 Cr | ₹527 Cr | ₹278 Cr | ₹395 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹7,849 Cr | ₹7,890 Cr | ₹5,940 Cr | ₹6,650 Cr | ₹5,987 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹822 Cr | ₹2,776 Cr | ₹2,698 Cr | ₹1,812 Cr | ₹1,931 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹563 Cr | ₹2,721 Cr | ₹2,655 Cr | ₹1,797 Cr | ₹1,906 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹259 Cr | ₹55 Cr | ₹43 Cr | ₹15 Cr | ₹25 Cr |
| Total Current Liabilities | ₹13,096 Cr | ₹13,845 Cr | ₹12,129 Cr | ₹11,514 Cr | ₹11,225 Cr |
| Total Liabilities | ₹89,574 Cr | ₹80,941 Cr | ₹65,067 Cr | ₹51,721 Cr | ₹45,205 Cr |
| ASSETS | |||||
| Gross Block | ₹74,279 Cr | ₹55,366 Cr | ₹42,406 Cr | ₹32,336 Cr | ₹29,488 Cr |
| Less: Accumulated Depreciation | ₹15,655 Cr | ₹12,423 Cr | ₹10,039 Cr | ₹8,611 Cr | ₹7,061 Cr |
| Less: Impairment of Assets | ₹362 Cr | ₹365 Cr | ₹173 Cr | ₹173 Cr | ₹173 Cr |
| Net Block | ₹58,263 Cr | ₹42,578 Cr | ₹32,194 Cr | ₹23,551 Cr | ₹22,254 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹9,085 Cr | ₹9,820 Cr | ₹2,658 Cr | ₹2,526 Cr | ₹2,168 Cr |
| Non Current Investments | ₹113 Cr | ₹89 Cr | ₹90 Cr | ₹214 Cr | ₹198 Cr |
| Long Term Investment | ₹113 Cr | ₹89 Cr | ₹90 Cr | ₹214 Cr | ₹198 Cr |
| Quoted | ₹0.05 Cr | - | - | - | - |
| Unquoted | ₹113 Cr | ₹90 Cr | ₹91 Cr | ₹215 Cr | ₹198 Cr |
| Long Term Loans & Advances | ₹4,630 Cr | ₹4,258 Cr | ₹3,452 Cr | ₹2,327 Cr | ₹2,249 Cr |
| Other Non Current Assets | ₹3,731 Cr | ₹4,413 Cr | ₹2,684 Cr | ₹3,854 Cr | ₹1,318 Cr |
| Total Non-Current Assets | ₹75,858 Cr | ₹61,224 Cr | ₹41,079 Cr | ₹32,472 Cr | ₹28,186 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹1,822 Cr | ₹759 Cr | - | ₹23 Cr |
| Quoted | - | ₹1,822 Cr | ₹759 Cr | - | - |
| Unquoted | - | - | - | - | ₹23 Cr |
| Inventories | ₹4,552 Cr | ₹4,248 Cr | ₹3,609 Cr | ₹3,273 Cr | ₹2,738 Cr |
| Raw Materials | ₹495 Cr | ₹481 Cr | ₹325 Cr | ₹351 Cr | ₹245 Cr |
| Work-in Progress | ₹917 Cr | ₹724 Cr | ₹799 Cr | ₹765 Cr | ₹785 Cr |
| Finished Goods | ₹560 Cr | ₹307 Cr | ₹237 Cr | ₹302 Cr | ₹238 Cr |
| Packing Materials | ₹49 Cr | ₹76 Cr | ₹84 Cr | ₹72 Cr | ₹76 Cr |
| Stores  and Spare | ₹1,231 Cr | ₹839 Cr | ₹578 Cr | ₹552 Cr | ₹289 Cr |
| Other Inventory | ₹1,300 Cr | ₹1,821 Cr | ₹1,586 Cr | ₹1,230 Cr | ₹1,105 Cr |
| Sundry Debtors | ₹1,868 Cr | ₹1,590 Cr | ₹1,190 Cr | ₹1,154 Cr | ₹619 Cr |
| Debtors more than Six months | ₹251 Cr | ₹152 Cr | ₹125 Cr | ₹90 Cr | ₹87 Cr |
| Debtors Others | ₹1,733 Cr | ₹1,546 Cr | ₹1,150 Cr | ₹1,140 Cr | ₹609 Cr |
| Cash and Bank | ₹959 Cr | ₹6,172 Cr | ₹10,363 Cr | ₹2,961 Cr | ₹11,693 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹959 Cr | ₹6,172 Cr | ₹10,363 Cr | ₹2,961 Cr | ₹11,693 Cr |
| Other cash and bank balances | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Current Assets | ₹1,850 Cr | ₹1,895 Cr | ₹1,390 Cr | ₹778 Cr | ₹526 Cr |
| Interest accrued on Investments | ₹23 Cr | ₹114 Cr | ₹138 Cr | ₹97 Cr | ₹18 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹97 Cr | ₹75 Cr | ₹98 Cr | ₹75 Cr | ₹78 Cr |
| Other current_assets | ₹1,730 Cr | ₹1,706 Cr | ₹1,154 Cr | ₹605 Cr | ₹430 Cr |
| Short Term Loans and Advances | ₹4,486 Cr | ₹3,983 Cr | ₹6,656 Cr | ₹11,081 Cr | ₹1,417 Cr |
| Advances recoverable in cash or in kind | ₹2,346 Cr | ₹2,413 Cr | ₹1,675 Cr | ₹2,450 Cr | ₹553 Cr |
| Advance income tax and TDS | - | ₹16 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2,140 Cr | ₹1,554 Cr | ₹4,981 Cr | ₹8,631 Cr | ₹865 Cr |
| Total Current Assets | ₹13,716 Cr | ₹19,710 Cr | ₹23,966 Cr | ₹19,247 Cr | ₹17,016 Cr |
| Net Current Assets (Including Current Investments) | ₹620 Cr | ₹5,865 Cr | ₹11,837 Cr | ₹7,734 Cr | ₹5,791 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹89,574 Cr | ₹80,941 Cr | ₹65,067 Cr | ₹51,721 Cr | ₹45,205 Cr |
| Contingent Liabilities | ₹6,607 Cr | ₹6,851 Cr | ₹7,163 Cr | ₹6,942 Cr | ₹6,536 Cr |
| Total Debt | ₹53 Cr | ₹27 Cr | ₹37 Cr | ₹48 Cr | ₹47 Cr |
| Book Value | - | 216.98 | 175.97 | 134.46 | 127.68 |
| Adjusted Book Value | 240.09 | 216.98 | 175.97 | 134.46 | 127.68 |
Compare Balance Sheet of peers of AMBUJA CEMENTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AMBUJA CEMENTS | ₹105,156.7 Cr | -2.8% | -4.9% | -25.5% | Stock Analytics | |
| ULTRATECH CEMENT | ₹327,328.0 Cr | -0.7% | -5.9% | -2.6% | Stock Analytics | |
| SHREE CEMENT | ₹87,266.5 Cr | -1.6% | -4.7% | -19.3% | Stock Analytics | |
| JK CEMENT | ₹37,581.7 Cr | -5% | -12.4% | -15.9% | Stock Analytics | |
| DALMIA BHARAT | ₹31,096.6 Cr | -4.6% | -9.6% | -21.7% | Stock Analytics | |
| ACC | ₹25,060.2 Cr | -2% | -3.2% | -30.2% | Stock Analytics | |
AMBUJA CEMENTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AMBUJA CEMENTS | -2.8% |
-4.9% |
-25.5% |
| SENSEX | 1.7% |
1.3% |
-7.3% |
You may also like the below Video Courses