Home > Income Statement > ALEMBIC

ALEMBIC
Income Statement

ALEMBIC is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ALEMBIC
Please provide your vote to see the results

ALEMBIC Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹222 Cr₹157 Cr₹127 Cr₹78 Cr₹74 Cr
     Sales ₹9.94 Cr₹11 Cr₹10 Cr₹14 Cr₹8.71 Cr
     Job Work/ Contract Receipts ₹16 Cr₹14 Cr₹9.14 Cr₹13 Cr₹14 Cr
     Processing Charges / Service Income ₹55 Cr₹38 Cr₹30 Cr₹27 Cr₹23 Cr
     Revenue from property development ₹130 Cr₹84 Cr₹69 Cr₹18 Cr₹22 Cr
     Other Operational Income ₹11 Cr₹10 Cr₹8.90 Cr₹6.85 Cr₹5.68 Cr
Less: Excise Duty -----
Net Sales ₹222 Cr₹157 Cr₹127 Cr₹78 Cr₹74 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.12 Cr₹-6.01 Cr₹-0.37 Cr₹-34 Cr₹-18 Cr
Raw Material Consumed ₹75 Cr₹55 Cr₹41 Cr₹57 Cr₹40 Cr
     Opening Raw Materials ₹1.58 Cr₹3.27 Cr₹1.52 Cr₹3.18 Cr₹2.31 Cr
     Purchases Raw Materials ₹76 Cr₹53 Cr₹43 Cr₹55 Cr₹41 Cr
     Closing Raw Materials ₹2.23 Cr₹1.58 Cr₹3.27 Cr₹1.52 Cr₹3.18 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.34 Cr₹1.18 Cr₹2.02 Cr₹0.15 Cr₹0.42 Cr
     Electricity & Power ₹2.34 Cr₹1.18 Cr₹2.02 Cr₹0.15 Cr₹0.42 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹27 Cr₹23 Cr₹24 Cr₹21 Cr₹23 Cr
     Salaries, Wages & Bonus ₹25 Cr₹21 Cr₹22 Cr₹20 Cr₹21 Cr
     Contributions to EPF & Pension Funds ₹2.11 Cr₹1.97 Cr₹1.91 Cr₹1.65 Cr₹1.61 Cr
     Workmen and Staff Welfare Expenses ₹0.44 Cr₹0.43 Cr₹0.49 Cr₹0.31 Cr₹0.43 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹11 Cr₹11 Cr₹7.02 Cr₹8.30 Cr₹5.91 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹9.83 Cr₹8.52 Cr₹5.14 Cr₹5.99 Cr₹4.27 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.42 Cr₹2.40 Cr₹1.88 Cr₹2.31 Cr₹1.64 Cr
General and Administration Expenses ₹12 Cr₹12 Cr₹8.90 Cr₹9.12 Cr₹6.63 Cr
     Rent , Rates & Taxes ₹2.93 Cr₹4.76 Cr₹3.17 Cr₹2.62 Cr₹2.90 Cr
     Insurance ₹0.70 Cr₹0.45 Cr₹0.51 Cr₹0.61 Cr₹0.73 Cr
     Printing and stationery -----
     Professional and legal fees ₹8.15 Cr₹6.08 Cr₹4.85 Cr₹5.60 Cr₹2.76 Cr
     Traveling and conveyance ₹0.26 Cr₹0.39 Cr₹0.23 Cr₹0.14 Cr₹0.09 Cr
     Other Administration ₹0.21 Cr₹0.17 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
Selling and Distribution Expenses ₹1.84 Cr₹2.20 Cr₹1.90 Cr₹0.69 Cr₹0.92 Cr
     Advertisement & Sales Promotion ₹1.84 Cr₹2.20 Cr₹1.90 Cr₹0.69 Cr₹0.92 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.03 Cr₹2.50 Cr₹1.90 Cr₹1.93 Cr₹4.37 Cr
     Bad debts /advances written off ----₹2.52 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.03 Cr₹2.50 Cr₹1.90 Cr₹1.93 Cr₹1.86 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹128 Cr₹101 Cr₹87 Cr₹64 Cr₹63 Cr
Operating Profit (Excl OI) ₹94 Cr₹57 Cr₹40 Cr₹14 Cr₹10 Cr
Other Income ₹75 Cr₹55 Cr₹64 Cr₹89 Cr₹11 Cr
     Interest Received ₹2.04 Cr₹2.04 Cr₹1.12 Cr₹1.12 Cr₹0.84 Cr
     Dividend Received ₹63 Cr₹46 Cr₹57 Cr₹79 Cr₹0.38 Cr
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.27 Cr₹1.03 Cr₹1.96 Cr₹0.24 Cr
     Profits on sale of Investments ₹1.16 Cr₹0.72 Cr₹1.32 Cr₹1.63 Cr₹5.19 Cr
     Provision Written Back ---₹1.20 Cr₹0.41 Cr
     Foreign Exchange Gains ₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.06 Cr
     Others ₹8.71 Cr₹5.83 Cr₹3.94 Cr₹4.68 Cr₹3.79 Cr
Operating Profit ₹169 Cr₹112 Cr₹105 Cr₹103 Cr₹21 Cr
Interest ₹2.47 Cr₹1.11 Cr₹0.47 Cr₹0.39 Cr₹0.36 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.19 Cr₹0.38 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.28 Cr₹0.73 Cr₹0.47 Cr₹0.39 Cr₹0.36 Cr
PBDT ₹166 Cr₹111 Cr₹104 Cr₹103 Cr₹21 Cr
Depreciation ₹11 Cr₹7.84 Cr₹6.72 Cr₹4.86 Cr₹3.94 Cr
Profit Before Taxation & Exceptional Items ₹156 Cr₹103 Cr₹97 Cr₹98 Cr₹17 Cr
Exceptional Income / Expenses --₹-11 Cr--
Profit Before Tax ₹156 Cr₹103 Cr₹87 Cr₹98 Cr₹17 Cr
Provision for Tax ₹11 Cr₹9.82 Cr₹6.18 Cr₹12 Cr₹3.20 Cr
     Current Income Tax ₹18 Cr₹10 Cr₹3.72 Cr₹12 Cr₹2.90 Cr
     Deferred Tax ₹-5.14 Cr₹4.82 Cr₹2.47 Cr₹0.21 Cr₹0.35 Cr
     Other taxes ₹-1.56 Cr₹-5.02 Cr₹0.00 Cr₹-0.15 Cr₹-0.06 Cr
Profit After Tax ₹145 Cr₹93 Cr₹81 Cr₹86 Cr₹14 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹166 Cr₹176 Cr₹110 Cr₹136 Cr₹329 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹311 Cr₹269 Cr₹191 Cr₹222 Cr₹343 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,481 Cr₹1,316 Cr₹1,517 Cr₹1,444 Cr₹1,122 Cr
Appropriations ₹1,791 Cr₹1,585 Cr₹1,708 Cr₹1,666 Cr₹1,465 Cr
     General Reserves ---₹20 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹122 Cr₹104 Cr₹391 Cr₹129 Cr₹21 Cr
Equity Dividend % ₹120.00₹120.00₹110.00₹90.00₹10.00
Earnings Per Share ₹12.10₹10.46₹7.42₹8.65₹13.35
Adjusted EPS ₹12.10₹10.46₹7.42₹8.65₹13.35

Compare Income Statement of peers of ALEMBIC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALEMBIC ₹3,011.0 Cr -1.3% -1.9% -11.7% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹401,289.0 Cr -0.4% -0.9% 4.8% Stock Analytics
DIVIS LABORATORIES ₹181,397.0 Cr -0.7% 1.6% 50.2% Stock Analytics
CIPLA ₹119,955.0 Cr -1.7% -1.1% -2.3% Stock Analytics
TORRENT PHARMACEUTICALS ₹112,132.0 Cr -1.1% 1.6% 13.7% Stock Analytics
DR REDDYS LABORATORIES ₹104,657.0 Cr -4.3% -8% -4.4% Stock Analytics


ALEMBIC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALEMBIC

-1.3%

-1.9%

-11.7%

SENSEX

-1.1%

-0%

3.2%


You may also like the below Video Courses