Home > Income Statement > ALEMBIC

ALEMBIC
Income Statement

COMMUNITY POLL
for ALEMBIC
Please provide your vote to see the results

ALEMBIC Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹78 Cr₹74 Cr₹74 Cr₹124 Cr₹127 Cr
     Sales ₹14 Cr₹8.71 Cr₹37 Cr₹53 Cr₹58 Cr
     Job Work/ Contract Receipts ₹13 Cr₹14 Cr₹7.36 Cr₹7.08 Cr₹4.26 Cr
     Processing Charges / Service Income ₹27 Cr₹23 Cr₹22 Cr₹25 Cr₹20 Cr
     Revenue from property development ₹18 Cr₹22 Cr₹0.49 Cr₹31 Cr₹39 Cr
     Other Operational Income ₹6.85 Cr₹5.68 Cr₹6.67 Cr₹6.93 Cr₹6.03 Cr
Less: Excise Duty ----₹1.78 Cr
Net Sales ₹78 Cr₹74 Cr₹74 Cr₹124 Cr₹125 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-34 Cr₹-18 Cr₹-12 Cr₹8.86 Cr₹18 Cr
Raw Material Consumed ₹57 Cr₹40 Cr₹25 Cr₹45 Cr₹61 Cr
     Opening Raw Materials ₹3.24 Cr₹2.37 Cr₹8.43 Cr₹3.14 Cr₹4.27 Cr
     Purchases Raw Materials ₹55 Cr₹41 Cr₹19 Cr₹51 Cr₹60 Cr
     Closing Raw Materials ₹1.57 Cr₹3.24 Cr₹2.37 Cr₹8.43 Cr₹3.14 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.15 Cr₹0.42 Cr₹0.91 Cr₹2.34 Cr₹1.11 Cr
     Electricity & Power ₹0.15 Cr₹0.42 Cr₹0.91 Cr₹2.34 Cr₹1.11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹21 Cr₹23 Cr₹21 Cr₹21 Cr₹20 Cr
     Salaries, Wages & Bonus ₹20 Cr₹21 Cr₹19 Cr₹19 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹1.65 Cr₹1.61 Cr₹1.13 Cr₹0.80 Cr₹0.78 Cr
     Workmen and Staff Welfare Expenses ₹0.31 Cr₹0.43 Cr₹0.74 Cr₹0.46 Cr₹0.50 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹8.30 Cr₹5.91 Cr₹26 Cr₹20 Cr₹6.08 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹5.99 Cr₹4.27 Cr₹4.52 Cr₹4.41 Cr₹4.76 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.31 Cr₹1.64 Cr₹21 Cr₹16 Cr₹1.32 Cr
General and Administration Expenses ₹9.12 Cr₹6.63 Cr₹8.30 Cr₹7.15 Cr₹6.80 Cr
     Rent , Rates & Taxes ₹2.62 Cr₹2.90 Cr₹3.03 Cr₹2.19 Cr₹2.64 Cr
     Insurance ₹0.61 Cr₹0.73 Cr₹0.51 Cr₹0.45 Cr₹0.51 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.60 Cr₹2.76 Cr₹4.15 Cr₹3.97 Cr₹3.30 Cr
     Traveling and conveyance ₹0.14 Cr₹0.09 Cr₹0.45 Cr₹0.40 Cr₹0.20 Cr
     Other Administration ₹0.29 Cr₹0.25 Cr₹0.61 Cr₹0.55 Cr₹0.35 Cr
Selling and Distribution Expenses ₹0.69 Cr₹0.92 Cr₹0.87 Cr₹0.11 Cr₹0.34 Cr
     Advertisement & Sales Promotion ₹0.69 Cr₹0.92 Cr₹0.87 Cr₹0.11 Cr₹0.34 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.93 Cr₹4.37 Cr₹2.23 Cr₹1.56 Cr₹1.75 Cr
     Bad debts /advances written off -₹2.52 Cr₹0.14 Cr--
     Provision for doubtful debts --₹0.64 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.93 Cr₹1.86 Cr₹1.45 Cr₹1.56 Cr₹1.75 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹64 Cr₹63 Cr₹71 Cr₹106 Cr₹114 Cr
Operating Profit (Excl OI) ₹14 Cr₹10 Cr₹3.14 Cr₹18 Cr₹11 Cr
Other Income ₹89 Cr₹11 Cr₹94 Cr₹29 Cr₹37 Cr
     Interest Received ₹1.12 Cr₹0.84 Cr₹0.24 Cr₹0.37 Cr₹0.22 Cr
     Dividend Received ₹79 Cr₹0.38 Cr₹88 Cr₹24 Cr₹24 Cr
     Profit on sale of Fixed Assets ₹1.96 Cr₹0.24 Cr₹0.51 Cr₹-0.72 Cr₹3.20 Cr
     Profits on sale of Investments ₹1.63 Cr₹5.19 Cr₹1.58 Cr₹1.95 Cr₹6.33 Cr
     Provision Written Back ₹1.20 Cr₹0.41 Cr--₹0.02 Cr
     Foreign Exchange Gains ₹0.01 Cr₹0.06 Cr₹0.15 Cr₹0.20 Cr₹0.33 Cr
     Others ₹4.68 Cr₹3.79 Cr₹3.19 Cr₹3.93 Cr₹2.48 Cr
Operating Profit ₹103 Cr₹21 Cr₹97 Cr₹48 Cr₹48 Cr
Interest ₹0.39 Cr₹0.36 Cr₹0.29 Cr₹0.22 Cr₹0.17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.39 Cr₹0.36 Cr₹0.29 Cr₹0.22 Cr₹0.17 Cr
PBDT ₹103 Cr₹21 Cr₹96 Cr₹47 Cr₹48 Cr
Depreciation ₹4.86 Cr₹3.94 Cr₹3.23 Cr₹2.63 Cr₹3.78 Cr
Profit Before Taxation & Exceptional Items ₹98 Cr₹17 Cr₹93 Cr₹45 Cr₹44 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹98 Cr₹17 Cr₹93 Cr₹45 Cr₹44 Cr
Provision for Tax ₹12 Cr₹3.20 Cr₹0.13 Cr₹3.59 Cr₹2.40 Cr
     Current Income Tax ₹12 Cr₹2.90 Cr-₹4.63 Cr₹4.31 Cr
     Deferred Tax ₹0.21 Cr₹0.35 Cr₹0.28 Cr₹-0.83 Cr₹0.30 Cr
     Other taxes ₹-0.15 Cr₹-0.06 Cr₹0.13 Cr₹-0.21 Cr₹-2.22 Cr
Profit After Tax ₹86 Cr₹14 Cr₹93 Cr₹41 Cr₹42 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹136 Cr₹329 Cr₹236 Cr₹172 Cr₹121 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹222 Cr₹343 Cr₹329 Cr₹213 Cr₹163 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,444 Cr₹1,122 Cr₹849 Cr₹665 Cr₹536 Cr
Appropriations ₹1,666 Cr₹1,465 Cr₹1,178 Cr₹878 Cr₹699 Cr
     General Reserves ₹20 Cr-₹50 Cr--
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹129 Cr₹21 Cr₹175 Cr₹29 Cr₹34 Cr
Equity Dividend % ₹90.00₹10.00₹30.00₹10.00₹10.00
Earnings Per Share ₹8.65₹13.35₹12.82₹8.30₹6.10
Adjusted EPS ₹8.65₹13.35₹12.82₹8.30₹6.10

Compare Income Statement of peers of ALEMBIC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALEMBIC ₹2,376.2 Cr 0.5% -21.6% 37.1% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹365,311.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹108,623.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DR REDDYS LABORATORIES ₹99,134.3 Cr -0.2% -4.9% 40.3% Stock Analytics
DIVIS LABORATORIES ₹97,408.4 Cr -1.6% -7% 23.8% Stock Analytics
ZYDUS LIFESCIENCES ₹92,794.9 Cr 5% 10.4% 109.1% Stock Analytics


ALEMBIC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALEMBIC

0.5%

-21.6%

37.1%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses