Home > Balance Sheet > ALEMBIC

ALEMBIC
Balance Sheet

COMMUNITY POLL
for ALEMBIC
Please provide your vote to see the results

ALEMBIC Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹51 Cr₹51 Cr₹51 Cr₹51 Cr₹51 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹51 Cr₹51 Cr₹51 Cr₹51 Cr₹51 Cr
    Equity Paid Up ₹51 Cr₹51 Cr₹51 Cr₹51 Cr₹51 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹2,287 Cr₹2,134 Cr₹2,027 Cr₹2,445 Cr₹2,246 Cr
    Securities Premium ₹212 Cr₹212 Cr₹212 Cr₹212 Cr₹212 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,669 Cr₹1,481 Cr₹1,316 Cr₹1,517 Cr₹1,444 Cr
    General Reserves ₹165 Cr₹165 Cr₹165 Cr₹165 Cr₹145 Cr
    Other Reserves ₹241 Cr₹277 Cr₹334 Cr₹552 Cr₹445 Cr
Reserve excluding Revaluation Reserve ₹2,287 Cr₹2,134 Cr₹2,027 Cr₹2,445 Cr₹2,246 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,339 Cr₹2,186 Cr₹2,078 Cr₹2,497 Cr₹2,297 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹11 Cr₹7.39 Cr---
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹11 Cr₹7.39 Cr---
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹28 Cr₹32 Cr₹35 Cr₹60 Cr₹47 Cr
    Deferred Tax Assets ₹5.61 Cr₹4.42 Cr₹7.00 Cr₹4.15 Cr₹3.08 Cr
    Deferred Tax Liability ₹34 Cr₹37 Cr₹42 Cr₹65 Cr₹50 Cr
Other Long Term Liabilities ₹12 Cr₹11 Cr₹6.70 Cr₹6.03 Cr₹5.07 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.44 Cr₹1.91 Cr₹1.21 Cr₹1.10 Cr₹0.83 Cr
Total Non-Current Liabilities ₹54 Cr₹53 Cr₹43 Cr₹68 Cr₹53 Cr
Current Liabilities -----
Trade Payables ₹28 Cr₹31 Cr₹17 Cr₹19 Cr₹18 Cr
    Sundry Creditors ₹28 Cr₹31 Cr₹17 Cr₹19 Cr₹18 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹55 Cr₹33 Cr₹45 Cr₹36 Cr₹31 Cr
    Bank Overdraft / Short term credit ₹0.32 Cr----
    Advances received from customers ₹37 Cr₹19 Cr₹34 Cr₹27 Cr₹22 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹18 Cr₹14 Cr₹11 Cr₹8.92 Cr₹8.59 Cr
Short Term Borrowings ----₹0.28 Cr
    Secured ST Loans repayable on Demands ----₹0.28 Cr
    Working Capital Loans- Sec ----₹0.28 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ----₹-0.28 Cr
Short Term Provisions ₹44 Cr₹32 Cr₹27 Cr₹13 Cr₹11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹22 Cr₹11 Cr₹5.75 Cr₹2.04 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹22 Cr₹21 Cr₹21 Cr₹11 Cr₹11 Cr
Total Current Liabilities ₹128 Cr₹96 Cr₹90 Cr₹68 Cr₹59 Cr
Total Liabilities ₹2,520 Cr₹2,335 Cr₹2,210 Cr₹2,632 Cr₹2,409 Cr
ASSETS
Gross Block ₹157 Cr₹152 Cr₹151 Cr₹151 Cr₹150 Cr
Less: Accumulated Depreciation ₹21 Cr₹21 Cr₹19 Cr₹18 Cr₹16 Cr
Less: Impairment of Assets -----
Net Block ₹135 Cr₹131 Cr₹132 Cr₹134 Cr₹134 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹1.10 Cr₹0.13 Cr₹0.19 Cr₹37 Cr
Non Current Investments ₹1,845 Cr₹1,775 Cr₹1,708 Cr₹2,182 Cr₹2,031 Cr
Long Term Investment ₹1,845 Cr₹1,775 Cr₹1,708 Cr₹2,182 Cr₹2,031 Cr
    Quoted ₹1,845 Cr₹1,775 Cr₹1,708 Cr₹2,182 Cr₹2,031 Cr
    Unquoted ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Long Term Loans & Advances ₹36 Cr₹36 Cr₹1.22 Cr₹6.54 Cr₹1.95 Cr
Other Non Current Assets ₹8.02 Cr₹11 Cr₹1.64 Cr₹2.67 Cr₹3.52 Cr
Total Non-Current Assets ₹2,298 Cr₹2,191 Cr₹2,032 Cr₹2,489 Cr₹2,307 Cr
Current Assets Loans & Advances -----
Currents Investments ₹55 Cr₹11 Cr₹45 Cr₹26 Cr₹17 Cr
    Quoted ₹55 Cr₹11 Cr₹45 Cr₹21 Cr₹13 Cr
    Unquoted ---₹4.49 Cr₹3.67 Cr
Inventories ₹99 Cr₹93 Cr₹89 Cr₹87 Cr₹54 Cr
    Raw Materials ₹2.23 Cr₹1.58 Cr₹3.27 Cr₹1.52 Cr₹3.18 Cr
    Work-in Progress ₹91 Cr₹84 Cr₹77 Cr₹77 Cr₹41 Cr
    Finished Goods ₹3.60 Cr₹4.72 Cr₹5.24 Cr₹4.64 Cr₹7.10 Cr
    Packing Materials ₹0.08 Cr₹0.05 Cr₹0.03 Cr₹0.05 Cr₹0.06 Cr
    Stores  and Spare ₹2.56 Cr₹2.58 Cr₹2.91 Cr₹3.28 Cr₹3.29 Cr
    Other Inventory -----
Sundry Debtors ₹30 Cr₹20 Cr₹23 Cr₹15 Cr₹14 Cr
    Debtors more than Six months ₹2.55 Cr₹3.06 Cr₹1.65 Cr₹0.17 Cr₹0.31 Cr
    Debtors Others ₹27 Cr₹17 Cr₹22 Cr₹15 Cr₹14 Cr
Cash and Bank ₹4.37 Cr₹2.47 Cr₹1.90 Cr₹1.85 Cr₹6.57 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.03 Cr
    Balances at Bank ₹4.36 Cr₹2.46 Cr₹1.89 Cr₹1.82 Cr₹6.54 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.86 Cr₹3.92 Cr₹8.95 Cr₹3.89 Cr₹2.11 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.70 Cr₹0.74 Cr₹0.29 Cr₹0.42 Cr₹0.74 Cr
    Other current_assets ₹6.17 Cr₹3.18 Cr₹8.66 Cr₹3.47 Cr₹1.38 Cr
Short Term Loans and Advances ₹26 Cr₹13 Cr₹9.57 Cr₹9.65 Cr₹8.73 Cr
    Advances recoverable in cash or in kind ₹6.50 Cr₹5.16 Cr₹2.31 Cr₹4.00 Cr₹6.86 Cr
    Advance income tax and TDS ₹17 Cr₹5.80 Cr₹6.53 Cr-₹0.37 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ---₹5.04 Cr-
    Corporate Deposits -----
    Other Loans & Advances ₹2.68 Cr₹2.15 Cr₹0.73 Cr₹0.61 Cr₹1.50 Cr
Total Current Assets ₹222 Cr₹143 Cr₹178 Cr₹143 Cr₹102 Cr
Net Current Assets (Including Current Investments) ₹94 Cr₹47 Cr₹88 Cr₹76 Cr₹43 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,520 Cr₹2,335 Cr₹2,210 Cr₹2,632 Cr₹2,409 Cr
Contingent Liabilities ₹32 Cr₹34 Cr₹48 Cr₹40 Cr₹48 Cr
Total Debt ₹14 Cr₹9.15 Cr--₹0.28 Cr
Book Value 91.0785.1180.9397.2389.45
Adjusted Book Value 91.0785.1180.9397.2389.45

Compare Balance Sheet of peers of ALEMBIC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALEMBIC ₹2,697.7 Cr -2.5% -10.9% -35.4% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹397,498.0 Cr 1.9% -2.1% -6.2% Stock Analytics
DIVIS LABORATORIES ₹165,838.0 Cr 2.7% -5.6% 25.2% Stock Analytics
CIPLA ₹129,330.0 Cr 3.4% 7.7% 0.4% Stock Analytics
TORRENT PHARMACEUTICALS ₹124,235.0 Cr 0.6% 4.4% 9.6% Stock Analytics
DR REDDYS LABORATORIES ₹107,211.0 Cr 3.2% 1.6% -8.4% Stock Analytics


ALEMBIC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALEMBIC

-2.5%

-10.9%

-35.4%

SENSEX

0.5%

-1.3%

0.9%


You may also like the below Video Courses