AJOONI BIOTECH
|
AJOONI BIOTECH Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹80 Cr | ₹74 Cr | ₹74 Cr | ₹51 Cr | ₹40 Cr |
Sales | ₹80 Cr | ₹74 Cr | ₹74 Cr | ₹51 Cr | ₹40 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹80 Cr | ₹74 Cr | ₹74 Cr | ₹51 Cr | ₹40 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.49 Cr | ₹-0.38 Cr | ₹0.10 Cr | ₹-0.34 Cr | ₹-0.02 Cr |
Raw Material Consumed | ₹70 Cr | ₹66 Cr | ₹64 Cr | ₹43 Cr | ₹35 Cr |
Opening Raw Materials | ₹6.20 Cr | ₹5.47 Cr | ₹4.86 Cr | ₹3.11 Cr | ₹4.92 Cr |
Purchases Raw Materials | ₹79 Cr | ₹67 Cr | ₹65 Cr | ₹45 Cr | ₹33 Cr |
Closing Raw Materials | ₹15 Cr | ₹6.20 Cr | ₹5.47 Cr | ₹4.86 Cr | ₹3.11 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.82 Cr | ₹0.69 Cr | ₹0.92 Cr | ₹1.05 Cr | ₹0.62 Cr |
Electricity & Power | ₹0.70 Cr | ₹0.54 Cr | ₹0.72 Cr | ₹0.48 Cr | ₹0.28 Cr |
Oil, Fuel & Natural gas | ₹0.12 Cr | ₹0.15 Cr | ₹0.20 Cr | ₹0.57 Cr | ₹0.34 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.80 Cr | ₹1.76 Cr | ₹1.48 Cr | ₹1.15 Cr | ₹1.12 Cr |
Salaries, Wages & Bonus | ₹1.55 Cr | ₹1.44 Cr | ₹1.32 Cr | ₹1.00 Cr | ₹1.04 Cr |
Contributions to EPF & Pension Funds | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr |
Workmen and Staff Welfare Expenses | ₹0.14 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.04 Cr |
Other Employees Cost | ₹0.06 Cr | ₹0.13 Cr | - | - | - |
Other Manufacturing Expenses | ₹0.55 Cr | ₹0.60 Cr | ₹0.47 Cr | ₹0.36 Cr | ₹0.25 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.18 Cr | ₹0.14 Cr | ₹0.17 Cr | ₹0.09 Cr | ₹0.08 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.37 Cr | ₹0.46 Cr | ₹0.30 Cr | ₹0.27 Cr | ₹0.17 Cr |
General and Administration Expenses | ₹1.65 Cr | ₹1.28 Cr | ₹1.11 Cr | ₹0.75 Cr | ₹0.61 Cr |
Rent , Rates & Taxes | ₹0.31 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹0.12 Cr | ₹0.08 Cr |
Insurance | ₹0.16 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr |
Printing and stationery | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr |
Professional and legal fees | ₹0.09 Cr | ₹0.30 Cr | ₹0.23 Cr | ₹0.17 Cr | ₹0.10 Cr |
Traveling and conveyance | ₹0.17 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.02 Cr |
Other Administration | ₹0.88 Cr | ₹0.68 Cr | ₹0.60 Cr | ₹0.42 Cr | ₹0.37 Cr |
Selling and Distribution Expenses | ₹2.68 Cr | ₹1.62 Cr | ₹2.85 Cr | ₹3.06 Cr | ₹1.28 Cr |
Advertisement & Sales Promotion | ₹0.13 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.36 Cr |
Sales Commissions & Incentives | ₹0.02 Cr | ₹0.03 Cr | - | ₹0.06 Cr | ₹0.02 Cr |
Freight and Forwarding | ₹2.30 Cr | ₹1.37 Cr | ₹2.43 Cr | ₹2.54 Cr | ₹0.88 Cr |
Handling and Clearing Charges | ₹0.08 Cr | ₹0.08 Cr | ₹0.27 Cr | ₹0.07 Cr | - |
Other Selling Expenses | ₹0.15 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.27 Cr | ₹0.02 Cr |
Miscellaneous Expenses | ₹0.03 Cr | ₹0.03 Cr | ₹0.13 Cr | ₹0.00 Cr | ₹0.04 Cr |
Bad debts /advances written off | - | ₹0.00 Cr | ₹0.11 Cr | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.01 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.03 Cr |
Other Miscellaneous Expenses | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹78 Cr | ₹72 Cr | ₹71 Cr | ₹49 Cr | ₹39 Cr |
Operating Profit (Excl OI) | ₹2.23 Cr | ₹2.77 Cr | ₹3.07 Cr | ₹1.65 Cr | ₹1.21 Cr |
Other Income | ₹2.19 Cr | ₹0.29 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.09 Cr |
Interest Received | ₹0.50 Cr | ₹0.21 Cr | ₹0.00 Cr | - | - |
Dividend Received | ₹0.01 Cr | - | - | - | ₹0.00 Cr |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.07 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.00 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹1.69 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr |
Operating Profit | ₹4.43 Cr | ₹3.06 Cr | ₹3.11 Cr | ₹1.67 Cr | ₹1.30 Cr |
Interest | ₹0.56 Cr | ₹0.48 Cr | ₹0.54 Cr | ₹0.58 Cr | ₹0.33 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.56 Cr | ₹0.48 Cr | ₹0.54 Cr | ₹0.58 Cr | ₹0.33 Cr |
Other Interest | - | - | - | - | - |
PBDT | ₹3.87 Cr | ₹2.58 Cr | ₹2.57 Cr | ₹1.08 Cr | ₹0.97 Cr |
Depreciation | ₹0.87 Cr | ₹1.01 Cr | ₹1.11 Cr | ₹0.58 Cr | ₹0.49 Cr |
Profit Before Taxation & Exceptional Items | ₹3.00 Cr | ₹1.58 Cr | ₹1.46 Cr | ₹0.50 Cr | ₹0.48 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹3.00 Cr | ₹1.58 Cr | ₹1.46 Cr | ₹0.50 Cr | ₹0.48 Cr |
Provision for Tax | ₹0.84 Cr | ₹0.45 Cr | ₹0.41 Cr | ₹0.13 Cr | ₹0.13 Cr |
Current Income Tax | ₹0.88 Cr | ₹0.54 Cr | ₹0.45 Cr | ₹0.15 Cr | ₹0.17 Cr |
Deferred Tax | ₹-0.04 Cr | ₹-0.09 Cr | ₹-0.04 Cr | ₹-0.02 Cr | ₹-0.03 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹2.16 Cr | ₹1.13 Cr | ₹1.05 Cr | ₹0.37 Cr | ₹0.35 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹6.62 Cr | ₹5.50 Cr | ₹4.45 Cr | ₹5.08 Cr | ₹4.73 Cr |
Appropriations | ₹8.78 Cr | ₹6.63 Cr | ₹5.50 Cr | ₹5.45 Cr | ₹5.07 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.09 Cr | ₹0.01 Cr | - | ₹1.00 Cr | ₹-0.01 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.25 | ₹0.13 | ₹1.05 | ₹0.37 | ₹0.41 |
Adjusted EPS | ₹0.25 | ₹0.13 | ₹0.21 | ₹0.07 | ₹0.07 |
Compare Income Statement of peers of AJOONI BIOTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AJOONI BIOTECH | ₹102.3 Cr | -1.2% | NA | 1.7% | Stock Analytics | |
GODREJ AGROVET | ₹12,780.2 Cr | -13.5% | -12.5% | 41.9% | Stock Analytics | |
WATERBASE | ₹201.2 Cr | -2.5% | -0.3% | -36.3% | Stock Analytics |
AJOONI BIOTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AJOONI BIOTECH | -1.2% |
NA |
1.7% |
SENSEX | 0.9% |
4.2% |
8.3% |
You may also like the below Video Courses