AJOONI BIOTECH
|
AJOONI BIOTECH Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹34 Cr | ₹18 Cr | ₹18 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹50 Cr | ₹40 Cr | ₹25 Cr | ₹25 Cr | ₹16 Cr |
| Equity - Issued | ₹34 Cr | ₹18 Cr | ₹18 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹34 Cr | ₹18 Cr | ₹18 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹54 Cr | ₹25 Cr | ₹24 Cr | ₹6.38 Cr | ₹5.65 Cr |
| Securities Premium | ₹43 Cr | ₹18 Cr | ₹18 Cr | ₹3.01 Cr | ₹3.01 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹12 Cr | ₹8.69 Cr | ₹6.62 Cr | ₹5.50 Cr | ₹4.45 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-1.56 Cr | ₹-1.30 Cr | ₹-0.27 Cr | ₹-2.13 Cr | ₹-1.81 Cr |
| Reserve excluding Revaluation Reserve | ₹54 Cr | ₹25 Cr | ₹24 Cr | ₹6.38 Cr | ₹5.65 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹88 Cr | ₹43 Cr | ₹42 Cr | ₹16 Cr | ₹16 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1.94 Cr | ₹1.68 Cr | ₹1.75 Cr | ₹2.49 Cr | ₹1.82 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1.94 Cr | ₹1.68 Cr | ₹1.75 Cr | ₹2.49 Cr | ₹1.82 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | ₹0.09 Cr | ₹0.08 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | ₹0.09 Cr | ₹0.08 Cr |
| Deferred Tax Assets / Liabilities | ₹-0.38 Cr | ₹-0.31 Cr | ₹-0.27 Cr | ₹-0.18 Cr | ₹-0.15 Cr |
| Deferred Tax Assets | ₹0.38 Cr | ₹0.31 Cr | ₹0.27 Cr | ₹0.18 Cr | ₹0.15 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.21 Cr | ₹0.12 Cr | ₹0.11 Cr | - | - |
| Total Non-Current Liabilities | ₹1.77 Cr | ₹1.49 Cr | ₹1.58 Cr | ₹2.40 Cr | ₹1.75 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹3.50 Cr | ₹1.59 Cr | ₹10 Cr | ₹6.80 Cr | ₹5.40 Cr |
| Sundry Creditors | ₹3.50 Cr | ₹1.59 Cr | ₹10 Cr | ₹6.80 Cr | ₹5.40 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹0.29 Cr | ₹0.54 Cr | ₹1.66 Cr | ₹0.99 Cr | ₹0.97 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.22 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.08 Cr | ₹0.53 Cr | ₹1.66 Cr | ₹0.99 Cr | ₹0.96 Cr |
| Short Term Borrowings | - | - | ₹2.87 Cr | ₹1.82 Cr | ₹3.96 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹2.87 Cr | ₹1.82 Cr | ₹3.96 Cr |
| Short Term Provisions | ₹1.03 Cr | ₹0.89 Cr | ₹0.57 Cr | ₹0.45 Cr | ₹0.15 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.02 Cr | ₹0.88 Cr | ₹0.54 Cr | ₹0.45 Cr | ₹0.15 Cr |
| Provision for post retirement benefits | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹4.82 Cr | ₹3.01 Cr | ₹15 Cr | ₹10 Cr | ₹10 Cr |
| Total Liabilities | ₹95 Cr | ₹47 Cr | ₹58 Cr | ₹29 Cr | ₹28 Cr |
| ASSETS | |||||
| Gross Block | ₹17 Cr | ₹15 Cr | ₹9.97 Cr | ₹8.87 Cr | ₹5.29 Cr |
| Less: Accumulated Depreciation | ₹5.64 Cr | ₹4.55 Cr | ₹3.68 Cr | ₹2.67 Cr | ₹1.70 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹11 Cr | ₹10 Cr | ₹6.29 Cr | ₹6.21 Cr | ₹3.60 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.29 Cr | ₹0.93 Cr | ₹0.26 Cr | - | ₹1.57 Cr |
| Non Current Investments | ₹3.49 Cr | ₹2.14 Cr | ₹3.74 Cr | ₹0.70 Cr | ₹1.15 Cr |
| Long Term Investment | ₹3.49 Cr | ₹2.14 Cr | ₹3.74 Cr | ₹0.70 Cr | ₹1.15 Cr |
| Quoted | ₹3.49 Cr | ₹2.14 Cr | ₹3.74 Cr | ₹0.70 Cr | ₹1.15 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr | - | - |
| Other Non Current Assets | ₹16 Cr | - | ₹12 Cr | - | - |
| Total Non-Current Assets | ₹32 Cr | ₹15 Cr | ₹24 Cr | ₹6.91 Cr | ₹6.31 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹24 Cr | ₹15 Cr | ₹6.99 Cr | ₹5.88 Cr | ₹5.38 Cr |
| Raw Materials | ₹24 Cr | ₹15 Cr | ₹6.20 Cr | ₹5.47 Cr | ₹4.86 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹0.44 Cr | ₹0.31 Cr | ₹0.80 Cr | ₹0.42 Cr | ₹0.52 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹16 Cr | ₹13 Cr | ₹21 Cr | ₹14 Cr | ₹14 Cr |
| Debtors more than Six months | ₹9.13 Cr | ₹4.45 Cr | ₹6.93 Cr | ₹7.27 Cr | - |
| Debtors Others | ₹7.08 Cr | ₹8.51 Cr | ₹14 Cr | ₹6.57 Cr | ₹14 Cr |
| Cash and Bank | ₹6.83 Cr | ₹0.43 Cr | ₹0.31 Cr | ₹0.06 Cr | ₹0.24 Cr |
| Cash in hand | ₹0.18 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹0.05 Cr | ₹0.23 Cr |
| Balances at Bank | ₹6.66 Cr | ₹0.22 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.80 Cr | ₹0.37 Cr | ₹2.93 Cr | ₹0.03 Cr | ₹0.13 Cr |
| Interest accrued on Investments | ₹0.27 Cr | - | ₹0.18 Cr | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.14 Cr | ₹0.31 Cr | ₹0.14 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Other current_assets | ₹1.39 Cr | ₹0.06 Cr | ₹2.60 Cr | - | ₹0.11 Cr |
| Short Term Loans and Advances | ₹13 Cr | ₹3.20 Cr | ₹3.89 Cr | ₹2.12 Cr | ₹1.97 Cr |
| Advances recoverable in cash or in kind | ₹12 Cr | ₹2.69 Cr | ₹3.35 Cr | ₹1.68 Cr | ₹1.70 Cr |
| Advance income tax and TDS | ₹0.54 Cr | ₹0.49 Cr | ₹0.13 Cr | ₹0.31 Cr | ₹0.11 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.53 Cr | ₹0.02 Cr | ₹0.41 Cr | ₹0.13 Cr | ₹0.16 Cr |
| Total Current Assets | ₹62 Cr | ₹32 Cr | ₹35 Cr | ₹22 Cr | ₹21 Cr |
| Net Current Assets (Including Current Investments) | ₹57 Cr | ₹29 Cr | ₹19 Cr | ₹12 Cr | ₹11 Cr |
| Miscellaneous Expenses not written off | ₹0.48 Cr | - | - | - | ₹0.14 Cr |
| Total Assets | ₹95 Cr | ₹47 Cr | ₹58 Cr | ₹29 Cr | ₹28 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹1.94 Cr | ₹2.17 Cr | ₹5.18 Cr | ₹5.35 Cr | ₹6.78 Cr |
| Book Value | 5.09 | 4.87 | 4.76 | 16.37 | 15.50 |
| Adjusted Book Value | 5.09 | 4.87 | 4.76 | 3.27 | 3.10 |
Compare Balance Sheet of peers of AJOONI BIOTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AJOONI BIOTECH | ₹80.9 Cr | -2.7% | -8.6% | -36.3% | Stock Analytics | |
| GODREJ AGROVET | ₹11,370.5 Cr | -1.4% | -10.6% | -20.4% | Stock Analytics | |
| WATERBASE | ₹200.6 Cr | -4.1% | -3.9% | -31.6% | Stock Analytics | |
AJOONI BIOTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AJOONI BIOTECH | -2.7% |
-8.6% |
-36.3% |
| SENSEX | -0.6% |
1.4% |
7.7% |
You may also like the below Video Courses