AIRAN
|
AIRAN Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹105 Cr | ₹97 Cr | ₹87 Cr | ₹66 Cr | ₹58 Cr |
| Software Services & Operating Revenues | - | - | - | ₹0.37 Cr | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | ₹105 Cr | ₹97 Cr | ₹87 Cr | ₹66 Cr | ₹58 Cr |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹105 Cr | ₹97 Cr | ₹87 Cr | ₹66 Cr | ₹58 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | ₹0.35 Cr | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | ₹0.35 Cr | - |
| Others raw material cost | - | - | - | ₹0.70 Cr | - |
| Power & Fuel Cost | ₹0.83 Cr | ₹0.80 Cr | ₹0.82 Cr | ₹0.64 Cr | ₹0.96 Cr |
| Electricity & Power | ₹0.70 Cr | ₹0.66 Cr | ₹0.64 Cr | ₹0.46 Cr | ₹0.41 Cr |
| Oil, Fuel & Natural gas | ₹0.14 Cr | ₹0.14 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.54 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹52 Cr | ₹45 Cr | ₹42 Cr | ₹33 Cr | ₹25 Cr |
| Salaries, Wages & Bonus | ₹51 Cr | ₹44 Cr | ₹42 Cr | ₹32 Cr | ₹24 Cr |
| Contributions to EPF & Pension Funds | ₹1.23 Cr | ₹1.16 Cr | ₹0.92 Cr | ₹0.60 Cr | ₹0.39 Cr |
| Wheeling & Transmission Charges recoverable | ₹0.01 Cr | ₹0.03 Cr | - | ₹0.01 Cr | ₹0.34 Cr |
| Other Employees Cost | - | - | - | - | - |
| Cost of Software developments | - | - | - | - | - |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹26 Cr | ₹28 Cr | ₹26 Cr | ₹18 Cr | ₹16 Cr |
| Repairs and Maintenance | ₹0.98 Cr | ₹1.34 Cr | ₹0.78 Cr | ₹0.66 Cr | ₹0.57 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹25 Cr | ₹26 Cr | ₹26 Cr | ₹17 Cr | ₹15 Cr |
| General and Administration Expenses | ₹5.74 Cr | ₹5.61 Cr | ₹5.66 Cr | ₹4.17 Cr | ₹3.67 Cr |
| Rates & Taxes | ₹0.47 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.30 Cr |
| Insurance | ₹0.50 Cr | ₹0.33 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.03 Cr |
| Printing and stationery | ₹0.35 Cr | ₹0.36 Cr | ₹0.28 Cr | ₹0.17 Cr | ₹0.38 Cr |
| Professional and legal fees | ₹0.50 Cr | ₹0.45 Cr | ₹0.26 Cr | ₹0.20 Cr | ₹0.18 Cr |
| Other Administration | ₹3.03 Cr | ₹3.23 Cr | ₹2.99 Cr | ₹2.32 Cr | ₹1.99 Cr |
| Selling and Marketing Expenses | ₹0.68 Cr | ₹1.04 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹1.20 Cr |
| Advertisement & Sales Promotion | ₹0.68 Cr | ₹0.90 Cr | ₹0.09 Cr | ₹0.02 Cr | ₹1.20 Cr |
| Commission, Brokerage & Discounts | - | ₹0.14 Cr | - | ₹0.05 Cr | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.66 Cr | ₹0.25 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.56 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.40 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.06 Cr | ₹0.02 Cr | - | ₹0.01 Cr | ₹0.01 Cr |
| Losson sale of non-trade current investments | - | - | - | - | ₹0.42 Cr |
| Other Miscellaneous Expenses | ₹0.20 Cr | ₹0.23 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.13 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹86 Cr | ₹81 Cr | ₹75 Cr | ₹56 Cr | ₹47 Cr |
| Operating Profit (Excl OI) | ₹20 Cr | ₹17 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
| Other Income | ₹3.05 Cr | ₹2.97 Cr | ₹5.92 Cr | ₹2.26 Cr | ₹2.34 Cr |
| Interest Received | ₹2.07 Cr | ₹2.25 Cr | ₹2.20 Cr | ₹1.46 Cr | ₹2.25 Cr |
| Dividend Received | - | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Profit on sale of Fixed Assets | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.20 Cr | - |
| Profits on sale of Investments | ₹0.83 Cr | ₹0.53 Cr | ₹3.53 Cr | ₹0.46 Cr | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr | - |
| Others | ₹0.13 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.08 Cr |
| Operating Profit | ₹23 Cr | ₹20 Cr | ₹18 Cr | ₹13 Cr | ₹13 Cr |
| Interest | ₹0.34 Cr | ₹0.63 Cr | ₹0.51 Cr | ₹0.77 Cr | ₹0.73 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹0.31 Cr | ₹0.61 Cr | ₹0.48 Cr | ₹0.63 Cr | ₹0.69 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.14 Cr | ₹0.04 Cr |
| Other Interest | - | - | - | - | - |
| PBDT | ₹22 Cr | ₹19 Cr | ₹17 Cr | ₹12 Cr | ₹12 Cr |
| Depreciation | ₹5.46 Cr | ₹5.14 Cr | ₹5.10 Cr | ₹4.33 Cr | ₹4.14 Cr |
| Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹7.72 Cr | ₹8.04 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹7.72 Cr | ₹8.04 Cr |
| Provision for Tax | ₹3.98 Cr | ₹3.09 Cr | ₹2.13 Cr | ₹1.83 Cr | ₹1.31 Cr |
| Current Income Tax | ₹3.96 Cr | ₹3.20 Cr | ₹2.26 Cr | ₹2.01 Cr | ₹2.60 Cr |
| Deferred Tax | ₹0.12 Cr | ₹-0.26 Cr | ₹-0.18 Cr | ₹-0.25 Cr | ₹-1.29 Cr |
| Other taxes | ₹-0.10 Cr | ₹0.15 Cr | ₹0.05 Cr | ₹0.07 Cr | - |
| Profit After Tax | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹5.89 Cr | ₹6.72 Cr |
| Extra items | - | - | - | - | ₹0.01 Cr |
| Minority Interest | ₹-0.34 Cr | ₹-0.37 Cr | ₹-0.42 Cr | ₹-0.03 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | ₹-0.08 Cr | - |
| Consolidated Net Profit | ₹13 Cr | ₹10 Cr | ₹9.62 Cr | ₹5.77 Cr | ₹6.73 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹81 Cr | ₹70 Cr | ₹61 Cr | ₹55 Cr | ₹48 Cr |
| Appropriations | ₹93 Cr | ₹81 Cr | ₹70 Cr | ₹61 Cr | ₹55 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹93 Cr | ₹81 Cr | ₹70 Cr | ₹61 Cr | ₹55 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.00 | ₹0.83 | ₹0.77 | ₹0.46 | ₹0.54 |
| Adjusted EPS | ₹1.00 | ₹0.83 | ₹0.77 | ₹0.46 | ₹0.54 |
Compare Income Statement of peers of AIRAN
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AIRAN | ₹254.4 Cr | -6.7% | -11.4% | -28% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,139,720.0 Cr | 1.5% | 4.8% | -21.7% | Stock Analytics | |
| INFOSYS | ₹641,723.0 Cr | 2.5% | 4.9% | -15.2% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹436,439.0 Cr | 0.1% | 8.1% | -10.2% | Stock Analytics | |
| WIPRO | ₹256,397.0 Cr | 0.2% | 1.3% | -11% | Stock Analytics | |
| TECH MAHINDRA | ₹143,114.0 Cr | 0.5% | 0.9% | -12.3% | Stock Analytics | |
AIRAN Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AIRAN | -6.7% |
-11.4% |
-28% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses