AIRAN
|
AIRAN Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Authorised | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Equity - Issued | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity Paid Up | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹119 Cr | ₹101 Cr | ₹89 Cr | ₹79 Cr | ₹63 Cr |
| Securities Premium | ₹8.23 Cr | ₹8.23 Cr | ₹8.23 Cr | ₹8.23 Cr | ₹1.76 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹111 Cr | ₹93 Cr | ₹81 Cr | ₹70 Cr | ₹61 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹119 Cr | ₹101 Cr | ₹89 Cr | ₹79 Cr | ₹63 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹144 Cr | ₹126 Cr | ₹114 Cr | ₹104 Cr | ₹88 Cr |
| Minority Interest | ₹9.03 Cr | ₹8.74 Cr | ₹8.40 Cr | ₹8.03 Cr | ₹1.49 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹1.75 Cr | ₹1.75 Cr | ₹0.18 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹1.75 Cr | ₹1.75 Cr | ₹0.18 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹6.83 Cr | ₹5.95 Cr | ₹6.13 Cr | ₹6.44 Cr | ₹6.64 Cr |
| Deferred Tax Assets | ₹0.70 Cr | ₹0.49 Cr | ₹0.35 Cr | ₹0.19 Cr | ₹0.22 Cr |
| Deferred Tax Liability | ₹7.52 Cr | ₹6.43 Cr | ₹6.48 Cr | ₹6.63 Cr | ₹6.86 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.21 Cr | ₹1.70 Cr | ₹1.37 Cr | ₹0.87 Cr | ₹0.66 Cr |
| Total Non-Current Liabilities | ₹9.03 Cr | ₹7.65 Cr | ₹9.26 Cr | ₹9.05 Cr | ₹7.47 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2.65 Cr | ₹2.79 Cr | ₹2.59 Cr | ₹2.62 Cr | ₹3.67 Cr |
| Sundry Creditors | ₹2.65 Cr | ₹2.79 Cr | ₹2.59 Cr | ₹2.62 Cr | ₹3.67 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹11 Cr | ₹11 Cr | ₹9.60 Cr | ₹7.66 Cr | ₹7.04 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹11 Cr | ₹11 Cr | ₹9.60 Cr | ₹7.66 Cr | ₹7.04 Cr |
| Short Term Borrowings | ₹2.28 Cr | ₹0.76 Cr | ₹3.09 Cr | ₹3.61 Cr | ₹9.43 Cr |
| Secured ST Loans repayable on Demands | ₹0.53 Cr | - | - | - | ₹5.81 Cr |
| Working Capital Loans- Sec | ₹0.53 Cr | - | - | - | ₹5.81 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹1.75 Cr | ₹0.76 Cr | ₹3.09 Cr | ₹3.61 Cr | ₹3.61 Cr |
| Other Unsecured Loans | ₹-0.53 Cr | - | - | - | ₹-5.81 Cr |
| Short Term Provisions | ₹1.06 Cr | ₹1.58 Cr | ₹1.07 Cr | ₹0.44 Cr | ₹0.60 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.51 Cr | ₹1.16 Cr | ₹0.88 Cr | ₹0.36 Cr | ₹0.58 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.55 Cr | ₹0.42 Cr | ₹0.20 Cr | ₹0.08 Cr | ₹0.02 Cr |
| Total Current Liabilities | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹21 Cr |
| Total Liabilities | ₹179 Cr | ₹158 Cr | ₹148 Cr | ₹135 Cr | ₹117 Cr |
| ASSETS | |||||
| Gross Block | ₹130 Cr | ₹125 Cr | ₹116 Cr | ₹96 Cr | ₹93 Cr |
| Less: Accumulated Depreciation | ₹49 Cr | ₹44 Cr | ₹38 Cr | ₹33 Cr | ₹28 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹81 Cr | ₹82 Cr | ₹78 Cr | ₹63 Cr | ₹65 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.93 Cr | ₹1.69 Cr | ₹0.35 Cr | - | - |
| Non Current Investments | ₹14 Cr | - | - | - | - |
| Long Term Investment | ₹14 Cr | - | - | - | - |
| Quoted | ₹14 Cr | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | - | - | - | - | - |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹96 Cr | ₹83 Cr | ₹78 Cr | ₹63 Cr | ₹65 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1.57 Cr | ₹7.88 Cr | ₹8.46 Cr | ₹11 Cr | ₹1.44 Cr |
| Quoted | ₹1.57 Cr | ₹7.39 Cr | ₹7.97 Cr | ₹11 Cr | ₹1.44 Cr |
| Unquoted | - | ₹0.49 Cr | ₹0.49 Cr | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹23 Cr | ₹31 Cr | ₹19 Cr | ₹18 Cr | ₹22 Cr |
| Debtors more than Six months | ₹2.82 Cr | ₹6.89 Cr | ₹1.88 Cr | ₹1.98 Cr | ₹1.60 Cr |
| Debtors Others | ₹20 Cr | ₹25 Cr | ₹17 Cr | ₹16 Cr | ₹21 Cr |
| Cash and Bank | ₹28 Cr | ₹8.00 Cr | ₹19 Cr | ₹13 Cr | ₹1.50 Cr |
| Cash in hand | ₹0.18 Cr | ₹0.06 Cr | ₹0.16 Cr | ₹0.02 Cr | ₹0.29 Cr |
| Balances at Bank | ₹27 Cr | ₹7.94 Cr | ₹19 Cr | ₹13 Cr | ₹1.22 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.58 Cr | ₹2.63 Cr | ₹0.54 Cr | ₹0.42 Cr | ₹0.71 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹1.58 Cr | ₹2.63 Cr | ₹0.54 Cr | ₹0.42 Cr | ₹0.71 Cr |
| Short Term Loans and Advances | ₹29 Cr | ₹25 Cr | ₹23 Cr | ₹29 Cr | ₹27 Cr |
| Advances recoverable in cash or in kind | ₹0.19 Cr | ₹0.53 Cr | ₹0.56 Cr | ₹0.84 Cr | ₹2.22 Cr |
| Advance income tax and TDS | ₹1.85 Cr | ₹0.83 Cr | ₹0.85 Cr | ₹1.15 Cr | ₹0.69 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹27 Cr | ₹23 Cr | ₹21 Cr | ₹27 Cr | ₹24 Cr |
| Total Current Assets | ₹82 Cr | ₹75 Cr | ₹70 Cr | ₹72 Cr | ₹52 Cr |
| Net Current Assets (Including Current Investments) | ₹66 Cr | ₹59 Cr | ₹54 Cr | ₹58 Cr | ₹32 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹179 Cr | ₹158 Cr | ₹148 Cr | ₹135 Cr | ₹117 Cr |
| Contingent Liabilities | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹1.04 Cr |
| Total Debt | ₹2.28 Cr | ₹0.76 Cr | ₹4.85 Cr | ₹5.49 Cr | ₹9.65 Cr |
| Book Value | - | 10.08 | 9.10 | 8.28 | 7.00 |
| Adjusted Book Value | 11.54 | 10.08 | 9.10 | 8.28 | 7.00 |
Compare Balance Sheet of peers of AIRAN
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AIRAN | ₹256.8 Cr | -4.5% | -9.2% | -34.1% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,138,680.0 Cr | -1.5% | 3.9% | -26.1% | Stock Analytics | |
| INFOSYS | ₹640,297.0 Cr | -4.2% | 0.9% | -19.3% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹451,282.0 Cr | 0.1% | 5.2% | -14.1% | Stock Analytics | |
| WIPRO | ₹257,967.0 Cr | -1.8% | -5.1% | -14.5% | Stock Analytics | |
| TECH MAHINDRA | ₹140,895.0 Cr | -2.4% | -2.9% | -13.9% | Stock Analytics | |
AIRAN Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AIRAN | -4.5% |
-9.2% |
-34.1% |
| SENSEX | 0.9% |
2.1% |
8.3% |
You may also like the below Video Courses