Home > Income Statement > AGI INFRA

AGI INFRA
Income Statement

AGI INFRA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for AGI INFRA
Please provide your vote to see the results

AGI INFRA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹241 Cr₹197 Cr₹110 Cr₹91 Cr₹81 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹241 Cr₹197 Cr₹110 Cr₹91 Cr₹81 Cr
Less: Excise Duty ----₹6.89 Cr
Operating Income (Net) ₹241 Cr₹197 Cr₹110 Cr₹91 Cr₹74 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-79 Cr₹-50 Cr₹-68 Cr₹-102 Cr₹-98 Cr
Cost of Construction and Development ₹220 Cr₹160 Cr₹114 Cr₹124 Cr₹128 Cr
     Opening Raw Materials --₹2.63 Cr--
     Cost of Land & Construction Materials -----
     Closing Stock --₹5.32 Cr--
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹220 Cr₹160 Cr₹119 Cr₹124 Cr₹128 Cr
Power & Fuel Cost ₹5.39 Cr₹5.50 Cr₹4.96 Cr₹1.49 Cr₹3.25 Cr
     Electricity & Power ₹1.72 Cr₹1.52 Cr₹1.51 Cr₹1.47 Cr₹0.50 Cr
     Oil, Fuel & Natural gas ₹3.67 Cr₹3.98 Cr₹3.44 Cr-₹2.75 Cr
     Coals etc -----
     Other power & fuel --₹0.01 Cr₹0.02 Cr-
Employee Cost ₹25 Cr₹26 Cr₹20 Cr₹20 Cr₹10 Cr
     Salaries, Wages & Bonus ₹25 Cr₹26 Cr₹20 Cr₹20 Cr₹9.92 Cr
     Contributions to EPF & Pension Funds ₹0.20 Cr₹0.17 Cr₹0.13 Cr₹0.11 Cr₹0.09 Cr
     Workmen and Staff Welfare Expenses ₹0.09 Cr₹0.10 Cr₹0.00 Cr₹0.08 Cr-
     Other Employees Cost ₹0.10 Cr₹0.08 Cr₹0.11 Cr₹0.07 Cr₹0.16 Cr
Operating Expenses ₹1.56 Cr₹1.03 Cr₹0.90 Cr₹5.93 Cr₹0.03 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ---₹5.93 Cr₹0.02 Cr
     Repairs and Maintenance ₹1.08 Cr₹0.94 Cr₹0.89 Cr--
     Packing Material Consumed -----
     Other Manufacturing expenses ₹0.49 Cr₹0.10 Cr₹0.01 Cr-₹0.00 Cr
General and Administration Expenses ₹4.56 Cr₹3.76 Cr₹3.21 Cr₹7.67 Cr₹4.43 Cr
     Rent , Rates & Taxes ₹0.41 Cr₹0.15 Cr₹0.42 Cr₹1.51 Cr₹0.31 Cr
     Insurance ₹0.26 Cr₹0.24 Cr₹0.30 Cr₹0.36 Cr₹0.19 Cr
     Printing and stationery ₹0.24 Cr₹0.17 Cr₹0.15 Cr₹0.21 Cr₹0.13 Cr
     Professional and legal fees ₹1.21 Cr₹0.93 Cr₹0.55 Cr₹0.32 Cr₹0.38 Cr
     Other Administration ₹2.45 Cr₹2.26 Cr₹1.80 Cr₹5.26 Cr₹3.42 Cr
Selling and Distribution Expenses ₹3.69 Cr₹1.14 Cr₹1.61 Cr₹0.78 Cr₹2.01 Cr
     Advertisement & Sales Promotion ₹0.53 Cr₹0.28 Cr₹0.76 Cr₹0.26 Cr₹0.14 Cr
     Sales Commissions & Incentives ₹0.58 Cr₹0.10 Cr₹0.08 Cr₹0.53 Cr₹1.21 Cr
     Freight and Forwarding ₹1.46 Cr₹0.75 Cr₹0.75 Cr-₹0.16 Cr
     Handling and Clearing Charges ----₹0.49 Cr
     Other Selling Expenses ₹1.12 Cr₹0.02 Cr₹0.01 Cr-₹0.00 Cr
Miscellaneous Expenses ₹0.65 Cr₹0.49 Cr₹0.41 Cr₹0.05 Cr₹0.25 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.65 Cr₹0.49 Cr₹0.41 Cr₹0.05 Cr₹0.25 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹183 Cr₹148 Cr₹78 Cr₹58 Cr₹50 Cr
Operating Profit (Excl OI) ₹59 Cr₹49 Cr₹33 Cr₹33 Cr₹24 Cr
Other Income ₹6.41 Cr₹3.47 Cr₹2.35 Cr₹2.02 Cr₹0.37 Cr
     Interest Received ₹1.37 Cr₹0.79 Cr₹0.36 Cr₹0.11 Cr₹0.25 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.02 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹5.04 Cr₹2.66 Cr₹1.99 Cr₹1.91 Cr₹0.12 Cr
Operating Profit ₹65 Cr₹52 Cr₹35 Cr₹35 Cr₹24 Cr
Interest ₹5.14 Cr₹4.67 Cr₹11 Cr₹13 Cr₹8.45 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.77 Cr-₹0.45 Cr--
     Other Interest ₹4.37 Cr₹4.67 Cr₹10 Cr₹13 Cr₹8.45 Cr
PBDT ₹60 Cr₹48 Cr₹24 Cr₹22 Cr₹16 Cr
Depreciation ₹5.86 Cr₹3.98 Cr₹4.15 Cr₹4.27 Cr₹4.17 Cr
Profit Before Taxation & Exceptional Items ₹54 Cr₹44 Cr₹20 Cr₹18 Cr₹12 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹54 Cr₹44 Cr₹20 Cr₹18 Cr₹12 Cr
Provision for Tax ₹5.84 Cr₹7.43 Cr₹3.23 Cr₹3.16 Cr₹2.31 Cr
     Current Income Tax ₹10 Cr₹7.67 Cr₹3.58 Cr₹3.20 Cr₹2.60 Cr
     Deferred Tax ₹-4.47 Cr₹-0.24 Cr₹-0.34 Cr₹-0.04 Cr₹-0.29 Cr
     Other taxes -----
Profit After Tax ₹48 Cr₹36 Cr₹17 Cr₹15 Cr₹9.28 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹48 Cr₹36 Cr₹17 Cr₹15 Cr₹9.28 Cr
Adjustments to PAT -----
Profit Balance B/F ₹93 Cr₹56 Cr₹44 Cr₹32 Cr₹25 Cr
Appropriations ₹141 Cr₹92 Cr₹60 Cr₹47 Cr₹35 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.11 Cr-
     Other Appropriation ₹141 Cr₹92 Cr₹60 Cr₹47 Cr₹35 Cr
Equity Dividend % ₹10.00₹10.00₹5.00₹5.00-
Earnings Per Share ₹39.38₹29.81₹13.85₹14.73₹9.08
Adjusted EPS ₹39.38₹29.81₹13.85₹14.73₹9.08

Compare Income Statement of peers of AGI INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AGI INFRA ₹1,130.3 Cr -1.2% -8.9% 89.8% Stock Analytics
DLF ₹221,231.0 Cr 6.1% -2.9% 135.7% Stock Analytics
MACROTECH DEVELOPERS ₹124,477.0 Cr 6.8% 4.1% 171.9% Stock Analytics
GODREJ PROPERTIES ₹70,915.9 Cr 6.5% -8% 105% Stock Analytics
THE PHOENIX MILLS ₹56,935.3 Cr 2.2% -6.8% 92.3% Stock Analytics
OBEROI REALTY ₹53,118.6 Cr 9.9% 9.5% 68% Stock Analytics


AGI INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AGI INFRA

-1.2%

-8.9%

89.8%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses