AGI INFRA Financial Statement Analysis
|
||
|
The Revenues of AGI INFRA have increased by 11.13% YoY .
The Earnings Per Share (EPS) of AGI INFRA has decreased by -36.02 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
AGI INFRA Last 5 Annual Financial Results
[BOM: 539042|NSE : AGIIL]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Operating Income | ₹325 Cr | ₹292 Cr | ₹241 Cr | ₹197 Cr | ₹110 Cr |
| Operating Expenses | ₹1.89 Cr | ₹1.65 Cr | ₹1.56 Cr | ₹1.03 Cr | ₹0.90 Cr |
| Expenses | ₹232 Cr | ₹216 Cr | ₹183 Cr | ₹148 Cr | ₹78 Cr |
| Operating Profit (Excl OI) | ₹93 Cr | ₹76 Cr | ₹59 Cr | ₹49 Cr | ₹33 Cr |
| Other Income | ₹13 Cr | ₹9.06 Cr | ₹6.41 Cr | ₹3.47 Cr | ₹2.35 Cr |
| Interest | ₹13 Cr | ₹7.70 Cr | ₹5.14 Cr | ₹4.67 Cr | ₹11 Cr |
| Depreciation | ₹18 Cr | ₹12 Cr | ₹5.86 Cr | ₹3.98 Cr | ₹4.15 Cr |
| Profit Before Tax | ₹74 Cr | ₹66 Cr | ₹54 Cr | ₹44 Cr | ₹20 Cr |
| Profit After Tax | ₹67 Cr | ₹52 Cr | ₹48 Cr | ₹36 Cr | ₹17 Cr |
| Consolidated Net Profit | ₹67 Cr | ₹52 Cr | ₹48 Cr | ₹36 Cr | ₹17 Cr |
| Earnings Per Share (Rs) | ₹27.28 | ₹42.64 | ₹39.38 | ₹29.81 | ₹13.85 |
| PAT Margin (%) | 20.52 | 17.82 | 19.96 | 18.45 | 15.35 |
| ROE(%) | 25.67 | 26.24 | 32.26 | 33.64 | 21.29 |
| ROCE(%) | 22.03 | 25.14 | 30.37 | 31.28 | 19.58 |
| Total Debt/Equity(x) | 0.47 | 0.61 | 0.28 | 0.33 | 0.57 |
Key Financials |
||
| Market Cap | : | ₹ 3,221.2 Cr |
| Revenue (TTM) | : | ₹ 343.9 Cr |
| Net Profit(TTM) | : | ₹ 72.3 Cr |
| EPS (TTM) | : | ₹ 5.9 |
| P/E (TTM) | : | 44.6 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| AGI INFRA | -1% | 11.3% | 180.9% |
| DLF | 0.7% | 1.8% | -10% |
| MACROTECH DEVELOPERS | -1.2% | -2.7% | 3.3% |
| GODREJ PROPERTIES | 2.3% | 8.7% | -24.9% |
| OBEROI REALTY | -0% | 2% | -16.1% |
| THE PHOENIX MILLS | -0.3% | 3.5% | 7.4% |
| PRESTIGE ESTATES PROJECTS | 2.9% | 9.2% | -0.6% |
| BRIGADE ENTERPRISES | 1.8% | 9.2% | -21% |
| NBCC (INDIA) | 0.2% | -1% | 8.7% |
AGI INFRA Revenues
[BOM: 539042|NSE : AGIIL]
| Y-o-Y | 11.13 % |
| 5 Yr CAGR | 31.02 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹325 Cr | 11.13 | |
| Mar2024 | ₹292 Cr | 21.24 | |
| Mar2023 | ₹241 Cr | 22.11 | |
| Mar2022 | ₹197 Cr | 79.11 | |
| Mar2021 | ₹110 Cr | - | |
AGI INFRA Operating Profit
[BOM: 539042|NSE : AGIIL]
| Y-o-Y | 22.75 % |
| 5 Yr CAGR | 29.94 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹93 Cr | 22.75 | |
| Mar2024 | ₹76 Cr | 29.73 | |
| Mar2023 | ₹59 Cr | 19.42 | |
| Mar2022 | ₹49 Cr | 49.92 | |
| Mar2021 | ₹33 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 10.47 % |
| 5 Yr CAGR | -0.82 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 28.7% | 10.47 | |
| Mar2024 | 25.98% | 7.00 | |
| Mar2023 | 24.28% | -2.22 | |
| Mar2022 | 24.83% | -16.28 | |
| Mar2021 | 29.66% | - | |
AGI INFRA Profit After Tax
[BOM: 539042|NSE : AGIIL]
| Y-o-Y | 27.97 % |
| 5 Yr CAGR | 40.88 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹67 Cr | 27.97 | |
| Mar2024 | ₹52 Cr | 8.27 | |
| Mar2023 | ₹48 Cr | 32.11 | |
| Mar2022 | ₹36 Cr | 115.23 | |
| Mar2021 | ₹17 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 15.15 % |
| 5 Yr CAGR | 7.53 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 20.52 % | 15.15 | |
| Mar2024 | 17.82 % | -10.72 | |
| Mar2023 | 19.96 % | 8.18 | |
| Mar2022 | 18.45 % | 20.20 | |
| Mar2021 | 15.35 % | - | |
AGI INFRA Earnings Per Share (EPS)
[BOM: 539042|NSE : AGIIL]
| Y-o-Y | -36.02 % |
| 5 Yr CAGR | 18.47 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹27 | -36.02 | |
| Mar2024 | ₹43 | 8.28 | |
| Mar2023 | ₹39 | 32.10 | |
| Mar2022 | ₹30 | 115.23 | |
| Mar2021 | ₹14 | - | |
AGI INFRA Return on Capital Employed (ROCE)
[BOM: 539042|NSE : AGIIL]
| Y-o-Y | -12.37 % |
| 5 Yr CAGR | 2.99 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 22.03% | -12.37 | |
| Mar2024 | 25.14% | -17.22 | |
| Mar2023 | 30.37% | -2.91 | |
| Mar2022 | 31.28% | 59.75 | |
| Mar2021 | 19.58% | - | |
AGI INFRA Share Price vs Sensex
| Current Share Price | : | ₹263.6 |
| Current MarketCap | : | ₹ 3,221.2 Cr |
| Updated EOD on | : | Oct 27,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AGI INFRA | -1% |
11.3% |
180.9% |
| SENSEX | 1% |
3.3% |
4.5% |
AGI INFRA related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE SMALLCAP | 1.4% | -0.5% | -3.3% |
| BSE CONSUMER DISCRETIONARY & SERVICES | 0.1% | -0.6% | -2.1% |
You may also like the below Video Courses
FAQ about AGI INFRA Financials
How the annual revenues of AGI INFRA have changed ?
The Revenues of AGI INFRA have increased by 11.13% YoY .
How the Earnings per Share (EPS) of AGI INFRA have changed?
The Earnings Per Share (EPS) of AGI INFRA has decreased by -36.02 % YoY .
|
Intrinsic Value of DLF LTD Intrinsic Value of MACROTECH DEVELOPERS LTD Intrinsic Value of GODREJ PROPERTIES LTD Intrinsic Value of OBEROI REALTY LTD Intrinsic Value of THE PHOENIX MILLS LTD |
DLF LTD vs MACROTECH DEVELOPERS LTD vs GODREJ PROPERTIES LTD
OBEROI REALTY LTD vs THE PHOENIX MILLS LTD vs