Home > Income Statement > AGI GREENPAC

AGI GREENPAC
Income Statement

AGI GREENPAC is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for AGI GREENPAC
Please provide your vote to see the results

AGI GREENPAC Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,281 Cr₹1,430 Cr₹1,260 Cr₹1,859 Cr₹1,605 Cr
     Sales ₹2,236 Cr₹1,412 Cr₹1,242 Cr₹1,840 Cr₹1,592 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.05 Cr₹0.44 Cr₹0.33 Cr₹0.77 Cr₹0.35 Cr
     Revenue from property development -----
     Other Operational Income ₹46 Cr₹18 Cr₹17 Cr₹19 Cr₹12 Cr
Less: Excise Duty -----
Net Sales ₹2,281 Cr₹1,430 Cr₹1,260 Cr₹1,859 Cr₹1,605 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹18 Cr₹-42 Cr₹33 Cr₹-82 Cr₹7.27 Cr
Raw Material Consumed ₹744 Cr₹436 Cr₹350 Cr₹772 Cr₹604 Cr
     Opening Raw Materials ₹82 Cr₹56 Cr₹43 Cr₹65 Cr₹55 Cr
     Purchases Raw Materials ₹689 Cr₹459 Cr₹364 Cr₹762 Cr₹614 Cr
     Closing Raw Materials ₹71 Cr₹82 Cr₹56 Cr₹101 Cr₹65 Cr
     Other Direct Purchases / Brought in cost ₹44 Cr₹2.41 Cr₹0.01 Cr₹46 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹478 Cr₹332 Cr₹246 Cr₹357 Cr₹354 Cr
     Electricity & Power ₹471 Cr₹328 Cr₹242 Cr₹352 Cr₹349 Cr
     Oil, Fuel & Natural gas ₹6.46 Cr₹4.50 Cr₹3.86 Cr₹5.14 Cr₹4.42 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹173 Cr₹141 Cr₹127 Cr₹227 Cr₹201 Cr
     Salaries, Wages & Bonus ₹160 Cr₹129 Cr₹117 Cr₹206 Cr₹180 Cr
     Contributions to EPF & Pension Funds ₹6.63 Cr₹6.56 Cr₹5.75 Cr₹12 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹6.08 Cr₹5.01 Cr₹5.04 Cr₹9.66 Cr₹9.27 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹272 Cr₹221 Cr₹179 Cr₹209 Cr₹200 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹29 Cr₹23 Cr₹21 Cr₹25 Cr₹23 Cr
     Packing Material Consumed ₹125 Cr₹114 Cr₹83 Cr₹105 Cr₹102 Cr
     Other Mfg Exp ₹118 Cr₹84 Cr₹76 Cr₹79 Cr₹74 Cr
General and Administration Expenses ₹76 Cr₹40 Cr₹25 Cr₹42 Cr₹29 Cr
     Rent , Rates & Taxes ₹10 Cr₹6.89 Cr₹5.50 Cr₹7.37 Cr₹6.25 Cr
     Insurance ₹6.66 Cr₹5.83 Cr₹5.47 Cr₹3.99 Cr₹2.70 Cr
     Printing and stationery -----
     Professional and legal fees ₹23 Cr₹3.57 Cr---
     Traveling and conveyance ₹12 Cr₹6.73 Cr₹3.54 Cr₹11 Cr₹13 Cr
     Other Administration ₹36 Cr₹24 Cr₹14 Cr₹31 Cr₹20 Cr
Selling and Distribution Expenses ₹13 Cr₹7.37 Cr₹7.89 Cr₹6.37 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.07 Cr₹1.90 Cr₹3.73 Cr₹3.46 Cr₹7.45 Cr
Miscellaneous Expenses ₹49 Cr₹31 Cr₹25 Cr₹67 Cr₹26 Cr
     Bad debts /advances written off ₹2.53 Cr₹1.26 Cr₹0.39 Cr₹0.40 Cr₹0.34 Cr
     Provision for doubtful debts ₹1.10 Cr-₹0.24 Cr-₹0.19 Cr
     Losson disposal of fixed assets(net) ₹0.04 Cr₹0.88 Cr₹0.00 Cr₹11 Cr₹0.16 Cr
     Losson foreign exchange fluctuations ₹17 Cr₹5.78 Cr-₹26 Cr₹7.77 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹28 Cr₹23 Cr₹24 Cr₹29 Cr₹18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,822 Cr₹1,167 Cr₹994 Cr₹1,600 Cr₹1,431 Cr
Operating Profit (Excl OI) ₹459 Cr₹262 Cr₹266 Cr₹259 Cr₹173 Cr
Other Income ₹28 Cr₹44 Cr₹14 Cr₹32 Cr₹39 Cr
     Interest Received ₹3.52 Cr₹3.41 Cr₹11 Cr₹1.39 Cr₹1.77 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.07 Cr₹3.22 Cr₹0.84 Cr₹3.00 Cr₹5.13 Cr
     Profits on sale of Investments ----₹0.03 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹25 Cr₹38 Cr₹2.59 Cr₹28 Cr₹32 Cr
Operating Profit ₹488 Cr₹307 Cr₹280 Cr₹291 Cr₹213 Cr
Interest ₹57 Cr₹28 Cr₹33 Cr₹73 Cr₹59 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.25 Cr₹0.72 Cr₹0.79 Cr₹4.01 Cr₹10 Cr
     Other Interest ₹54 Cr₹27 Cr₹32 Cr₹69 Cr₹49 Cr
PBDT ₹430 Cr₹279 Cr₹247 Cr₹218 Cr₹154 Cr
Depreciation ₹126 Cr₹99 Cr₹95 Cr₹143 Cr₹131 Cr
Profit Before Taxation & Exceptional Items ₹304 Cr₹179 Cr₹153 Cr₹75 Cr₹22 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹304 Cr₹179 Cr₹153 Cr₹75 Cr₹22 Cr
Provision for Tax ₹55 Cr₹63 Cr₹38 Cr₹27 Cr₹7.12 Cr
     Current Income Tax ₹72 Cr₹37 Cr₹21 Cr₹13 Cr₹4.97 Cr
     Deferred Tax ₹-16 Cr₹26 Cr₹36 Cr₹27 Cr₹3.39 Cr
     Other taxes -₹-0.39 Cr₹-20 Cr₹-13 Cr₹-1.24 Cr
Profit After Tax ₹249 Cr₹117 Cr₹115 Cr₹48 Cr₹15 Cr
Extra items ₹13 Cr₹77 Cr₹-27 Cr--
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹262 Cr₹193 Cr₹88 Cr₹48 Cr₹15 Cr
Adjustments to PAT -----
Profit Balance B/F ₹700 Cr₹533 Cr₹466 Cr₹444 Cr₹555 Cr
Appropriations ₹962 Cr₹726 Cr₹554 Cr₹492 Cr₹570 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹32 Cr₹26 Cr₹22 Cr₹26 Cr₹126 Cr
Equity Dividend % ₹250.00₹250.00₹200.00₹150.00₹150.00
Earnings Per Share ₹38.45₹18.01₹17.74₹6.70₹2.11
Adjusted EPS ₹38.45₹18.01₹17.74₹6.70₹2.11

Compare Income Statement of peers of AGI GREENPAC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AGI GREENPAC ₹5,373.0 Cr -0.6% -9.4% 105.9% Stock Analytics
UFLEX ₹3,128.9 Cr -1.2% -3.7% 21.9% Stock Analytics
TCPL PACKAGING ₹1,914.8 Cr -2.7% -0.6% 68.3% Stock Analytics
ARROW GREENTECH ₹602.7 Cr -2.9% -8.4% 78.2% Stock Analytics
PYRAMID TECHNOPLAST ₹602.4 Cr NA NA NA Stock Analytics
KAIRA CAN COMPANY ₹191.1 Cr 0.5% -13.6% -15.4% Stock Analytics


AGI GREENPAC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AGI GREENPAC

-0.6%

-9.4%

105.9%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses