Home > Balance Sheet > AGI GREENPAC

AGI GREENPAC
Balance Sheet

AGI GREENPAC is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for AGI GREENPAC
Please provide your vote to see the results

AGI GREENPAC Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹1,594 Cr₹1,379 Cr₹1,221 Cr₹1,242 Cr₹1,242 Cr
    Securities Premium ₹290 Cr₹290 Cr₹290 Cr₹368 Cr₹368 Cr
    Capital Reserves ₹0.71 Cr₹0.71 Cr₹0.71 Cr₹0.71 Cr₹0.71 Cr
    Profit & Loss Account Balance ₹929 Cr₹700 Cr₹533 Cr₹466 Cr₹444 Cr
    General Reserves ₹225 Cr₹225 Cr₹225 Cr₹225 Cr₹225 Cr
    Other Reserves ₹149 Cr₹164 Cr₹173 Cr₹183 Cr₹204 Cr
Reserve excluding Revaluation Reserve ₹1,594 Cr₹1,379 Cr₹1,221 Cr₹1,242 Cr₹1,242 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,607 Cr₹1,392 Cr₹1,234 Cr₹1,257 Cr₹1,256 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹540 Cr₹841 Cr₹650 Cr₹700 Cr₹671 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹652 Cr₹980 Cr₹742 Cr₹757 Cr₹691 Cr
    Term Loans - Institutions -----
    Other Secured ₹-112 Cr₹-138 Cr₹-92 Cr₹-58 Cr₹-20 Cr
Unsecured Loans ₹22 Cr₹22 Cr₹26 Cr₹29 Cr₹32 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹22 Cr₹22 Cr₹26 Cr₹29 Cr₹32 Cr
Deferred Tax Assets / Liabilities ₹240 Cr₹254 Cr₹256 Cr₹236 Cr₹227 Cr
    Deferred Tax Assets ₹8.88 Cr₹13 Cr₹43 Cr₹51 Cr₹40 Cr
    Deferred Tax Liability ₹249 Cr₹267 Cr₹299 Cr₹287 Cr₹267 Cr
Other Long Term Liabilities ₹16 Cr₹15 Cr₹19 Cr₹21 Cr₹22 Cr
Long Term Trade Payables -----
Long Term Provisions ₹6.49 Cr₹6.22 Cr₹8.84 Cr₹8.02 Cr₹6.09 Cr
Total Non-Current Liabilities ₹825 Cr₹1,139 Cr₹960 Cr₹994 Cr₹958 Cr
Current Liabilities -----
Trade Payables ₹260 Cr₹217 Cr₹230 Cr₹195 Cr₹186 Cr
    Sundry Creditors ₹260 Cr₹217 Cr₹230 Cr₹195 Cr₹186 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹359 Cr₹338 Cr₹295 Cr₹204 Cr₹278 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹12 Cr₹6.61 Cr₹30 Cr₹3.45 Cr₹3.93 Cr
    Interest Accrued But Not Due ₹6.43 Cr₹3.00 Cr₹3.19 Cr₹4.42 Cr₹5.76 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹341 Cr₹329 Cr₹262 Cr₹196 Cr₹269 Cr
Short Term Borrowings ₹57 Cr₹160 Cr₹129 Cr₹209 Cr₹152 Cr
    Secured ST Loans repayable on Demands ₹57 Cr₹160 Cr₹129 Cr₹209 Cr₹152 Cr
    Working Capital Loans- Sec ₹57 Cr₹160 Cr₹129 Cr₹209 Cr₹150 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-57 Cr₹-160 Cr₹-129 Cr₹-209 Cr₹-150 Cr
Short Term Provisions ₹12 Cr₹32 Cr₹8.62 Cr₹9.93 Cr₹7.68 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹6.91 Cr₹26 Cr---
    Provision for post retirement benefits ₹0.00 Cr₹0.01 Cr₹0.09 Cr--
    Preference Dividend -----
    Other Provisions ₹5.00 Cr₹6.10 Cr₹8.54 Cr₹9.93 Cr₹7.68 Cr
Total Current Liabilities ₹688 Cr₹748 Cr₹663 Cr₹618 Cr₹624 Cr
Total Liabilities ₹3,119 Cr₹3,279 Cr₹2,856 Cr₹2,868 Cr₹2,838 Cr
ASSETS
Gross Block ₹2,056 Cr₹1,585 Cr₹2,530 Cr₹2,314 Cr₹2,277 Cr
Less: Accumulated Depreciation ₹680 Cr₹467 Cr₹698 Cr₹494 Cr₹434 Cr
Less: Impairment of Assets -----
Net Block ₹1,376 Cr₹1,119 Cr₹1,831 Cr₹1,820 Cr₹1,842 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹141 Cr₹304 Cr₹31 Cr₹33 Cr₹117 Cr
Non Current Investments ₹11 Cr₹21 Cr₹11 Cr₹12 Cr₹20 Cr
Long Term Investment ₹11 Cr₹21 Cr₹11 Cr₹12 Cr₹20 Cr
    Quoted -----
    Unquoted ₹11 Cr₹21 Cr₹11 Cr₹12 Cr₹20 Cr
Long Term Loans & Advances ₹46 Cr₹44 Cr₹95 Cr₹106 Cr₹123 Cr
Other Non Current Assets ₹1.77 Cr₹1.84 Cr₹1.81 Cr₹4.29 Cr₹3.51 Cr
Total Non-Current Assets ₹2,062 Cr₹1,899 Cr₹1,970 Cr₹1,974 Cr₹2,105 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹328 Cr₹302 Cr₹436 Cr₹408 Cr₹291 Cr
    Raw Materials ₹71 Cr₹82 Cr₹159 Cr₹101 Cr₹65 Cr
    Work-in Progress ₹5.00 Cr₹3.40 Cr₹33 Cr₹26 Cr₹24 Cr
    Finished Goods ₹175 Cr₹162 Cr₹198 Cr₹245 Cr₹164 Cr
    Packing Materials ₹7.87 Cr₹7.26 Cr₹7.69 Cr₹6.45 Cr₹11 Cr
    Stores Ā and Spare ₹48 Cr₹30 Cr₹30 Cr₹24 Cr₹21 Cr
    Other Inventory ₹21 Cr₹18 Cr₹7.76 Cr₹4.51 Cr₹4.95 Cr
Sundry Debtors ₹343 Cr₹306 Cr₹317 Cr₹293 Cr₹323 Cr
    Debtors more than Six months ₹29 Cr₹24 Cr₹38 Cr--
    Debtors Others ₹338 Cr₹302 Cr₹299 Cr₹305 Cr₹334 Cr
Cash and Bank ₹279 Cr₹59 Cr₹23 Cr₹47 Cr₹39 Cr
    Cash in hand ₹0.72 Cr₹0.96 Cr₹0.67 Cr₹0.91 Cr₹0.52 Cr
    Balances at Bank ₹270 Cr₹58 Cr₹23 Cr₹26 Cr₹39 Cr
    Other cash and bank balances ₹8.38 Cr₹0.01 Cr₹0.16 Cr₹21 Cr-
Other Current Assets ₹42 Cr₹647 Cr₹58 Cr₹102 Cr₹30 Cr
    Interest accrued on Investments ₹1.99 Cr₹1.03 Cr₹1.00 Cr₹1.06 Cr₹0.62 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.53 Cr₹2.30 Cr₹4.07 Cr₹4.01 Cr₹3.64 Cr
    Other current_assets ₹36 Cr₹644 Cr₹53 Cr₹97 Cr₹26 Cr
Short Term Loans and Advances ₹66 Cr₹66 Cr₹51 Cr₹44 Cr₹49 Cr
    Advances recoverable in cash or in kind ₹35 Cr₹23 Cr₹16 Cr₹21 Cr₹7.91 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹31 Cr₹43 Cr₹35 Cr₹23 Cr₹41 Cr
Total Current Assets ₹1,057 Cr₹1,380 Cr₹886 Cr₹894 Cr₹733 Cr
Net Current Assets (Including Current Investments) ₹369 Cr₹632 Cr₹223 Cr₹276 Cr₹109 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,119 Cr₹3,279 Cr₹2,856 Cr₹2,868 Cr₹2,838 Cr
Contingent Liabilities ₹98 Cr₹93 Cr₹95 Cr₹71 Cr₹76 Cr
Total Debt ₹732 Cr₹1,162 Cr₹896 Cr₹995 Cr₹875 Cr
Book Value -215.17190.67173.85173.74
Adjusted Book Value 248.32215.17190.67173.85173.74

Compare Balance Sheet of peers of AGI GREENPAC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AGI GREENPAC ₹5,305.7 Cr -0.6% -9.4% 105.9% Stock Analytics
UFLEX ₹3,156.7 Cr -1.2% -3.7% 21.9% Stock Analytics
TCPL PACKAGING ₹2,003.1 Cr -2.7% -0.6% 68.3% Stock Analytics
ARROW GREENTECH ₹616.4 Cr -2.9% -8.4% 78.2% Stock Analytics
PYRAMID TECHNOPLAST ₹607.5 Cr NA NA NA Stock Analytics
KAIRA CAN COMPANY ₹198.4 Cr 0.5% -13.6% -15.4% Stock Analytics


AGI GREENPAC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AGI GREENPAC

-0.6%

-9.4%

105.9%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses