AETHER INDUSTRIES
|
AETHER INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹599 Cr | ₹651 Cr | ₹590 Cr | ₹590 Cr |
| Sales | ₹568 Cr | ₹621 Cr | ₹572 Cr | ₹572 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | ₹32 Cr | ₹30 Cr | ₹18 Cr | ₹18 Cr |
| Revenue from property development | - | - | - | - |
| Other Operational Income | - | - | - | - |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹598 Cr | ₹651 Cr | ₹590 Cr | ₹590 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-56 Cr | ₹-62 Cr | ₹-70 Cr | ₹-70 Cr |
| Raw Material Consumed | ₹355 Cr | ₹359 Cr | ₹340 Cr | ₹340 Cr |
| Opening Raw Materials | ₹61 Cr | ₹45 Cr | ₹39 Cr | ₹39 Cr |
| Purchases Raw Materials | ₹386 Cr | ₹380 Cr | ₹345 Cr | ₹345 Cr |
| Closing Raw Materials | ₹86 Cr | ₹61 Cr | ₹45 Cr | ₹45 Cr |
| Other Direct Purchases / Brought in cost | ₹-5.92 Cr | ₹-5.51 Cr | ₹1.21 Cr | ₹1.21 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹42 Cr | ₹56 Cr | ₹53 Cr | ₹53 Cr |
| Electricity & Power | ₹40 Cr | ₹56 Cr | ₹52 Cr | ₹52 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | ₹1.24 Cr | ₹0.83 Cr | ₹0.79 Cr | ₹0.79 Cr |
| Employee Cost | ₹39 Cr | ₹34 Cr | ₹27 Cr | ₹27 Cr |
| Salaries, Wages & Bonus | ₹28 Cr | ₹25 Cr | ₹21 Cr | ₹21 Cr |
| Contributions to EPF & Pension Funds | ₹1.86 Cr | ₹1.33 Cr | ₹1.08 Cr | ₹1.08 Cr |
| Workmen and Staff Welfare Expenses | ₹1.33 Cr | ₹2.51 Cr | ₹2.61 Cr | ₹2.61 Cr |
| Other Employees Cost | ₹7.54 Cr | ₹5.43 Cr | ₹2.11 Cr | ₹2.11 Cr |
| Other Manufacturing Expenses | ₹47 Cr | ₹42 Cr | ₹41 Cr | ₹41 Cr |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | - | - | - | - |
| Repairs and Maintenance | - | - | - | - |
| Packing Material Consumed | ₹7.86 Cr | ₹6.42 Cr | ₹5.89 Cr | ₹5.89 Cr |
| Other Mfg Exp | ₹39 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| General and Administration Expenses | ₹30 Cr | ₹25 Cr | ₹20 Cr | ₹20 Cr |
| Rent , Rates & Taxes | ₹1.49 Cr | ₹1.37 Cr | ₹0.72 Cr | ₹0.72 Cr |
| Insurance | ₹4.58 Cr | ₹3.20 Cr | ₹2.13 Cr | ₹2.13 Cr |
| Printing and stationery | ₹0.24 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Professional and legal fees | ₹8.04 Cr | ₹6.44 Cr | ₹2.88 Cr | ₹2.88 Cr |
| Traveling and conveyance | ₹1.71 Cr | ₹1.06 Cr | ₹0.26 Cr | ₹0.26 Cr |
| Other Administration | ₹14 Cr | ₹13 Cr | ₹14 Cr | ₹14 Cr |
| Selling and Distribution Expenses | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Advertisement & Sales Promotion | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - |
| Freight and Forwarding | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Miscellaneous Expenses | - | - | - | - |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | - | - | - | - |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹466 Cr | ₹465 Cr | ₹422 Cr | ₹422 Cr |
| Operating Profit (Excl OI) | ₹132 Cr | ₹186 Cr | ₹168 Cr | ₹168 Cr |
| Other Income | ₹39 Cr | ₹17 Cr | ₹6.97 Cr | ₹6.97 Cr |
| Interest Received | ₹34 Cr | ₹7.66 Cr | ₹0.60 Cr | ₹0.60 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | - | - | - | - |
| Foreign Exchange Gains | ₹3.55 Cr | ₹3.67 Cr | ₹1.84 Cr | ₹1.84 Cr |
| Others | ₹1.94 Cr | ₹5.24 Cr | ₹4.54 Cr | ₹4.54 Cr |
| Operating Profit | ₹171 Cr | ₹203 Cr | ₹175 Cr | ₹175 Cr |
| Interest | ₹8.52 Cr | ₹5.09 Cr | ₹13 Cr | ₹13 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | - | ₹1.42 Cr | ₹9.22 Cr | ₹9.22 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹2.08 Cr | ₹1.23 Cr | ₹1.66 Cr | ₹1.66 Cr |
| Other Interest | ₹6.44 Cr | ₹2.44 Cr | ₹2.24 Cr | ₹2.24 Cr |
| PBDT | ₹163 Cr | ₹198 Cr | ₹162 Cr | ₹162 Cr |
| Depreciation | ₹40 Cr | ₹23 Cr | ₹15 Cr | ₹15 Cr |
| Profit Before Taxation & Exceptional Items | ₹123 Cr | ₹174 Cr | ₹146 Cr | ₹146 Cr |
| Exceptional Income / Expenses | ₹-14 Cr | - | - | - |
| Profit Before Tax | ₹110 Cr | ₹174 Cr | ₹146 Cr | ₹146 Cr |
| Provision for Tax | ₹27 Cr | ₹44 Cr | ₹38 Cr | ₹38 Cr |
| Current Income Tax | ₹17 Cr | ₹31 Cr | ₹34 Cr | ₹34 Cr |
| Deferred Tax | ₹9.73 Cr | ₹13 Cr | ₹3.67 Cr | ₹3.67 Cr |
| Other taxes | - | - | - | - |
| Profit After Tax | ₹82 Cr | ₹130 Cr | ₹109 Cr | ₹109 Cr |
| Extra items | - | - | - | - |
| Minority Interest | - | - | - | - |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹82 Cr | ₹130 Cr | ₹109 Cr | ₹109 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹302 Cr | ₹172 Cr | ₹141 Cr | ₹141 Cr |
| Appropriations | ₹385 Cr | ₹302 Cr | ₹250 Cr | ₹250 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹0.25 Cr | ₹0.16 Cr | ₹78 Cr | ₹78 Cr |
| Equity Dividend % | - | - | - | - |
| Earnings Per Share | ₹6.22 | ₹10.47 | ₹9.67 | ₹9.67 |
| Adjusted EPS | ₹6.22 | ₹10.47 | ₹9.67 | ₹9.67 |
Compare Income Statement of peers of AETHER INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AETHER INDUSTRIES | ₹11,098.6 Cr | -0.7% | -6.2% | -3.1% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹147,263.0 Cr | -0.3% | -1.3% | -1.8% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹112,940.0 Cr | 6% | -6% | 27.9% | Stock Analytics | |
| SRF | ₹91,826.5 Cr | 1.6% | 10.9% | 36.7% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,838.8 Cr | 2.7% | 6.8% | -16% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹33,763.0 Cr | -0.7% | -1.9% | -10.2% | Stock Analytics | |
AETHER INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AETHER INDUSTRIES | -0.7% |
-6.2% |
-3.1% |
| SENSEX | 1% |
0.6% |
7.8% |
You may also like the below Video Courses